AMD Industries Limited
NSE:AMDIND.NS
60.02 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -16.737 | 263.028 | 106.253 | 41.194 | 59.314 | -3.927 | -21.52 | -5.235 | 26.893 | 68.683 | 87.31 | 15.006 | 61.335 | 58.069 | 31.583 | 33.935 |
Depreciation & Amortization
| 138.733 | 135.198 | 107.098 | 94.408 | 102.185 | 103.158 | 102.179 | 112.706 | 118.84 | 113.453 | 87.369 | 82.878 | 76.343 | 72.108 | 0.135 | 0.182 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 2.421 | -7.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 65.115 | -316.09 | -432.286 | 37.402 | -52.913 | 72.923 | 164.664 | 64.405 | -124.386 | 14.606 | 69.99 | -86.815 | -114.477 | -98.751 | -27.327 | -37.008 |
Accounts Receivables
| 72.251 | -267.59 | -240.999 | 29.076 | -101.35 | 0.526 | -65.129 | 19.15 | -29.537 | -17.901 | -114.695 | 56.631 | 0 | 0 | 0 | 0 |
Inventory
| 232.952 | -260.561 | -248.715 | -73.646 | 34.756 | -180.41 | 143.452 | -56.916 | 79.42 | -95.563 | 157.025 | -234.877 | 87.295 | -80.834 | -67.291 | -69.462 |
Accounts Payables
| -277.752 | 276.44 | 46.363 | 92.203 | -44.98 | 153.464 | -49.212 | 140.343 | -138.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 37.664 | -64.379 | 11.065 | -10.231 | 58.661 | 99.343 | 21.212 | 121.32 | -203.806 | 110.169 | -87.035 | 148.062 | -201.772 | -17.917 | 39.964 | 32.454 |
Other Non Cash Items
| 56.908 | 32.788 | 58.357 | -8.684 | 74.331 | 67.666 | 47.604 | 116.33 | 74.497 | 51.324 | 113.712 | 79.234 | 91.152 | 62.992 | -33.392 | -36.534 |
Operating Cash Flow
| 244.019 | 114.924 | -160.578 | 164.32 | 182.917 | 239.82 | 292.927 | 288.206 | 95.843 | 248.065 | 358.381 | 90.303 | 114.353 | 94.419 | -29 | -39.426 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -141.612 | -155.269 | -59.481 | -159.844 | 0 | -76.661 | -96.026 | -170.944 | -111.782 | -97.65 | -162.053 | -105.08 | -18.686 | -70.075 | 0 | 0 |
Acquisitions Net
| 0 | 2.695 | 0 | 0 | 35.236 | 0 | 0.325 | 0.627 | 0.03 | 65 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -12.004 | 0 | -50.28 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.467 | 0 | 0 | 0 | 1.076 | 31.427 | 97.65 | 0 | 0 | 0 | 0.008 | 0 | 0 |
Other Investing Activites
| 13.782 | 3.907 | 2.592 | 2.258 | 2.323 | 87.709 | 17.415 | 6.315 | -9.271 | -103.169 | -0.09 | 46.534 | 23.543 | 5.662 | 0.19 | 0.01 |
Investing Cash Flow
| -127.83 | -148.667 | -56.889 | -157.119 | 37.559 | 11.048 | -78.611 | -163.553 | -121.022 | -38.199 | -162.143 | -58.546 | 4.858 | -64.405 | 0.19 | 0.01 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -47.99 | -44.474 | 117.245 | -7.582 | -155.339 | -185.298 | -126.247 | -22.517 | 81.145 | -73.222 | -73.98 | 168.134 | -162.538 | 16.225 | 242.147 | 44.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -14.375 | 0 | 0 | 0 | 0 | 0 | -9.583 | -17.25 | -17.25 | -17.25 | -19.167 | -19.167 | -19.167 | 0 | 0 |
Other Financing Activities
| -108.922 | 118.347 | 140.517 | 60.41 | -64.601 | -65.639 | -89.896 | -89.828 | -56.893 | -113.268 | -109.186 | -180.261 | -24.277 | 44.415 | 0 | 25.236 |
Financing Cash Flow
| -156.912 | 59.498 | 257.762 | -2.907 | -220.64 | -250.937 | -214.725 | -123.879 | 7.002 | -203.74 | -200.416 | -31.294 | -205.981 | 41.473 | 24.687 | 44.568 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.015 | 0.01 | 0.019 | 0.008 | 0.011 | 0 | 0 | 0 |
Net Change In Cash
| -40.723 | 25.755 | 40.295 | 4.294 | -0.164 | -0.069 | -0.409 | 0.772 | -18.163 | 6.136 | -4.16 | 0.472 | -86.76 | 71.487 | -4.122 | 5.152 |
Cash At End Of Period
| 30.491 | 71.214 | 45.459 | 5.164 | 0.87 | 1.034 | 1.103 | 26.037 | 25.265 | 43.427 | 40.631 | 44.791 | 44.319 | 132.84 | 2.294 | 6.417 |