Agrimin Limited
ASX:AMN.AX
0.15 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 4.054 | 2.231 | 6.815 | 5.477 | 5.169 | 5.71 | 5.931 | 8.382 | 3.154 | 1.057 | 0.92 | 0.686 | 1.48 | 0.247 | 1.295 | 3.503 | 7.027 | 9.581 |
Short Term Investments
| 0.159 | 0.159 | 0.159 | 0.092 | 0 | 0 | 0 | 5.02 | 0.005 | 1 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.054 | 2.231 | 6.815 | 5.477 | 5.169 | 5.71 | 5.931 | 13.402 | 3.154 | 2.057 | 1.57 | 0.686 | 1.48 | 0.247 | 1.295 | 3.503 | 7.027 | 9.581 |
Net Receivables
| 0.087 | 0.166 | 0.212 | 0.138 | 0 | 0 | 0.133 | 0.126 | 0.022 | 0 | 0.053 | 0.066 | 0.266 | 0.074 | 0.19 | 0.038 | 0.14 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.199 | -0.133 | -0.126 | -0.022 | -0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.204 | 0.208 | 0.203 | 0.147 | 0.587 | 0.442 | 0.215 | 0.077 | 0.01 | 0.035 | 0.18 | 0.023 | 0.023 | 0.035 | 0.025 | 0.01 | 0.022 | 0 |
Total Current Assets
| 4.344 | 2.605 | 7.23 | 5.763 | 5.755 | 6.152 | 6.279 | 13.605 | 3.186 | 2.093 | 1.803 | 0.78 | 1.769 | 0.356 | 1.515 | 3.558 | 7.189 | 9.581 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.202 | 0.354 | 0.181 | 0.367 | 0.354 | 22.618 | 12.262 | 5.339 | 2.897 | 1.441 | 0.002 | 0.043 | 0.55 | 3.469 | 3.408 | 1.486 | 2.562 | 0.15 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.896 | 0.871 | 0.846 | 0.813 | 0.749 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.896 | 0.871 | 0.846 | 0.813 | 0.749 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 46.517 | 20.282 | 0.401 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.896 | -0.871 | -0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 44.45 | 43.538 | 41.191 | 35.315 | 31.707 | -23.366 | -12.962 | -5.339 | -2.897 | -1.441 | -0.002 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 91.169 | 64.174 | 41.773 | 36.071 | 32.874 | 23.366 | 12.962 | 5.339 | 2.897 | 1.441 | 0.002 | 0.043 | 0.55 | 3.469 | 3.408 | 1.486 | 2.562 | 0.15 |
Total Assets
| 95.514 | 66.779 | 49.003 | 41.833 | 38.629 | 29.518 | 19.241 | 18.944 | 6.082 | 3.534 | 1.805 | 0.823 | 2.319 | 3.826 | 4.923 | 5.044 | 9.751 | 9.731 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.472 | 0.286 | 0.595 | 0.874 | 0.773 | 1.324 | 0.776 | 0.521 | 0.092 | 0.009 | 0.013 | 0.023 | 0.069 | 0.063 | 0.047 | 0.062 | 0.238 | 0 |
Short Term Debt
| 0.138 | 0.134 | 0.067 | 0.109 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.027 | 0.014 | 0.013 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.236 | 0.547 | 1.08 | 0.766 | 0.694 | 0.844 | 0.429 | 0.126 | 0.059 | 0.041 | 0.374 | 0.161 | 0.12 | 0.171 | 0.192 | 0.084 | 0.193 | 0 |
Total Current Liabilities
| 0.846 | 0.966 | 1.743 | 1.749 | 1.568 | 2.168 | 1.205 | 0.646 | 0.152 | 0.049 | 0.387 | 0.184 | 0.189 | 0.249 | 0.266 | 0.159 | 0.444 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0.067 | 0.189 | 0 | 0.067 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.041 | 0 |
Deferred Revenue Non-Current
| 0 | -3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.49 | 0.97 | 0.823 | 0.856 | 0.956 | 0.883 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.558 | 1.159 | 0.823 | 0.923 | 1.132 | 0.883 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.041 | 0 |
Total Liabilities
| 13.404 | 2.126 | 2.566 | 2.672 | 2.701 | 3.051 | 1.989 | 0.646 | 0.152 | 0.049 | 0.387 | 0.184 | 0.189 | 0.249 | 0.266 | 0.187 | 0.485 | 0 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 80.641 | 73.724 | 73.377 | 63.797 | 57.607 | 46.946 | 36.616 | 36.469 | 23.342 | 20.327 | 17.76 | 16.581 | 16.599 | 13.292 | 10.812 | 9.639 | 9.639 | 9.731 |
Retained Earnings
| -35.069 | -29.738 | -29.69 | -28.318 | -23.304 | -21.51 | -19.715 | -18.523 | -18.035 | -17.067 | -15.881 | -15.774 | -14.556 | -9.653 | -6.627 | -5.034 | -0.526 | 0 |
Accumulated Other Comprehensive Income/Loss
| 36.538 | 20.667 | 2.75 | 3.682 | 0.948 | 1.031 | 0.351 | 0.351 | 0.623 | 0.225 | -0.461 | -0.168 | 0.087 | -0.062 | 0.472 | 0.252 | 0.154 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 82.11 | 64.654 | 46.437 | 39.161 | 35.25 | 26.467 | 17.252 | 18.297 | 5.931 | 3.485 | 1.418 | 0.639 | 2.13 | 3.577 | 4.657 | 4.857 | 9.266 | 9.731 |
Total Equity
| 82.11 | 64.654 | 46.437 | 39.161 | 35.929 | 26.467 | 17.252 | 18.297 | 5.931 | 3.485 | 1.418 | 0.639 | 2.13 | 3.577 | 4.657 | 4.857 | 9.266 | 9.731 |
Total Liabilities & Shareholders Equity
| 95.514 | 66.779 | 49.003 | 41.833 | 38.629 | 29.518 | 19.241 | 18.944 | 6.082 | 3.534 | 1.805 | 0.823 | 2.319 | 3.826 | 4.923 | 5.044 | 9.751 | 9.731 |