Aurelia Metals Limited
ASX:AMI.AX
0.18 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 116.5 | 38.946 | 76.694 | 74.532 | 79.103 | 104.302 | 66.925 | 34.863 | 18.112 | 4.848 | 21.591 | 16.313 | 15.087 | 28.606 | 8.364 | 1.267 | 1.672 | 5.286 |
Short Term Investments
| 0.467 | 0 | 0 | 0 | 0 | 0 | 1.65 | 2.201 | 0 | 0 | 0 | -10.055 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 116.5 | 38.946 | 76.694 | 74.532 | 79.103 | 104.302 | 66.925 | 34.863 | 18.112 | 4.848 | 21.591 | 16.313 | 15.087 | 28.606 | 8.364 | 1.267 | 1.672 | 5.286 |
Net Receivables
| 10.9 | 28.854 | 27.748 | 26.92 | 6.768 | 1.445 | 3.88 | 2.341 | 2.269 | 5.312 | 0.206 | 1.49 | 0.158 | 0.341 | 0.16 | 0.002 | 0.098 | 0.038 |
Inventory
| 33.058 | 29.23 | 43.908 | 29.432 | 24.763 | 23.316 | 18.345 | 6.09 | 5.445 | 2.693 | 2.437 | -1.49 | 0 | 0.062 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.633 | 5.29 | 3.103 | 5.464 | 1.498 | 7.285 | 4.976 | 3.181 | 1.489 | 1.017 | 0.827 | 1.609 | 0.134 | 0.395 | 0.053 | 0.036 | 0.026 | 0 |
Total Current Assets
| 165.323 | 102.32 | 151.453 | 136.348 | 112.132 | 136.348 | 94.126 | 46.475 | 27.315 | 13.87 | 25.061 | 17.922 | 15.379 | 29.403 | 8.577 | 1.304 | 1.797 | 5.324 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 295.135 | 266.304 | 298.974 | 470.167 | 210.084 | 178.977 | 160.103 | 74.936 | 80.62 | 90.882 | 163.576 | 75.292 | 50.701 | 34.211 | 21.391 | 15.656 | 3.651 | 1.055 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0 | 0 | 0 | 0 | 0 | 174.554 | 145.691 | 61.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.608 | 57.551 | 31.851 | 10.629 | 4.787 | 0.7 | 4.822 | 3.625 | 3.96 | 0.273 | 0.205 | 10.533 | 1.262 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.762 | 8.558 | 8.244 | 0 | 1.163 | 5.123 | 19.234 | 17.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.689 | 9.667 | 71.728 | 39.318 | 15.61 | -179.677 | -164.925 | -78.561 | -84.58 | -91.155 | -163.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 307.194 | 342.08 | 410.797 | 520.114 | 231.644 | 179.677 | 164.925 | 78.561 | 84.58 | 91.155 | 163.781 | 85.824 | 51.963 | 34.211 | 21.391 | 15.656 | 3.651 | 1.055 |
Total Assets
| 472.517 | 444.4 | 562.25 | 656.462 | 343.776 | 321.148 | 266.538 | 125.036 | 111.895 | 105.025 | 192.579 | 103.746 | 67.342 | 63.614 | 29.968 | 16.96 | 5.447 | 6.379 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 34.252 | 21.516 | 59.423 | 42.445 | 24.563 | 26.773 | 24.467 | 2.481 | 1.887 | 6.102 | 0.665 | 0.8 | 0.27 | 0.612 | 0.381 | 0.124 | 0.24 | 0.332 |
Short Term Debt
| 4.131 | 6.676 | 27.333 | 20.348 | 6.318 | 0 | 0.878 | 3.344 | 0.329 | 22.737 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 3.568 | 0 | 1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.017 | 0 | 0 | 0 | 3.568 | 0 | -0.878 | -3.344 | -0.329 | -22.737 | -0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 38.314 | 21.49 | 29.469 | 22.072 | 14.692 | 25.086 | 22.442 | 11.123 | 6.822 | 34.915 | 9.816 | 3.264 | 0.678 | 0.37 | 0.204 | 11.073 | 0.101 | 0.005 |
Total Current Liabilities
| 81.714 | 49.682 | 116.225 | 84.865 | 49.141 | 51.859 | 46.909 | 13.604 | 8.709 | 41.017 | 10.482 | 4.064 | 0.948 | 0.982 | 0.585 | 11.197 | 0.342 | 0.337 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1.813 | 4.047 | 8.591 | 19.319 | 7.217 | 0 | 0 | 102.017 | 112.45 | 90.635 | 104.479 | 29.676 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 6.613 | 0 | 0 | 0 | 84.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 13.129 | 0 | 0 | 11.747 | 17.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 72.141 | 80.846 | 100.508 | 111.246 | 52.514 | 47.71 | 36.589 | -102.017 | -112.45 | -90.635 | -104.479 | 7.401 | 7.795 | 3.733 | 1.367 | 0.332 | 0 | 0 |
Total Non-Current Liabilities
| 73.954 | 84.893 | 109.099 | 150.307 | 59.731 | 47.71 | 48.336 | 102.017 | 112.45 | 90.635 | 104.479 | 37.077 | 7.795 | 3.733 | 1.367 | 0.332 | 0 | 0 |
Total Liabilities
| 155.668 | 134.575 | 225.324 | 235.172 | 108.872 | 99.569 | 83.497 | 128.816 | 135.742 | 140.789 | 124.915 | 41.141 | 8.744 | 4.715 | 1.952 | 11.529 | 0.342 | 0.337 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 372.625 | 357.018 | 334.659 | 334.659 | 185.878 | 185.878 | 185.753 | 100.465 | 99.929 | 99.929 | 85.361 | 70.181 | 67.075 | 65.713 | 32.744 | 9.131 | 6.37 | 6.39 |
Retained Earnings
| -54.115 | -61.112 | -8.891 | 72.797 | 38.62 | 26.646 | -9.37 | -108.476 | -127.81 | -138.753 | -20.595 | -9.971 | -10.507 | -8.43 | -5.705 | -4.582 | -2.105 | -0.977 |
Accumulated Other Comprehensive Income/Loss
| -1.661 | 13.919 | 11.158 | 13.834 | 10.406 | 9.055 | 6.658 | 4.231 | 4.034 | 3.061 | 2.897 | 2.396 | 2.031 | 1.617 | 0.976 | 0.882 | 0.84 | 0.629 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 316.849 | 309.825 | 336.926 | 421.29 | 234.904 | 221.579 | 183.041 | -3.78 | -23.847 | -35.764 | 67.664 | 62.605 | 58.599 | 58.9 | 28.016 | 5.431 | 5.106 | 6.042 |
Total Equity
| 316.849 | 309.825 | 336.926 | 421.29 | 234.904 | 221.579 | 183.041 | -3.78 | -23.847 | -35.764 | 67.664 | 62.605 | 58.599 | 58.9 | 28.016 | 5.431 | 5.106 | 6.042 |
Total Liabilities & Shareholders Equity
| 472.517 | 444.4 | 562.25 | 656.462 | 343.776 | 321.148 | 278.285 | 142.376 | 111.895 | 105.025 | 192.579 | 103.746 | 67.342 | 63.614 | 29.968 | 16.96 | 5.447 | 6.379 |