PT Asahimas Flat Glass Tbk
IDX:AMFG.JK
4600 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 148,822 | 107,248 | 132,175 | 298,981 | 292,885 | 296,628 | 346,195 | 320,827 | 931,761 | 1,107,411 | 861,619 | 648,021 | 586,851 | 541,102 | 154,676 |
Short Term Investments
| 0 | -18,390 | -56,398 | -72,889 | -123,888 | -186,690 | -79,773 | -52,008 | -54,666 | -20,255 | -13,879 | -10,107 | -11,023 | 0 | 0 |
Cash and Short Term Investments
| 148,822 | 107,248 | 132,175 | 298,981 | 292,885 | 296,628 | 346,195 | 320,827 | 931,761 | 1,107,411 | 861,619 | 648,021 | 586,851 | 541,102 | 154,676 |
Net Receivables
| 646,093 | 594,728 | 503,305 | 440,305 | 455,334 | 426,565 | 404,256 | 385,265 | 404,928 | 354,306 | 378,342 | 287,845 | 0 | 0 | 0 |
Inventory
| 1,934,742 | 1,655,189 | 1,264,383 | 1,139,169 | 1,410,082 | 1,299,004 | 1,144,420 | 957,425 | 861,194 | 745,048 | 689,093 | 671,664 | 594,380 | 490,140 | 426,289 |
Other Current Assets
| 46,848 | 30,493 | 6,235 | 50,374 | 185,177 | 613,286 | 512,706 | 509,471 | 438,226 | 411,269 | 429,404 | 338,783 | 292,194 | 252,470 | 205,534 |
Total Current Assets
| 2,776,505 | 2,392,927 | 1,906,967 | 1,932,986 | 2,347,673 | 2,208,918 | 2,003,321 | 1,787,723 | 2,231,181 | 2,263,728 | 1,980,116 | 1,658,468 | 1,473,425 | 1,283,712 | 786,499 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 4,522,783 | 4,851,700 | 5,183,020 | 5,625,898 | 5,989,585 | 5,940,400 | 4,069,907 | 3,520,207 | 1,885,201 | 1,560,547 | 1,478,147 | 1,384,995 | 1,156,563 | 1,037,313 | 1,143,946 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 127,329 | 132,153 | 133,554 | 133,678 | 130,467 | 3,165 | 3,998 | 5,514 | 6,188 | 7,250 | 1,415 | 1,892 | 2,792 | 0 | 0 |
Goodwill and Intangible Assets
| 127,329 | 132,153 | 133,554 | 133,678 | 130,467 | 3,165 | 3,998 | 5,514 | 6,188 | 7,250 | 1,415 | 1,892 | 2,792 | 0 | 0 |
Long Term Investments
| 19,455 | 19,965 | 57,973 | 74,464 | 125,463 | 188,265 | 81,348 | 53,583 | 56,241 | 21,830 | 15,454 | 11,682 | 12,513 | 0 | 0 |
Tax Assets
| 173,253 | 146,691 | 101,051 | 173,744 | 123,815 | 71,618 | 92,409 | 89,264 | 75,378 | 52,220 | 50,154 | 45,231 | 37,449 | 31,578 | 25,120 |
Other Non-Current Assets
| 50,738 | -76,916 | 20,911 | 20,887 | 21,052 | 20,266 | 16,833 | 48,599 | 16,086 | 12,816 | 14,107 | 13,153 | 7,853 | 20,054 | 16,832 |
Total Non-Current Assets
| 4,893,558 | 5,073,593 | 5,496,509 | 6,028,671 | 6,390,382 | 6,223,714 | 4,264,495 | 3,717,167 | 2,039,094 | 1,654,663 | 1,559,277 | 1,456,953 | 1,217,170 | 1,088,945 | 1,185,898 |
Total Assets
| 7,670,063 | 7,466,520 | 7,403,476 | 7,961,657 | 8,738,055 | 8,432,632 | 6,267,816 | 5,504,890 | 4,270,275 | 3,918,391 | 3,539,393 | 3,115,421 | 2,690,595 | 2,372,657 | 1,972,397 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 398,841 | 428,070 | 370,339 | 263,971 | 296,501 | 343,957 | 331,917 | 308,377 | 277,988 | 219,459 | 281,500 | 190,965 | 240,139 | 156,078 | 122,357 |
Short Term Debt
| 1,237,669 | 1,306,620 | 1,314,979 | 1,926,653 | 1,697,426 | 667,230 | 298,484 | 112,576 | -12,488 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 38,748 | 13,089 | 10,018 | 5,783 | 14,232 | 12,540 | 8,669 | 15,996 | 18,659 | 25,455 | 41,648 | 27,454 | 18,605 | 46,784 | 12,490 |
Deferred Revenue
| 7,615 | 8,006 | 237,574 | 207,764 | 281,334 | 12,540 | 354,989 | 148,428 | 12,488 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 278,814 | 243,556 | 4,869 | 6,180 | 10,842 | 715,177 | 11,513 | 315,705 | 201,388 | 178,779 | 192,460 | 235,704 | 92,993 | 169,776 | 112,810 |
Total Current Liabilities
| 1,922,939 | 1,986,252 | 1,927,761 | 2,404,568 | 2,286,103 | 1,738,904 | 996,903 | 885,086 | 479,376 | 398,238 | 473,960 | 426,669 | 333,132 | 325,854 | 235,167 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 580,519 | 1,092,942 | 1,537,148 | 1,967,893 | 2,479,295 | 2,613,265 | 1,194,366 | 586,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 18,542 | 0 | -147,751 | -114,129 | -100,345 | -49,447 | -39,624 | -19,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 169,399 | 11,071 | 147,751 | 114,129 | 100,345 | 49,447 | 39,624 | 19,462 | 24,906 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 737,927 | 656,083 | 645,198 | 659,359 | 562,726 | 483,797 | 527,670 | 434,444 | 375,770 | 335,511 | 304,706 | 231,663 | 212,263 | 203,878 | 207,918 |
Total Non-Current Liabilities
| 1,506,387 | 1,760,096 | 2,182,346 | 2,627,252 | 3,042,021 | 3,097,062 | 1,722,036 | 1,020,540 | 400,676 | 335,511 | 304,706 | 231,663 | 212,263 | 203,878 | 207,918 |
Total Liabilities
| 3,429,326 | 3,746,348 | 4,110,107 | 5,031,820 | 5,328,124 | 4,835,966 | 2,718,939 | 1,905,626 | 880,052 | 733,749 | 778,666 | 658,332 | 545,395 | 529,732 | 443,085 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 |
Retained Earnings
| 3,776,154 | 3,255,589 | 2,828,786 | 2,465,254 | 2,945,348 | 3,132,083 | 3,084,294 | 3,134,681 | 2,929,140 | 2,728,059 | 2,307,644 | 2,007,506 | 1,699,117 | 1,460,842 | 1,147,229 |
Accumulated Other Comprehensive Income/Loss
| 82,500 | 82,500 | 82,500 | 82,500 | 82,500 | 82,500 | 82,500 | 82,500 | 79,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 165,083 | 165,083 | 165,083 | 165,083 | 165,083 | 165,083 | 165,083 | 165,083 | 165,083 | 239,583 | 236,083 | 232,583 | 229,083 | 165,083 | 165,083 |
Total Shareholders Equity
| 4,240,737 | 3,720,172 | 3,293,369 | 2,929,837 | 3,409,931 | 3,596,666 | 3,548,877 | 3,599,264 | 3,390,223 | 3,184,642 | 2,760,727 | 2,457,089 | 2,145,200 | 1,842,925 | 1,529,312 |
Total Equity
| 4,240,737 | 3,720,172 | 3,293,369 | 2,929,837 | 3,409,931 | 3,596,666 | 3,548,877 | 3,599,264 | 3,390,223 | 3,184,642 | 2,760,727 | 2,457,089 | 2,145,200 | 1,842,925 | 1,529,312 |
Total Liabilities & Shareholders Equity
| 7,670,063 | 7,466,520 | 7,403,476 | 7,961,657 | 8,738,055 | 8,432,632 | 6,267,816 | 5,504,890 | 4,270,275 | 3,918,391 | 3,539,393 | 3,115,421 | 2,690,595 | 2,372,657 | 1,972,397 |