Amedisys, Inc.

NASDAQ:AMED

95.31 (USD) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q21994 Q11993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 284.881303.242245.45157.358120.704145.86378.11295.37749.43640.5417.95626.56667.83442.694124.45891.64677.34481.808112.904177.278174.75630.29420.75713.90210.55420.22914.0125.904120.00586.36366.11459.16448.33430.1978.9159.9687.82427.50257.05133.2013.1328.0325.54211.2252.8417.30343.62630.1187.02114.54539.10637.15841.2948.00429.46228.132148.868120.295128116.02781.9834.48545.160.89825.6482.8475.6641.6625.23656.1966.59291.341107.48384.2219.8557.9579.47617.23120.7572.06378.91789.67993.18122.27924.33829.77910.06412.8018.3414.86111.0899.9212.3343.5153.3453.82412.2096.9674.6294.7811.2671.43.50.12.80.57200.51.34.072.72.51.31.1042.40.40.40.90.60.200.20.40.71.1
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 284.881303.242245.45157.358120.704145.86378.11295.37749.43640.5417.95626.56667.83442.694124.45891.64677.34481.808112.904177.278174.75630.29420.75713.90210.55420.22914.0125.904120.00586.36366.11459.16448.33430.1978.9159.9687.82427.50257.05133.2013.1328.0325.54211.2252.8417.30343.62630.1187.02114.54539.10637.15841.2948.00429.46228.132148.868120.295128116.02781.9834.48545.160.89825.6482.8475.6641.6625.23656.1966.59291.341107.48384.2219.8557.9579.47617.23120.7572.06378.91789.67993.18122.27924.33829.77910.06412.8018.3414.86111.0899.9212.3343.5153.3453.82412.2096.9674.6294.7811.2671.43.50.12.80.57200.51.34.072.72.51.31.1042.40.40.40.90.60.200.20.40.71.1
Net Receivables 319.639296.075301.05356.909359.359313.373319.58278.785294.122296.785302.47305.413293.579274.961274.57278.216275.632255.145250.777249.03268.551237.596254.703239.674236.437188.972195.03197.592192.936213.796177.402173.388172.707175.756162.5152.213153.86125.01121.744110.454110.65199.325102.859110.934115.35111.133111.149124.766144.659171.972163.461163.161161.834162.861151.208153.273141.923141.549136.45151.855150.572150.269141.011154.279154.368175.698179.768161.864144.06696.30986.55375.03467.9379.93981.10963.81467.40268.13959.21236.99424.84824.47818.26519.84114.89315.18511.5679.42410.22713.46714.87915.1115.34823.68210.5184.4059.7549.22811.87412.15410.09713.915.62112.27.4561.26.96.69.7489.18.88.98.3457.48.87.36.15.25.94.33.8332.2
Inventory 00000036.43829.55838.41825.22130.51537.39720.29613.43119.8312.97916.44911.76617.45513.83715.54374.43910.6018.95710.7927.56811.67910.49312.437.3299.778.810.0977.3979.9487.9319.0868.1132.0057.5688.5048.49321.45621.56771.01866.05869.81614.91914.47810.63110.64611.1812.76511.32110.9510.97611.6059.947-136.4511.71312.65110.2799.1998.86510.1288.0867.1599.64710.7146.02310.88910.69911.0128.933.2224.2864.90605.8273.232.8383.3771.2381.1231.2691.8790.9550.7221.0920.8570.9411.0141.2150.8220.9291.1130.8460.4140.3430.7120.5610.51.51.41.31.7030000.5360000.4420000.20000.1000.1
Other Current Assets 12.03432.76633.44749.1158.85557.11269.53552.38261.99951.63668.35462.8931.07239.02933.85421.10327.47425.03147.56923.23224.82182.66424.05922.20924.7414.91723.62835.27730.57810.99724.67440.58922.0618.95722.01817.33815.04522.75137.64624.71532.0628.20134.03336.75285.32776.84379.63526.92530.70719.27131.28135.98134.83721.15124.74523.37627.30632.08617.7722.48928.55633.28214.73818.01918.85515.80515.03113.5514.57212.01416.73615.38214.89915.0456.04610.1987.2726.976.2412.6133.5721.3562.5382.2683.2832.7533.8524.0074.0093.4034.2464.0531.093-12.970.4151.1181.0790.9110.8311.3431.4241.60.91.20.90.6045.44.92.80.2471.2110.2640.80.90.60.40.60.40.40.30.30.30.1
Total Current Assets 633.964632.083579.947555.902526.448496.935467.227426.544405.557388.961388.78394.869392.485356.684432.882390.965380.45361.984411.25449.54468.128350.554299.519275.785271.731224.118232.668258.773343.519311.156268.19273.141243.102214.91193.433179.519176.729175.263216.441168.37145.843135.558142.434158.911203.517205.279234.41181.809182.387205.788233.848236.3237.961232.016205.415204.781318.097293.93282.257290.371261.108218.036200.909173.196198.871194.35200.463177.074183.874164.513169.881181.757190.312179.20597.0181.96984.1592.3492.03114.9110.175118.89115.22245.51143.78349.59626.43826.95423.66922.58831.15530.0999.9915.04915.20710.4623.88817.5217.67718.9913.34917.421.523.717.210.3356.612.310.714.6011312.311.210.15510.610.18.37.66.46.54.74.43.743.5
Non-Current Assets:
Property, Plant & Equipment, Net 121.091123.608127.11129.346131.109130.784127.465121.541118.564118.882123.091125.57120.096119.692120.409116.02116.299117.159118.377117.911110.17112.904114.093114.788112.7858.8982172856.42662.24465.3968.8473.35273.99842.94589.23487.92685.3982.9766.999114.176274.91282.838296.692314.068159.109320.154313.774312.962156.746150.947146.207143.965148.536146.928144.446144.023138.554117.82112.14395.4491.91987.02182.64480.7479.25880.38778.50475.39768.31366.70966.89655.40152.9642.85736.730.28227.38924.31519.82514.67710.0039.1278.1217.2397.2196.9197.3787.8158.2579.0069.3639.85310.295.3344.2233.0962.9353.1383.1193.3253.467.57.98.5746.56.15.64.7854.74.84.74.613.3332.42.52.51.21.10.90.60.4
Goodwill 1,213.8881,213.8881,244.6791,244.6791,244.6791,244.6791,244.6791,244.6791,244.6791,287.3991,285.4551,289.6721,204.6381,196.091,188.054936.772933.207932.685931.483937.088721.049658.5660.472664.822649.514329.48324.145324.145322.199319.949313.663313.663292.793288.957284.552280.349285.124261.663211.109205.587205.587205.587205.587205.587208.923208.915208.126209.26209.994209.594367.495343.353334.695334.695335.811901.611791.412791.412790.409790.21789.054786.923765.137749.238736.253733.881701.113697.545734.187332.534307.375249.632219.061213.032210.337207.775201.218197.002194.50285.1280.06562.53763.56557.38355.10635.65800025.7680000000000019.522.325.225.500000000000000000000
Intangible Assets 80.19981.15599.698100.832101.778102.675103.634104.74499.929101.167103.678106.189106.534111.19118.08466.43269.76474.18384.14381.81368.25164.74866.46861.96662.80144.13244.30944.88845.38246.06144.84545.52346.2246.75547.24947.72843.54844.04733.1533.19333.19333.19334.09634.11234.33636.6942.33243.10946.79247.0551.95949.33549.36450.06752.25962.33152.24853.39355.957.73259.09357.60857.36157.33250.79142.38844.4844.60827.88814.30113.89113.66112.74112.73312.83714.19911.417208.449208.48392.15286.68666.98463.56557.38355.10635.658000000000000000000000000000000000000000
Goodwill and Intangible Assets 1,294.0871,295.0431,344.3771,345.5111,346.4571,347.3541,348.3131,349.4231,344.6081,388.5661,389.1331,395.8611,311.1721,307.281,306.1381,003.2041,002.9711,006.8681,015.6261,018.901789.3723.248726.94726.788712.315373.612368.454369.033367.581366.01358.508359.186339.013335.712331.801328.077328.672305.71244.259238.78238.78238.78239.683239.699243.259245.605250.458252.369256.786256.644419.454392.688384.059384.762388.07963.942843.66844.805846.309847.942848.147844.531822.498806.57787.044776.269745.593742.153762.075346.835321.266263.293231.802225.765223.174221.974212.635208.449208.48392.15286.68666.98463.56557.38355.10635.65800025.7680000000000019.522.325.225.500000.2520000.1900000000000
Long Term Investments 000686779.7-35.398-28.08558.960.541.545-2.91553.148.345.113.814.214.213.933.835.735.439.435.735.131.90026.400027.800025.700023.800016.90006.60006.40-10,408-12.6940-850.556-12.679-11.4460-6.661-6.344-3.4530-7.529-1.074-11.1550-13.344-9.238-8.280-7.653-4.473-3.18-4.173-3.671-0.853-0.863-1.353-10.3910-8.063-8.862000-25.7680000000000000000.6890000.3990000.45600000000000
Tax Assets 0048.01747.21243.22940.63535.39828.08522.752015,9836,1792.9150.28910.11125.27140.57647.98724.18925.46320.19921.42717.56830.21332.52535.79441.14946.91953.11956.06491.16100.80698.943107.94113.797121.014121.367125.245129.992140.485146.565124.788128.478134.44295.99190.21483.12385.25691.80892.80454.51259.49865.67468.64977.17310,40812.69404.24712.67911.44606.6616.3443.45307.5291.07411.155013.3449.2388.2807.6534.4733.184.1733.6710.8530.8631.3531.2730.5320.8311.652.4242.3760.7741.71100000000000000000000.9260000.44800000000000
Other Non-Current Assets 135.43287.9839.663-28.603-24.372-35.23884.41284.894-3.42219.336-15,943.377-6,139.31484.63919.92319.80519.00319.1131919.07819.77318.48718.91218.8618.88819.18819.04521.50650.60149.85622.7348.97638.3238.89410.66839.74137.87534.91410.47234.25930.84535.0519.36130.19928.89827.5899.426.50123.93224.85512.116.96323.60623.72117.92229.1927.47821.7822.536863.84518.76417.7517.86520.51220.98819.74620.31724.2824.71916.4017.456.8716.7255.65.8267.1477.03712.44411.8195.7776.0426.1883.8569.118-0.5327.2327.21231.90723.36125.74825.76825.54324.16922.32322.30122.76923.66921.07921.11519.55120.19723.4484.3-0.10024.8310.312.59.61.9073.32.42.2121.51.61.51.11.20.80.80.90.50.4
Total Non-Current Assets 1,550.611,506.6311,559.1671,561.4661,563.4231,563.2351,560.191,555.8581,541.4021,587.2841,593.3471,606.1171,515.9071,500.2841,504.7631,208.5981,192.7591,205.2141,191.471,195.948971.956912.191912.861930.077912.508522.449680.009494.553526.982533.448564.034567.152550.202556.118528.284576.2572.879552.517491.48477.109534.572671.639681.198699.731680.907521.228680.236675.331686.411524.894641.876621.999617.419626.269641.3611,135.8661,009.4631,005.895981.665978.849961.337954.315930.031910.202887.53875.844850.26845.376853.873422.598394.846336.914292.803284.551273.178265.711255.361247.657238.575118.019107.55180.84372.69265.50462.34542.87741.2533.11534.33735.73634.54933.53232.17632.59128.10327.89224.17524.0522.68923.31626.77327.228.232.733.434.09316.818.615.28.26987.26.96.7045.34.54.63.93.63.721.91.81.10.8
Total Assets 2,184.5742,138.7142,139.1142,117.3682,089.8712,060.172,027.4171,982.4021,946.9591,976.2451,982.1272,000.9861,908.3921,856.9681,937.6451,599.5631,573.2091,567.1981,602.721,645.4881,440.0841,262.7451,212.381,205.8621,184.239717.118725.892753.324842.288813.482799.529805.873756.628734.029721.732711.102705.645685.085666.436645.433623.327669.742682.213710.296727.39726.406754.569700.253712.317730.595875.724858.299855.38858.285846.7761,340.6471,327.561,299.8251,263.9221,269.221,222.4451,172.3511,130.941,083.3981,086.4011,070.1941,050.7231,022.451,037.747587.111564.727518.671483.115463.756370.188347.68339.511339.997330.605232.919217.726199.733187.914111.015106.12892.47367.68860.06958.00658.32465.70463.63142.16647.6443.3138.35248.06341.5740.36642.30640.12244.649.756.450.644.42823.430.925.922.872119.518.116.85915.914.612.911.51010.26.76.35.55.14.3
Liabilities & Equity:
Current Liabilities:
Account Payables 28.70539.95632.11726.62636.24928.23734.55538.55740.01743.73545.52743.50936.62138.21741.64936.66838.86542.67439.03733.38331.14731.25935.90135.6932.79728.53124.51929.8122.96625.38422.81529.11929.44430.35833.08835.0733.62725.68224.22621.91123.65116.05619.36318.88624.19820.13924.36221.65827.64629.17521.6924.42520.53225.47522.34721.84321.2923.37419.55122.96821.55416.53523.61717.39118.52818.65215.53519.68121.5214.43814.3710.53310.91614.33913.64313.5277.91929.92210.174.524.4196.6813.6743.2555.0093.342.4112.0291.7762.4951.9451.7932.3822.441.9972.6681.4451.594.084.2814.9734.77.28.16.17.2952.42.521.3381.10.81.11.4161.40.70.90.40.80.70.50.40.30.20.3
Short Term Debt 63.42463.87763.91990.64189.888.88687.58683.03777.86449.01780.37280.59176.11144.22876.33171.94670.42340.54271.63570.61866.05237.69664.22559.98457.0661.9121.2090.66810.41710.6389.3878.1376.8885.225.2252053.751212121212.27712.95213.90434.85535.80735.80737.00754.30760.768.51338.88833.52535.44836.10137.17839.26541.77340.58144.25443.77944.79542.45142.63243.71642.73941.49622.09810.3567.2373.7793.22317.55519.06730.42720.6959.5243.6613.6462.1124.3064.3314.8285.1915.7435.8896.5316.37915.24612.75911.74330.265011.94713.0516.7265.5696.78920.924.91134.927.722.126.573.86.7336.15.95.95.1584.64.83.83.11.72.72.22.5221.5
Tax Payables 0000000000000000000000.5000000000000000000000000000000000000000000000000000000004.9571.3592.6190.2710.8371.40.7350.5750.6410.4570.4580.29700000000000000000000000000000000000
Deferred Revenue 00000000020,41100028958.53558.32855606070021,42700035.79400056,064000107,940000125,245000124,78800055.3290005,60900011,74800014,285-58.8160011,2450004.663129.026111.978106.9616.77179.6367.78762.11311.630000035.1240022.6660.53222.68616.1416.44415.34313.62313.298000002.1192.1192.1192.1192.1192.119000010.081000-0.1920000.94400000000000
Other Current Liabilities 399.902410.559389.985362.709358.811356.598345.978340.807235.169262.777241.301303.272267.422291.837336.369340.609346.794373.121326.824338.047218.907257.488214.527217.333207.514192.033193.562183.711177.427179.04169.655188.062147.572145.77143.866149.716146.74144.511143.238142.118128.583134.267159.702169.573287.564278.373273.263133.549139.368138.605155.46159.879163.372157.371153.636158.499170.337155.752159.811173.496176.488168.517165.188155.077136.337143.343133.657116.609110.14665.282.44173.71468.0464.35660.92656.14552.59549.33862.46442.88437.45232.91231.18731.05631.30124.91224.23622.68121.78221.94912.05112.55212.9340.70430.1612.10711.81211.95412.03111.69912.94932.113.815.416.612.23.76.65.43.3933.63.12.72.5582.92.422.31.51.31.10.70.70.70.5
Total Current Liabilities 492.031514.392486.021479.976484.86473.721468.119462.401353.05355.529367.2427.372380.154374.282454.349449.223456.082456.337437.496442.048316.106326.943314.653313.007297.377222.476219.29214.189210.81215.062201.857225.318183.904181.348182.174189.786200.367175.193171.214176.029164.234162.323191.065200.736324.714312.416332.48191.014202.821204.787231.457245.004252.417221.734209.508215.79227.728216.304218.627238.237238.623229.306232.584217.263197.316204.627192.908179.029173.162101.736107.16791.48482.73581.91892.12488.73990.94199.95587.11552.42448.13641.97640.00440.57441.87334.01833.03131.05630.54731.1229.24227.10427.05933.40932.15728.84128.42722.38923.79924.88840.96141.73258.450.441.61512.616.111.211.46410.89.89.79.1338.97.96.75.844.73.83.632.92.3
Non-Current Liabilities:
Long Term Debt 332.947396.306403.751410.449418.3409.513401.231405.63412.928488.924515.461515.032499.748501.384502.504242.567294.739266.498363.095454.324434.868288.384288.26322.06359.5735.77554.853123.93775.78278.20380.52383.15785.47287.80988.87489.590.5659596.2583.51786.444104.372102.2991323033363942.95266.90472.28767.70168.376223.102119.726127.901136.138144.688160.377162.349162.799170.899179.44196.904268.407274.394322.897343.754382.01825.98213.3258.0642.5552.50937.81140.40142.21343.06355.2082.092.2551.7092.0581.4072.1983.0873.2253.2134.2085.5166.9268.1426.8688.7995.0027.289.3979.40315.12717.1863.032.419.55.55.85.44754.93.63.1293.33.53.52.2792.11.91.71.51.81.70.60.50.30.20.2
Deferred Revenue Non-Current 00059.00762.2277.85100000000000-27.7000000000000000000000-3,329-2.029-2,38500000-3.169-3.3950-81.536-11.071-10.1930-8,6590052,286-197.0741,655.042029,39900011.54800018.49500010.78100000000000000000000000000000008.1210000000000000000000
Deferred Tax Liabilities Non-Current 58.03248.051047.21243.22940.63535.39828.08522.75220.41115.9836.1792.915000027.70000000000000000000003,3292.0292,385000003.1693.39509.24911.07110.19308,65961.51654.27652.28636.69734.03930.82129.39924.11417.90716.78511.5485.8522.90213.32918.49513.22112.83912.05710.7818.4992.683.4213.5565.018.0087.7116.7494.0363.7253.2642.7561.7660.391001.7231.134000000000000000000000000000000000
Other Non-Current Liabilities 56.49048.9030.8450.82816.51829.15125.52924.8814.80813.87313.4084.9234.97931.99131.88632.81433.62244.38626.8578.9665.9056.0027.8536.0896.2346.2536.1376.1383.7913.934.3374.3063.734.3063.9913.9344.4564.9985.8375.2145.2855.7486.5189.7618.5118.2975.2094.7614.67104.2744.613-106.6995.5615.465.2916.83207.0745.7876.4128.6548.4825.791-5.58900011.5736.0366.8415.785-6.240000.8240.8260.8260.8260.8260.8261.2131.2131.2134.294.274.1544.7255.4526.6311.6472.0585.3444.5888.7611.69813.64811.8257.37810.77.588.50.826-5-4.9-3.6-0.003-3.3-3.5-3.50.944-2.1-1.9-1.7-1.5-1.8-1.7-0.6-0.5-0.3-0.2-0.2
Total Non-Current Liabilities 447.469444.357452.654458.506462.357466.666465.78459.244460.561514.143545.317534.619507.586506.363534.495274.453327.553300.12407.481481.181443.834294.289294.262329.913365.66212.00961.106130.07481.9281.99484.45387.49489.77891.53993.1893.49194.49999.456101.24889.35491.658109.657108.047138.51839.76141.51144.29744.20947.71371.57572.28771.97572.989116.403125.287194.877195.705203.806197.0741,858.504199.407206.71212.208223.293290.983303.449328.749346.656395.34737.55532.58227.74420.39717.83146.3143.08145.63447.44361.04410.92410.7929.2846.926.3456.6757.0569.2817.8748.36210.24114.10115.9078.51510.85710.34611.86818.15721.10128.77529.01110.40813.12713.514.314.3946.164.73.1263.53.83.73.2232.21.91.71.51.81.70.60.50.30.20.2
Total Liabilities 939.5958.749938.675938.482947.217940.387933.899921.645813.611869.672912.517961.991887.74880.645988.844723.676783.635756.457844.977923.229759.94621.232608.915642.92663.039234.485280.396344.263292.73297.056286.31312.812273.682272.887275.354283.277294.866274.649272.462265.383255.892271.98299.112339.254364.475353.927376.777235.223250.534276.362303.744316.979325.406338.137334.795410.667423.433420.11415.7012,096.741438.03436.016444.792440.556488.299508.076521.657525.685568.509139.291139.749119.228103.13299.749138.434131.82136.575147.398148.15963.34858.92851.2646.92446.91948.54841.07442.31238.9338.90941.36143.34343.01135.57444.26642.50340.70946.58443.4952.57453.89951.36954.85971.964.756.00918.722.11614.5914.113.413.212.35611.19.98.47.25.96.44.44.13.33.12.4
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000001.0130.8730000000000000000000000000000000000.0010.0010.0010.00100000.0010000.001000000000000000
Common Stock 0.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0380.0370.0370.0370.0370.0370.0360.0360.0360.0360.0360.0350.0350.0360.0360.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0340.0340.0330.0330.0330.0330.0320.0320.0320.0310.0310.030.030.030.030.0290.0290.0290.0290.0280.0280.0280.0270.0270.0270.0270.0270.0260.0260.0260.0260.0260.0160.0160.0160.0160.0160.0160.0150.0150.0150.0120.0120.0120.010.010.0090.0090.0090.0090.0070.0070.0060.0060.0060.0050.0050.0050.00300000.0030000.0030000.00300000000000
Retained Earnings 852.168791.156811.537794.626762.325747.925728.603702.643782.918757.672725.955700.313670.734639.063605.016560.01479.861429.991384.84312.859278.185246.383218.728184.596150.854119.5592.08960.71227.3630.2044.053-10.505-14.967-30.545-39.462-50.897-61.593-67.806-80.717-89.157-99.794-64.785-73.92-82.359-89.978-77.561-67.93223.13621.29618.617125.429115.507107.625102.20597.891521.612499.957484.669462.571440.937408.735372.089334.296298.357263.274236.252209.911186.418166.034149.57132.855112.63997.72284.80773.44862.88953.83646.55239.25131.49123.56116.45110.3155.1290.168-4.053-7.416-9.797-11.311-12.46-6.332-7.55-11.146-13.212-15.378-17.957-13.781-15.998-25.754-24.994-23.66-22.4-21.5-27.6-26.2-23.668-7.3-3.2-1.31.2033.33.12.72.3972.92.82.62.42.320.70.60.70.60.6
Accumulated Other Comprehensive Income/Loss 0000-0-0-00-00000-00-98.552-97.69800-000.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0150.0130.0150.0150.0150.025-0.010.0020.1080.114-0.036-0.181-0.469-0.447-0.0920.012-0.0620.01-0.0030.016-22.93-22.042-20.524-19.214-18.703-0.628-0.755-0.663-0.449-12.682-9.999-9.999-9.999-9.999-6.992-6.992-6.992-6.992-5.065-5.065-5.065-5.065-4.682-4.682-4.682-4.682-1.052-2.351-0.2930000-0.104-3.6-3.9-3.5-0.004-2.4-2.4-2.30-0.6-0.6-0.6-1.2-0.6-0.6-0.6-0.6-0.4-0.4-0.4
Other Total Stockholders Equity 347.42343.347336.189330.54325.82318.551311.267304.101296.161293.863289.746285.295295.986292.25300.21314.224308.254379.195371.328407.955400.975394.015383.784377.134369.341361.981352.003347.19520.907515.067508.152502.529496.897490.698484.859477.754471.352477.324473.798468.448466.407461.902457.632454.17452.66449.714444.882440.419438.927433.676429.199424.465420.98-101,686.175412.638406.571402.231393.134384.125-1,268.489374.19-371,353.976348.821342.019334.462325.503318.442309.501302.434297.365291.269286.762282.235279.174158.29152.955149.084146.659143.934138.727135.671132.007130.6658.95557.455.4432.78230.92630.39929.41428.68428.09517.66516.51416.10120.27615.22428.63715.3517.86612.25312.212.212.112.212.18815.615.914.77.0675.85.24.31.9152.52.52.53.12.42.42.22.21.91.81.7
Total Shareholders Equity 1,199.6261,134.5411,147.7641,125.2041,088.1831,066.5141,039.9081,006.7821,079.1171,051.5731,015.739985.646966.758931.351905.264874.272788.153809.224756.205720.851679.197640.45602.564561.781520.246481.582444.143407.953548.32515.321512.256492.075481.98460.203445.447426.907409.809409.568393.131379.341366.663397.167383.761371.86362.73372.201376.998463.603460.27452.34554.675540.018528.651518.868510.574928.228902.233877.857848.221-827.521783.062735.166686.148642.842597.294561.335528.288495.958468.433446.971424.147399.443379.983364.007231.754215.86202.936192.599182.446169.571158.798148.473140.9964.09657.5851.39925.37621.13919.09716.96322.36120.5546.5263.3090.729-2.3571.449-1.92-12.502-11.824-11.403-10.2-9.3-15.5-14-11.6844.78.89.98.2746.75.94.74.3154.84.74.54.34.13.82.32.22.221.9
Total Equity 1,245.0741,179.9651,200.4391,178.8861,142.6541,119.7831,093.5181,060.7571,133.3481,106.5731,069.611,038.9951,020.652976.323948.801875.887789.574810.741757.743722.259680.144641.513603.465562.942521.2482.633445.496409.061549.558516.426513.219493.061482.946461.142446.378427.825410.779410.436393.974380.05367.435397.762383.101371.042362.915372.479377.792465.03461.783454.233571.98541.32529.974520.148511.981929.98904.127879.715849.727-826.189784.415736.335687.161643.715598.102562.118529.066496.765469.238447.82424.978399.443379.983364.007231.754215.86202.936192.599182.446169.571158.798148.473140.9964.09657.5851.39925.37621.13919.09716.96322.36120.626.5923.3740.807-2.3241.479-1.92-12.208-11.593-11.247-10.2-9.3-15.5-13.9-11.5814.78.89.98.2776.96.14.94.5034.84.74.54.34.13.82.32.22.221.9
Total Liabilities & Shareholders Equity 2,184.5742,138.7142,139.1142,117.3682,089.8712,060.172,027.4171,982.4021,946.9591,976.2451,982.1272,000.9861,908.3921,856.9681,937.6451,599.5631,573.2091,567.1981,602.721,645.4881,440.0841,262.7451,212.381,205.8621,184.239717.118725.892753.324842.288813.482799.529805.873756.628734.029721.732711.102705.645685.085666.436645.433623.327669.742682.213710.296727.39726.406754.569700.253712.317730.595875.724858.299855.38858.285846.7761,340.6471,327.561,299.8251,263.9221,269.221,222.4451,172.3511,130.941,083.3981,086.4011,070.1941,050.7231,022.451,037.747587.111564.727518.671483.115463.756370.188347.68339.511339.997330.605232.919217.726199.733187.914111.015106.12892.47367.68860.06958.00658.32465.70463.63142.16647.6443.3138.35248.06341.5740.36642.30640.12244.649.756.450.644.42823.430.925.922.872119.518.116.85915.914.612.911.51010.26.76.35.55.14.3