PT Asahimas Flat Glass Tbk
IDX:AMFG.JK
4600 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 583,297 | 437,370 | 318,672 | -430,987 | -132,223 | 6,596 | 38,569 | 260,444 | 341,346 | 458,635 | 338,358 | 346,609 | 336,995 | 330,973 | 67,293 |
Depreciation & Amortization
| 538,408 | 537,799 | 545,046 | 549,410 | 481,624 | 392,922 | 362,111 | 231,446 | 211,901 | 201,139 | 180,396 | 162,857 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -271,615 | -537,799 | 152,217 | 447,127 | -395,009 | -6,596 | -38,569 | -260,444 | -341,346 | -458,635 | -338,358 | -346,609 | -336,995 | -330,973 | -67,293 |
Operating Cash Flow
| 850,090 | 437,370 | 1,015,935 | 565,550 | -45,608 | 216,818 | 299,081 | 333,042 | 366,837 | 564,250 | 551,871 | 411,135 | 335,387 | 481,895 | 341,732 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -229,334 | -165,601 | -94,328 | -159,132 | -963,976 | -1,916,144 | -1,018,498 | -1,604,690 | -532,204 | -317,351 | -337,027 | -325,143 | -276,999 | -87,052 | -433,798 |
Acquisitions Net
| 2,329 | 3,107 | 12,627 | 12,995 | 752 | 4,652 | 723 | 1,848 | 165 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 578 | 1,579 | 10,934 | 11,253 | -159 | 4,652 | 723 | 1,848 | 165 | 29,938 | 7,813 | 3,991 | 21,090 | 14,054 | 1,794 |
Investing Cash Flow
| -227,005 | -162,494 | -81,701 | -146,137 | -963,224 | -1,911,492 | -1,017,775 | -1,602,842 | -532,039 | -287,413 | -329,214 | -321,152 | -255,909 | -72,998 | -432,004 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -514,271 | -4,004,351 | -2,263,526 | -4,354,258 | -1,116,420 | -577,368 | -119,098 | -698,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -35,233 | -34,613 | 0 | 0 | -13,020 | -13,020 | -34,720 | -34,720 | -34,720 | -34,720 | -34,720 | -34,720 | -34,720 | -17,360 | -17,360 |
Other Financing Activities
| -31,129 | 3,359,939 | 1,162,288 | 3,939,524 | 2,138,943 | 2,227,712 | 896,764 | 698,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -580,633 | -679,025 | -1,101,238 | -414,734 | 1,009,503 | 1,637,324 | 742,946 | 663,952 | -34,720 | -34,720 | -34,720 | -34,720 | -34,720 | -17,360 | -17,360 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -878 | 841 | 198 | 1,417 | -4,414 | 7,783 | 1,116 | -5,086 | 24,272 | 3,675 | 25,661 | 5,907 | 991 | -5,111 | 1,670 |
Net Change In Cash
| 41,574 | -24,927 | -166,806 | 6,096 | -3,743 | -49,567 | 25,368 | -610,934 | -175,650 | 245,792 | 213,598 | 61,170 | 45,749 | 386,426 | -105,962 |
Cash At End Of Period
| 148,822 | 107,248 | 132,175 | 298,981 | 292,885 | 296,628 | 346,195 | 320,827 | 931,761 | 1,107,411 | 861,619 | 648,021 | 586,851 | 541,102 | 154,676 |