PT Asahimas Flat Glass Tbk

IDX:AMFG.JK

4600 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 148,822107,248132,175298,981292,885296,628346,195320,827931,7611,107,411861,619648,021586,851541,102154,676
Short Term Investments 0-18,390-56,398-72,889-123,888-186,690-79,773-52,008-54,666-20,255-13,879-10,107-11,02300
Cash and Short Term Investments 148,822107,248132,175298,981292,885296,628346,195320,827931,7611,107,411861,619648,021586,851541,102154,676
Net Receivables 646,093594,728503,305440,305455,334426,565404,256385,265404,928354,306378,342287,845000
Inventory 1,934,7421,655,1891,264,3831,139,1691,410,0821,299,0041,144,420957,425861,194745,048689,093671,664594,380490,140426,289
Other Current Assets 46,84830,4936,23550,374185,177613,286512,706509,471438,226411,269429,404338,783292,194252,470205,534
Total Current Assets 2,776,5052,392,9271,906,9671,932,9862,347,6732,208,9182,003,3211,787,7232,231,1812,263,7281,980,1161,658,4681,473,4251,283,712786,499
Non-Current Assets:
Property, Plant & Equipment, Net 4,522,7834,851,7005,183,0205,625,8985,989,5855,940,4004,069,9073,520,2071,885,2011,560,5471,478,1471,384,9951,156,5631,037,3131,143,946
Goodwill 000000000000000
Intangible Assets 127,329132,153133,554133,678130,4673,1653,9985,5146,1887,2501,4151,8922,79200
Goodwill and Intangible Assets 127,329132,153133,554133,678130,4673,1653,9985,5146,1887,2501,4151,8922,79200
Long Term Investments 19,45519,96557,97374,464125,463188,26581,34853,58356,24121,83015,45411,68212,51300
Tax Assets 173,253146,691101,051173,744123,81571,61892,40989,26475,37852,22050,15445,23137,44931,57825,120
Other Non-Current Assets 50,738-76,91620,91120,88721,05220,26616,83348,59916,08612,81614,10713,1537,85320,05416,832
Total Non-Current Assets 4,893,5585,073,5935,496,5096,028,6716,390,3826,223,7144,264,4953,717,1672,039,0941,654,6631,559,2771,456,9531,217,1701,088,9451,185,898
Total Assets 7,670,0637,466,5207,403,4767,961,6578,738,0558,432,6326,267,8165,504,8904,270,2753,918,3913,539,3933,115,4212,690,5952,372,6571,972,397
Liabilities & Equity:
Current Liabilities:
Account Payables 398,841428,070370,339263,971296,501343,957331,917308,377277,988219,459281,500190,965240,139156,078122,357
Short Term Debt 1,237,6691,306,6201,314,9791,926,6531,697,426667,230298,484112,576-12,488000000
Tax Payables 38,74813,08910,0185,78314,23212,5408,66915,99618,65925,45541,64827,45418,60546,78412,490
Deferred Revenue 7,6158,006237,574207,764281,33412,540354,989148,42812,488000000
Other Current Liabilities 278,814243,5564,8696,18010,842715,17711,513315,705201,388178,779192,460235,70492,993169,776112,810
Total Current Liabilities 1,922,9391,986,2521,927,7612,404,5682,286,1031,738,904996,903885,086479,376398,238473,960426,669333,132325,854235,167
Non-Current Liabilities:
Long Term Debt 580,5191,092,9421,537,1481,967,8932,479,2952,613,2651,194,366586,0960000000
Deferred Revenue Non-Current 18,5420-147,751-114,129-100,345-49,447-39,624-19,4620000000
Deferred Tax Liabilities Non-Current 169,39911,071147,751114,129100,34549,44739,62419,46224,906000000
Other Non-Current Liabilities 737,927656,083645,198659,359562,726483,797527,670434,444375,770335,511304,706231,663212,263203,878207,918
Total Non-Current Liabilities 1,506,3871,760,0962,182,3462,627,2523,042,0213,097,0621,722,0361,020,540400,676335,511304,706231,663212,263203,878207,918
Total Liabilities 3,429,3263,746,3484,110,1075,031,8205,328,1244,835,9662,718,9391,905,626880,052733,749778,666658,332545,395529,732443,085
Equity:
Preferred Stock 000000000000000
Common Stock 217,000217,000217,000217,000217,000217,000217,000217,000217,000217,000217,000217,000217,000217,000217,000
Retained Earnings 3,776,1543,255,5892,828,7862,465,2542,945,3483,132,0833,084,2943,134,6812,929,1402,728,0592,307,6442,007,5061,699,1171,460,8421,147,229
Accumulated Other Comprehensive Income/Loss 82,50082,50082,50082,50082,50082,50082,50082,50079,000000000
Other Total Stockholders Equity 165,083165,083165,083165,083165,083165,083165,083165,083165,083239,583236,083232,583229,083165,083165,083
Total Shareholders Equity 4,240,7373,720,1723,293,3692,929,8373,409,9313,596,6663,548,8773,599,2643,390,2233,184,6422,760,7272,457,0892,145,2001,842,9251,529,312
Total Equity 4,240,7373,720,1723,293,3692,929,8373,409,9313,596,6663,548,8773,599,2643,390,2233,184,6422,760,7272,457,0892,145,2001,842,9251,529,312
Total Liabilities & Shareholders Equity 7,670,0637,466,5207,403,4767,961,6578,738,0558,432,6326,267,8165,504,8904,270,2753,918,3913,539,3933,115,4212,690,5952,372,6571,972,397