Aurelia Metals Limited
ASX:AMI.AX
0.18 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 162.6 | 147.291 | 176.462 | 192.74 | 203.756 | 235.059 | 208.771 | 207.706 | 166.628 | 165.191 | 129.539 | 165.463 | 179.636 | 68.963 | 57.986 | 51.312 | 57.513 | 34.432 | 13.22 | 0 | 0 | 0 | 0 | 0.288 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 143.434 | 136.548 | 182.656 | 220.747 | 210.795 | 205.571 | 173.218 | 135.995 | 137.094 | 123.078 | 103.308 | 111.716 | 94.889 | 41.204 | 39.181 | 42.559 | 44.98 | 33.791 | 26.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 19.166 | 10.743 | -6.194 | -28.007 | -7.039 | 29.488 | 35.553 | 71.711 | 29.534 | 42.113 | 26.231 | 53.747 | 84.747 | 27.759 | 18.805 | 8.753 | 12.533 | 0.641 | -13.225 | 0 | 0 | 0 | 0 | 0.288 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.118 | 0.073 | -0.035 | -0.145 | -0.035 | 0.125 | 0.17 | 0.345 | 0.177 | 0.255 | 0.202 | 0.325 | 0.472 | 0.403 | 0.324 | 0.171 | 0.218 | 0.019 | -1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 7.924 | 11.366 | 8.066 | 7.978 | 6.583 | 6.547 | 7.257 | 4.916 | 4.324 | 4.343 | 2.531 | 1.386 | 1.75 | 1.682 | 2.07 | 1.697 | 3.238 | 2.346 | 1.848 | 3.216 | 0.373 | 0.695 | 1.252 | 0.619 | 0.619 | 0.619 | 0.546 | 0.546 | 0.546 | 0.546 | 0.264 | 0.264 | 0.264 | 0.264 | 0.196 | 0.196 | 0.196 | 0.196 | 0.17 | 0.17 | 0.17 | 0.17 | 0.189 | 0.189 | 0.189 | 0.189 |
Selling & Marketing Expenses
| 0 | -0.251 | -3.804 | 4.601 | 4.311 | 1 | 0.172 | 0.304 | 0.555 | 0.469 | 1.637 | 0.76 | 2.233 | 0.194 | 0.133 | 0.064 | 0.079 | 0.894 | 0.306 | -0.143 | 0.039 | 0.039 | 0.045 | 0.023 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.016 | 0.016 | 0.016 | 0.016 | 0.004 | 0.004 | 0.004 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 |
SG&A
| 6.906 | 7.673 | 7.562 | 8.083 | 12.289 | 7.583 | 6.719 | 7.561 | 5.471 | 4.793 | 5.98 | 3.291 | 3.619 | 1.944 | 1.815 | 2.134 | 1.776 | 4.132 | 2.652 | 1.705 | 2.001 | 1.588 | 1.652 | 2.252 | 0.649 | 0.649 | 0.649 | 0.586 | 0.586 | 0.586 | 0.586 | 0.279 | 0.279 | 0.279 | 0.279 | 0.2 | 0.2 | 0.2 | 0.2 | 0.178 | 0.178 | 0.178 | 0.178 | 0.194 | 0.194 | 0.194 | 0.194 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.222 | -0.222 | -0.222 | -0.305 | -0.305 | -0.305 | -0.305 | 0.151 | 0.151 | 0.151 | 0.151 | 0.262 | 0.262 | 0.262 | 0.262 | -0.027 | -0.027 | -0.027 | -0.027 | -0.143 | -0.143 | -0.143 | -0.143 |
Operating Expenses
| 6.906 | 7.673 | 7.562 | 8.083 | 12.289 | 7.583 | 6.719 | 7.561 | 5.471 | 4.793 | 5.98 | 10.56 | 6.318 | 6.218 | 0.041 | 0.518 | 6.566 | 4.938 | 97.468 | 5.657 | 4.723 | 6.161 | 2.051 | 2.203 | 0.428 | 0.428 | 0.428 | 0.281 | 0.281 | 0.281 | 0.281 | 0.43 | 0.43 | 0.43 | 0.43 | 0.462 | 0.462 | 0.462 | 0.462 | 0.151 | 0.151 | 0.151 | 0.151 | 0.051 | 0.051 | 0.051 | 0.051 |
Operating Income
| 12.26 | 3.07 | -13.756 | -36.09 | -19.328 | 21.905 | 28.834 | 64.15 | 24.063 | 37.32 | 20.251 | 44.147 | 83.819 | 22.937 | 18.575 | 8.452 | 10.518 | -3.558 | -17.552 | -5.052 | -8.895 | -1.802 | -1.77 | -2.114 | -1.082 | -1.082 | -1.082 | -0.897 | -0.897 | -0.897 | -0.897 | -0.73 | -0.73 | -0.73 | -0.73 | -0.675 | -0.675 | -0.675 | -0.675 | -0.34 | -0.34 | -0.34 | -0.34 | -0.245 | -0.245 | -0.245 | -0.245 |
Operating Income Ratio
| 0.075 | 0.021 | -0.078 | -0.187 | -0.095 | 0.093 | 0.138 | 0.309 | 0.144 | 0.226 | 0.156 | 0.267 | 0.467 | 0.333 | 0.32 | 0.165 | 0.183 | -0.103 | -1.328 | 0 | 0 | 0 | -4,646.234 | -7.337 | -21.673 | -21.673 | -21.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -14.52 | -2.405 | -17.45 | -6.577 | -108.498 | -8.117 | 1.344 | -22.714 | -3.686 | -12.49 | -12.688 | -0.692 | -9.84 | -4.61 | -3.594 | -4.1 | 9.047 | -5.064 | -95.119 | -0.435 | 4.38 | -4.306 | 3.912 | 0.507 | 0.563 | 0.563 | 0.563 | 0.216 | 0.216 | 0.216 | 0.216 | 0.449 | 0.449 | 0.449 | 0.449 | 0.055 | 0.055 | 0.055 | 0.055 | 0.058 | 0.058 | 0.058 | 0.058 | 0.016 | 0.016 | 0.016 | 0.016 |
Income Before Tax
| -2.26 | 0.665 | -31.206 | -42.667 | -127.826 | 13.788 | 30.178 | 41.436 | 20.377 | 24.83 | 7.563 | 43.455 | 73.979 | 18.327 | 14.981 | 4.352 | 19.565 | -8.622 | -112.671 | -5.487 | -4.515 | -6.108 | 2.142 | -1.606 | -0.519 | -0.519 | -0.519 | -0.681 | -0.681 | -0.681 | -0.681 | -0.281 | -0.281 | -0.281 | -0.281 | -0.619 | -0.619 | -0.619 | -0.619 | -0.282 | -0.282 | -0.282 | -0.282 | -0.229 | -0.229 | -0.229 | -0.229 |
Income Before Tax Ratio
| -0.014 | 0.005 | -0.177 | -0.221 | -0.627 | 0.059 | 0.145 | 0.199 | 0.122 | 0.15 | 0.058 | 0.263 | 0.412 | 0.266 | 0.258 | 0.085 | 0.34 | -0.25 | -8.523 | 0 | 0 | 0 | 5,621.801 | -5.576 | -10.397 | -10.397 | -10.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.444 | 2.695 | -8.472 | -13.18 | -38.635 | 6.285 | 7.028 | 21.669 | 6.538 | 9.227 | -2.045 | 17.046 | 6.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0.563 | 0.563 | 0.216 | 0.216 | 0.216 | 0.216 | 0.449 | 0.449 | 0.449 | 0.449 | 0.055 | 0.055 | 0.055 | 0.055 | 0.058 | 0.058 | 0.058 | 0.058 | 0.016 | 0.016 | 0.016 | 0.016 |
Net Income
| -3.704 | -2.03 | -22.734 | -29.487 | -89.191 | 7.503 | 23.15 | 19.767 | 13.839 | 15.603 | 9.608 | 26.409 | 80.778 | 18.327 | 14.981 | 4.352 | 19.565 | -8.622 | -112.671 | -5.487 | -4.515 | -6.108 | 2.142 | -1.606 | -0.519 | -0.519 | -0.519 | -0.681 | -0.681 | -0.681 | -0.681 | -0.281 | -0.281 | -0.281 | -0.281 | -0.619 | -0.619 | -0.619 | -0.619 | -0.282 | -0.282 | -0.282 | -0.282 | -0.229 | -0.229 | -0.229 | -0.229 |
Net Income Ratio
| -0.023 | -0.014 | -0.129 | -0.153 | -0.438 | 0.032 | 0.111 | 0.095 | 0.083 | 0.094 | 0.074 | 0.16 | 0.45 | 0.266 | 0.258 | 0.085 | 0.34 | -0.25 | -8.523 | 0 | 0 | 0 | 5,621.801 | -5.576 | -10.397 | -10.397 | -10.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.002 | -0.001 | -0.018 | -0.023 | -0.069 | 0.006 | 0.018 | 0.02 | 0.015 | 0.017 | 0.01 | 0.03 | 0.096 | 0.039 | 0.034 | 0.008 | 0.038 | -0.022 | -0.3 | -0.016 | -0.019 | -0.022 | 0.008 | -0.006 | -0.001 | -0.002 | -0.001 | -0.003 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.014 | -0.001 | -0.014 | -0.001 | -0.007 | -0.001 | -0.007 | -0.001 | -0.012 | -0 | -0.012 | -0 |
EPS Diluted
| -0.002 | -0.001 | -0.018 | -0.023 | -0.069 | 0.006 | 0.017 | 0.02 | 0.015 | 0.017 | 0.01 | 0.03 | 0.096 | 0.039 | 0.034 | 0.008 | 0.038 | -0.022 | -0.3 | -0.016 | -0.019 | -0.022 | 0.008 | -0.006 | -0.001 | -0.002 | -0.001 | -0.003 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.014 | -0.001 | -0.014 | -0.001 | -0.007 | -0.001 | -0.007 | -0.001 | -0.012 | -0 | -0.012 | -0 |
EBITDA
| 49.74 | 31.419 | 41.686 | 11.866 | 58.211 | 84.936 | 76.049 | 93.862 | 56.315 | 61.733 | 42.983 | 73.349 | 111.257 | 32.785 | 27.387 | 21.711 | 25.791 | 5.012 | -10.997 | -1.601 | -8.102 | -1.588 | -1.651 | -1.964 | -0.464 | -0.464 | -0.464 | -0.652 | -0.652 | -0.652 | -0.652 | -0.261 | -0.261 | -0.261 | -0.261 | -0.606 | -0.606 | -0.606 | -0.606 | -0.271 | -0.271 | -0.271 | -0.271 | -0.228 | -0.228 | -0.228 | -0.228 |
EBITDA Ratio
| 0.306 | 0.213 | 0.236 | 0.062 | 0.286 | 0.361 | 0.364 | 0.452 | 0.338 | 0.374 | 0.332 | 0.443 | 0.619 | 0.475 | 0.472 | 0.423 | 0.448 | 0.146 | -0.832 | 0 | 0 | 0 | -4,334.108 | -6.819 | -9.295 | -9.295 | -9.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |