Agrimin Limited
ASX:AMN.AX
0.15 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.054 | 2.448 | 2.231 | 4.229 | 6.815 | 1.235 | 5.477 | 7.715 | 5.169 | 5.519 | 5.71 | 10.406 | 5.931 | 2 | 8.382 | 1.773 | 3.154 | 1.12 | 1.057 | 1.529 | 0.92 | 0.903 | 0.686 | 0.686 | 0.866 | 0.866 | 1.48 | 0.247 | 1.295 | 3.503 | 7.027 |
Short Term Investments
| 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 7.51 | 5.02 | 0 | 0.005 | 0.25 | 1 | 0.651 | 0.65 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.054 | 2.607 | 2.231 | 4.229 | 6.815 | 1.235 | 5.477 | 7.715 | 5.169 | 5.519 | 5.71 | 10.406 | 5.931 | 9.51 | 13.402 | 1.773 | 3.154 | 1.37 | 2.057 | 2.18 | 1.57 | 0.958 | 0.686 | 0.686 | 0.866 | 0.866 | 1.48 | 0.247 | 1.295 | 3.503 | 7.027 |
Net Receivables
| 0.087 | 0.101 | 0.166 | 0 | 0.212 | 0.103 | 0.138 | 0.183 | 0 | 0.324 | 0 | 0 | 0.133 | 0 | 0.126 | 0 | 0.022 | 0.046 | 0 | 0.02 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.266 | 0.074 | 0.195 | 0.045 | 0.14 |
Inventory
| 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.199 | 0 | -0.133 | 0 | -0.126 | 0 | -0.022 | 0 | -0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.204 | 0.107 | 0.208 | 0.051 | 0.203 | 0.208 | 0.147 | 0.301 | 0.587 | 0.45 | 0.442 | 0.701 | 0.215 | 0.376 | 0.077 | 0.078 | 0.01 | 0.014 | 0.004 | 0.1 | 0.233 | 0.111 | 0.023 | 0 | 0.306 | 0 | 0.023 | 0.035 | 0.025 | 0.01 | 0.022 |
Total Current Assets
| 4.344 | 2.714 | 2.605 | 4.438 | 7.23 | 1.442 | 5.763 | 8.016 | 5.755 | 5.969 | 6.152 | 11.107 | 6.279 | 9.886 | 13.605 | 1.851 | 3.186 | 1.43 | 2.093 | 2.3 | 1.803 | 1.069 | 0.78 | 0.78 | 1.173 | 1.173 | 1.769 | 0.356 | 1.515 | 3.558 | 7.189 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.202 | 44.234 | 0.354 | 0.437 | 0.181 | 0.271 | 0.367 | 0.441 | 0.354 | 0.418 | 22.618 | 19.203 | 12.262 | 9.68 | 5.339 | 4.243 | 2.897 | 2.555 | 1.441 | 1.224 | 0.002 | 0.053 | 0.043 | 0.043 | 0.604 | 0.604 | 0.55 | 3.469 | 3.408 | 1.486 | 2.562 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.921 | 0.896 | 0.896 | 0.871 | 0.871 | 0.846 | 0.846 | 0.813 | 0.8 | 0.749 | 0.68 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.921 | 0.896 | 0.896 | 0.871 | 0.871 | 0.846 | 0.846 | 0.813 | 0.8 | 0.749 | 0.68 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 46.517 | 42.651 | 20.282 | 0.498 | 0.401 | 0.388 | 0.388 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.921 | -0.896 | -0.896 | -0.871 | -0.871 | -0.846 | -0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 44.45 | 0.921 | 43.538 | 43.332 | 41.191 | 38.625 | 35.315 | 32.668 | 31.707 | 29.636 | -23.366 | -19.883 | -12.962 | -10.38 | -5.339 | -4.243 | -2.897 | -2.555 | -1.441 | -1.224 | -0.002 | -0.053 | -0.043 | -0.043 | -0.604 | -0.604 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 91.169 | 87.806 | 64.174 | 44.266 | 41.773 | 39.285 | 36.071 | 33.506 | 32.874 | 30.855 | 23.366 | 19.883 | 12.962 | 10.38 | 5.339 | 4.243 | 2.897 | 2.555 | 1.441 | 1.224 | 0.002 | 0.053 | 0.043 | 0.043 | 0.604 | 0.604 | 0.55 | 3.469 | 3.408 | 1.486 | 2.562 |
Total Assets
| 95.514 | 90.52 | 66.779 | 48.704 | 49.003 | 40.727 | 41.833 | 41.521 | 38.629 | 36.824 | 29.518 | 30.99 | 19.241 | 20.266 | 18.944 | 6.094 | 6.082 | 3.985 | 3.534 | 3.524 | 1.805 | 1.122 | 0.823 | 0.823 | 1.776 | 1.776 | 2.319 | 3.826 | 4.923 | 5.044 | 9.751 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0.472 | 0.924 | 0.286 | 0.539 | 0.595 | 0.809 | 0.874 | 1.076 | 0.773 | 1.761 | 1.324 | 2.092 | 0.776 | 1.546 | 0.521 | 0.261 | 0.092 | 0.046 | 0.009 | 0.07 | 0.013 | 0.158 | 0.023 | 0.023 | 0.22 | 0.22 | 0.069 | 0.063 | 0.047 | 0.062 | 0.238 |
Short Term Debt
| 0.138 | 0.138 | 0.134 | 0.122 | 0.067 | 0.113 | 0.109 | 0.105 | 0.101 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.027 | 0.014 | 0.013 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 |
Other Current Liabilities
| 0.236 | 0.08 | 0.547 | 0.984 | 1.08 | 0.922 | 0.766 | 0.522 | 0.694 | 0.684 | 0.844 | 0.689 | 0.429 | 0.063 | 0.126 | 0.034 | 0.059 | 0.017 | 0.041 | 0 | 0.374 | 0 | 0.161 | 0.138 | 0 | -0.22 | 0.12 | 0.171 | 0.192 | 0.084 | 0.193 |
Total Current Liabilities
| 0.846 | 1.143 | 0.966 | 1.645 | 1.743 | 1.844 | 1.749 | 1.703 | 1.568 | 2.541 | 2.168 | 2.781 | 1.205 | 1.609 | 0.646 | 0.295 | 0.152 | 0.064 | 0.049 | 0.07 | 0.387 | 0.158 | 0.184 | 0.184 | 0.22 | 0.22 | 0.189 | 0.249 | 0.266 | 0.159 | 0.444 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0.067 | 0.128 | 0.189 | 0.256 | 0 | 0.01 | 0.067 | 0.123 | 0.176 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.041 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.49 | 0.93 | 0.97 | 1.072 | 0.823 | 0.86 | 0.856 | 0.886 | 0.956 | 0.913 | 0.883 | 0 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.558 | 1.058 | 1.159 | 1.328 | 0.823 | 0.869 | 0.923 | 1.009 | 1.132 | 1.136 | 0.883 | 0 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.041 |
Total Liabilities
| 13.404 | 2.201 | 2.126 | 2.974 | 2.566 | 2.714 | 2.672 | 2.712 | 2.701 | 3.676 | 3.051 | 2.781 | 1.989 | 1.609 | 0.646 | 0.295 | 0.152 | 0.064 | 0.049 | 0.07 | 0.387 | 0.158 | 0.184 | 0.184 | 0.22 | 0.22 | 0.189 | 0.249 | 0.266 | 0.187 | 0.485 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 80.641 | 76.671 | 73.724 | 73.724 | 73.377 | 63.797 | 63.797 | 62.336 | 57.607 | 54.671 | 46.946 | 46.946 | 36.616 | 36.469 | 36.469 | 23.509 | 23.342 | 20.599 | 20.327 | 20.089 | 17.76 | 17.097 | 16.581 | 16.581 | 16.582 | 16.582 | 16.599 | 13.292 | 10.812 | 9.639 | 9.639 |
Retained Earnings
| -35.069 | -31.774 | -29.738 | -29.025 | -29.69 | -30.061 | -28.318 | -24.701 | -23.304 | -22.555 | -21.51 | -20.684 | -19.715 | -18.853 | -18.523 | -18.061 | -18.035 | -17.416 | -17.067 | -16.257 | -15.881 | -15.674 | -15.774 | -15.774 | -14.785 | -14.785 | -14.556 | -9.653 | -6.627 | -5.034 | -0.526 |
Accumulated Other Comprehensive Income/Loss
| 36.538 | 43.423 | 20.667 | 1.031 | 2.75 | 4.277 | 3.682 | 1.174 | 0.948 | 1.031 | 1.031 | 1.031 | 0.351 | 0.351 | 0.351 | 0.351 | 0.623 | 0.738 | 0.225 | -0.378 | -0.461 | -0.459 | -0.168 | 0 | 0 | 0 | 0.087 | -0.062 | 0.472 | 0.252 | 0.154 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.461 | -0 | -0.168 | -0.807 | -0.241 | -1.797 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 82.11 | 88.319 | 64.654 | 45.73 | 46.437 | 38.013 | 39.161 | 38.81 | 35.25 | 33.148 | 26.467 | 27.293 | 17.252 | 17.967 | 18.297 | 5.799 | 5.931 | 3.921 | 3.485 | 3.454 | 1.418 | 0.964 | 0.639 | 0.807 | 1.557 | 1.797 | 2.13 | 3.577 | 4.657 | 4.857 | 9.266 |
Total Equity
| 82.11 | 88.319 | 64.654 | 45.73 | 46.437 | 38.013 | 39.161 | 38.81 | 35.929 | 33.148 | 26.467 | 27.293 | 17.252 | 17.967 | 18.297 | 5.799 | 5.931 | 3.921 | 3.485 | 3.454 | 1.418 | 0.964 | 0.639 | 0.807 | 1.557 | 1.797 | 2.13 | 3.577 | 4.657 | 4.857 | 9.266 |
Total Liabilities & Shareholders Equity
| 95.514 | 90.52 | 66.779 | 48.704 | 49.003 | 40.727 | 41.833 | 41.521 | 38.629 | 36.824 | 29.518 | 30.99 | 19.241 | 19.576 | 18.944 | 6.094 | 6.082 | 3.985 | 3.534 | 3.524 | 1.805 | 1.122 | 0.823 | 0 | 0 | 0 | 2.319 | 3.826 | 4.923 | 5.044 | 9.751 |