Amedisys, Inc.
NASDAQ:AMED
96.71 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 145.863 | 40.54 | 42.694 | 81.808 | 30.294 | 20.229 | 86.363 | 30.197 | 27.502 | 8.032 | 17.303 | 14.545 | 48.004 | 120.295 | 34.485 | 2.847 | 56.19 | 84.221 | 17.231 | 89.679 | 29.779 | 4.861 | 3.515 | 6.967 | 1.425 | 0.572 | 4.07 | 1.104 | 0.9 | 0.2 | 1.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 145.863 | 40.54 | 42.694 | 81.808 | 30.294 | 20.229 | 86.363 | 30.197 | 27.502 | 8.032 | 17.303 | 14.545 | 48.004 | 120.295 | 34.485 | 2.847 | 56.19 | 84.221 | 17.231 | 89.679 | 29.779 | 4.861 | 3.515 | 6.967 | 1.425 | 0.572 | 4.07 | 1.104 | 0.9 | 0.2 | 1.1 |
Net Receivables
| 328.173 | 296.785 | 274.961 | 255.145 | 237.596 | 188.972 | 201.196 | 166.056 | 125.01 | 99.325 | 119.533 | 171.972 | 148.061 | 141.549 | 150.269 | 175.698 | 96.309 | 74.929 | 68.139 | 24.478 | 15.185 | 13.467 | 10.468 | 9.228 | 11.426 | 7.456 | 9.748 | 8.345 | 6.1 | 3.8 | 2.2 |
Inventory
| 0 | 25.221 | 13.431 | 11.766 | 74.439 | 7.568 | 7.329 | 7.397 | 8.11 | 8.493 | 66.058 | 10.631 | 11.321 | 9.947 | 10.279 | 8.086 | 6.023 | 8.93 | 0 | 3.377 | 1.879 | 0.857 | 0.822 | 0.414 | 0.487 | 1.703 | 0.536 | 0.442 | 0.2 | 0.1 | 0.1 |
Other Current Assets
| 22.899 | 26.415 | 25.598 | 13.265 | 8.225 | 7.349 | 16.268 | 11.26 | 14.641 | 19.708 | 2.385 | 8.64 | 24.63 | 22.139 | 23.003 | 7.719 | 5.991 | 11.125 | 6.97 | 1.356 | 2.753 | 3.403 | 0.244 | 0.715 | 1.182 | 0.604 | 0.247 | 0.264 | 0.4 | 0.3 | 0.1 |
Total Current Assets
| 496.935 | 388.961 | 356.684 | 361.984 | 350.554 | 224.118 | 311.156 | 214.91 | 175.263 | 135.558 | 205.279 | 205.788 | 232.016 | 293.93 | 218.036 | 194.35 | 164.513 | 179.205 | 92.34 | 118.89 | 49.596 | 22.588 | 15.049 | 17.52 | 14.839 | 10.335 | 14.601 | 10.155 | 7.6 | 4.4 | 3.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 130.784 | 118.882 | 119.692 | 117.159 | 112.904 | 58.898 | 62.244 | 73.998 | 85.39 | 274.91 | 159.109 | 156.746 | 148.536 | 138.554 | 91.919 | 79.258 | 68.313 | 52.96 | 27.389 | 10.003 | 7.219 | 8.257 | 10.29 | 2.935 | 3.439 | 8.574 | 4.785 | 4.61 | 2.4 | 1.1 | 0.4 |
Goodwill
| 1,244.679 | 1,287.399 | 1,196.09 | 932.685 | 658.5 | 329.48 | 319.949 | 288.957 | 261.663 | 205.587 | 208.915 | 209.594 | 334.695 | 791.412 | 786.923 | 733.881 | 332.534 | 213.032 | 197.002 | 62.537 | 35.658 | 25.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 102.675 | 101.167 | 111.19 | 74.183 | 64.748 | 44.132 | 46.061 | 46.755 | 44.047 | 33.193 | 36.69 | 47.05 | 50.067 | 53.393 | 57.608 | 42.388 | 14.301 | 12.733 | 208.449 | 66.984 | 35.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,347.354 | 1,388.566 | 1,307.28 | 1,006.868 | 723.248 | 373.612 | 366.01 | 335.712 | 305.71 | 238.78 | 245.605 | 256.644 | 384.762 | 844.805 | 844.531 | 776.269 | 346.835 | 225.765 | 208.449 | 66.984 | 35.658 | 25.768 | 0 | 0 | 0 | 0 | 0.252 | 0.19 | 0 | 0 | 0 |
Long Term Investments
| 79.7 | 60.5 | 53.1 | 14.2 | 35.7 | 35.1 | 26.4 | 27.8 | 25.7 | 23.8 | 16.9 | 6.6 | 0 | -14,285 | -11,245 | -4.663 | -6.771 | -11.63 | -4.173 | -1.353 | -8.862 | -25.768 | 0 | 0 | 0 | 0.689 | 0.399 | 0.456 | 0 | 0 | 0 |
Tax Assets
| 40.635 | 20,411 | 0.289 | 47.987 | 21.427 | 35.794 | 56.064 | 107.94 | 125.245 | 124.788 | 90.214 | 92.804 | 68.649 | 14,285 | 11,245 | 4.663 | 6.771 | 11.63 | 4.173 | 1.353 | 1.65 | 1.711 | 0 | 0 | 0 | 0 | 0.926 | 0.448 | 0 | 0 | 0 |
Other Non-Current Assets
| -35.238 | -20,391.664 | 19.923 | 19 | 18.912 | 19.045 | 22.73 | 10.668 | 10.472 | 9.361 | 9.4 | 12.1 | 24.322 | 22.536 | 17.865 | 20.317 | 7.45 | 5.826 | 11.819 | 3.856 | 7.212 | 25.768 | 22.301 | 21.115 | 23.806 | 24.83 | 1.907 | 1 | 1.5 | 0.8 | 0.4 |
Total Non-Current Assets
| 1,563.235 | 1,587.284 | 1,500.284 | 1,205.214 | 912.191 | 522.449 | 533.448 | 556.118 | 552.517 | 671.639 | 521.228 | 524.894 | 626.269 | 1,005.895 | 954.315 | 875.844 | 422.598 | 284.551 | 247.657 | 80.843 | 42.877 | 35.736 | 32.591 | 24.05 | 27.245 | 34.093 | 8.269 | 6.704 | 3.9 | 1.9 | 0.8 |
Total Assets
| 2,060.17 | 1,976.245 | 1,856.968 | 1,567.198 | 1,262.745 | 717.118 | 813.482 | 734.029 | 685.085 | 669.742 | 726.406 | 730.595 | 858.285 | 1,299.825 | 1,172.351 | 1,070.194 | 587.111 | 463.756 | 339.997 | 199.733 | 92.473 | 58.324 | 47.64 | 41.57 | 42.084 | 44.428 | 22.87 | 16.859 | 11.5 | 6.3 | 4.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 28.237 | 43.735 | 38.217 | 42.674 | 31.259 | 28.531 | 25.384 | 30.358 | 25.682 | 16.056 | 20.139 | 29.175 | 25.475 | 23.374 | 16.535 | 18.652 | 14.438 | 14.339 | 29.922 | 6.681 | 3.34 | 2.495 | 2.44 | 1.59 | 4.739 | 7.295 | 1.338 | 1.416 | 0.4 | 0.4 | 0.3 |
Short Term Debt
| 62.6 | 49.017 | 44.228 | 40.542 | 37.696 | 1.612 | 10.638 | 5.22 | 5 | 12 | 15.704 | 37.007 | 33.888 | 37.178 | 44.254 | 42.632 | 11.049 | 3.223 | 20.695 | 2.112 | 5.191 | 6.379 | 17.051 | 6.726 | 23.115 | 22.12 | 6.733 | 5.158 | 3.1 | 2.5 | 1.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.575 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 20,411 | 295.201 | 60 | 261.077 | 195.258 | 179.036 | 146.08 | 145.246 | 134.738 | 280.501 | 138.65 | 0 | 0 | 0 | 0 | 73.438 | 58.217 | 0 | 0 | 16.14 | 13.298 | 0 | 2.119 | 10.889 | 10.081 | -0.192 | 0.944 | 0 | 0 | 0 |
Other Current Liabilities
| 382.884 | -20,148.223 | -3.364 | 313.121 | -3.089 | -2.925 | 0.004 | -0.31 | -0.735 | -0.471 | -3.928 | -0.045 | 162.371 | 155.752 | 168.517 | 143.343 | 2.811 | 6.139 | 49.338 | 33.183 | 9.347 | 8.948 | 13.918 | 11.954 | 2.925 | 2.119 | 3.585 | 1.615 | 2.3 | 0.7 | 0.5 |
Total Current Liabilities
| 473.721 | 355.529 | 374.282 | 456.337 | 326.943 | 222.476 | 215.062 | 181.348 | 175.193 | 162.323 | 312.416 | 204.787 | 221.734 | 216.304 | 229.306 | 204.627 | 101.736 | 81.918 | 99.955 | 41.976 | 34.018 | 31.12 | 33.409 | 22.389 | 41.668 | 41.615 | 11.464 | 9.133 | 5.8 | 3.6 | 2.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 346.762 | 488.924 | 501.384 | 266.498 | 288.384 | 5.775 | 78.203 | 87.809 | 95 | 104.372 | 33 | 66.904 | 111.551 | 144.688 | 170.899 | 285.942 | 12.991 | 2.114 | 43.063 | 1.709 | 3.087 | 5.516 | 8.799 | 9.373 | 2.417 | 5.447 | 3.129 | 2.279 | 1.5 | 0.5 | 0.2 |
Deferred Revenue Non-Current
| 77.851 | 0 | 0 | -27.7 | 0 | 0 | 0 | 0 | 0 | -2,385 | 0 | -5,609 | -11,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.121 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 40.635 | 20.411 | 0 | 27.7 | 0 | 0 | 0 | 0 | 0 | 2,385 | 0 | 5,609 | 11,748 | 52.286 | 29.399 | 11.548 | 18.495 | 10.781 | 3.556 | 6.749 | 2.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.418 | 4.808 | 4.979 | 33.622 | 5.905 | 6.234 | 3.791 | 3.73 | 4.456 | 5.285 | 8.511 | 4.671 | 4.852 | 6.832 | 6.412 | 5.959 | 6.069 | 4.936 | 0.824 | 0.826 | 1.213 | 4.725 | 2.058 | 11.728 | 8.103 | 0.826 | -0.003 | 0.944 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 466.666 | 514.143 | 506.363 | 300.12 | 294.289 | 12.009 | 81.994 | 91.539 | 99.456 | 109.657 | 41.511 | 71.575 | 116.403 | 203.806 | 206.71 | 303.449 | 37.555 | 17.831 | 47.443 | 9.284 | 7.056 | 10.241 | 10.857 | 21.101 | 10.52 | 14.394 | 3.126 | 3.223 | 1.5 | 0.5 | 0.2 |
Total Liabilities
| 940.387 | 869.672 | 880.645 | 756.457 | 621.232 | 234.485 | 297.056 | 272.887 | 274.649 | 271.98 | 353.927 | 276.362 | 338.137 | 420.11 | 436.016 | 508.076 | 139.291 | 99.749 | 147.398 | 51.26 | 41.074 | 41.361 | 44.266 | 43.49 | 52.188 | 56.009 | 14.59 | 12.356 | 7.2 | 4.1 | 2.4 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Common Stock
| 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.033 | 0.032 | 0.03 | 0.029 | 0.028 | 0.027 | 0.026 | 0.026 | 0.016 | 0.015 | 0.012 | 0.009 | 0.007 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 |
Retained Earnings
| 747.925 | 757.672 | 639.063 | 429.991 | 246.383 | 119.55 | 0.204 | -30.545 | -67.806 | -64.785 | -77.561 | 18.617 | 102.205 | 484.669 | 372.089 | 236.252 | 149.57 | 84.807 | 46.552 | 16.451 | -4.053 | -12.46 | -13.212 | -15.998 | -22.368 | -23.668 | 1.203 | 2.397 | 2.4 | 0.6 | 0.6 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | -0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.025 | 0.114 | -0.447 | 0.01 | -22.042 | -0.628 | -12.682 | -9.999 | -6.992 | -5.065 | -4.682 | -5.165 | -0.104 | -0.004 | 0 | -1.2 | -0.6 | -0.4 |
Other Total Stockholders Equity
| 318.551 | 293.863 | 292.25 | 379.195 | 394.015 | 361.981 | 515.067 | 490.698 | 477.324 | 461.902 | 449.714 | 433.676 | 416.62 | 393.134 | 362.935 | 325.503 | 297.365 | 301.216 | 146.659 | 144.689 | 65.439 | 36.406 | 21.579 | 18.754 | 17.344 | 12.084 | 7.071 | 1.915 | 3.1 | 2.2 | 1.7 |
Total Shareholders Equity
| 1,066.514 | 1,051.573 | 931.351 | 809.224 | 640.45 | 481.582 | 515.321 | 460.203 | 409.568 | 397.167 | 372.201 | 452.34 | 518.868 | 877.857 | 735.166 | 561.335 | 446.971 | 364.007 | 192.599 | 148.473 | 51.399 | 16.963 | 3.309 | -1.92 | -10.185 | -11.684 | 8.274 | 4.315 | 4.3 | 2.2 | 1.9 |
Total Equity
| 1,119.783 | 1,106.573 | 976.323 | 810.741 | 641.513 | 482.633 | 516.426 | 461.142 | 410.436 | 397.762 | 372.479 | 454.233 | 520.148 | 879.715 | 736.335 | 562.118 | 447.82 | 364.007 | 192.599 | 148.473 | 51.399 | 16.963 | 3.374 | -1.92 | -10.104 | -11.581 | 8.277 | 4.503 | 4.3 | 2.2 | 1.9 |
Total Liabilities & Shareholders Equity
| 2,060.17 | 1,976.245 | 1,856.968 | 1,567.198 | 1,262.745 | 717.118 | 813.482 | 734.029 | 685.085 | 669.742 | 726.406 | 730.595 | 858.285 | 1,299.825 | 1,172.351 | 1,070.194 | 587.111 | 463.756 | 339.997 | 199.733 | 92.473 | 58.324 | 47.64 | 41.57 | 42.084 | 44.428 | 22.87 | 16.859 | 11.5 | 6.3 | 4.3 |