AMD Industries Limited
NSE:AMDIND.NS
60.02 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 37.531 | 0.892 | -12.296 | -13.256 | 7.923 | 80.137 | 11.105 | -2.594 | 103.413 | 69.169 | -6.192 | -8.894 | 27.896 | 50.882 | 12.684 | -24.973 | -7.54 | 6.379 | -19.249 | -1.691 | 66.377 | 36.72 | -36.182 | -24.553 | 26.322 | 29.301 | -44.782 | -5.874 | 13.945 | 52.194 | -54.892 | -27.084 | 49.977 | -4.202 | -24.107 | -10.082 | 65.284 | 37.284 | -50.315 | -0.131 | 33.343 | 21.827 | 21.827 | 3.752 | 3.752 | 3.752 | 3.752 | 0 | 0 | 0 | 0 | 14.517 | 14.517 | 14.517 | 14.517 | 0 | 0 | 0 | 0 | 0 | 0 | -4.57 | 0 |
Depreciation & Amortization
| 0 | 0 | 32.911 | 30.217 | 34.915 | 36.963 | 33.522 | 28.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.546 | 25.546 | 25.546 | 25.546 | 0 | 25.79 | 25.79 | 25.79 | 0 | 25.545 | 25.545 | 25.545 | 0 | 28.177 | 28.177 | 28.177 | 0 | 29.71 | 29.71 | 29.71 | 28.363 | 28.363 | 28.363 | 28.363 | 21.842 | 21.842 | 21.842 | 21.842 | 20.72 | 20.72 | 20.72 | 20.72 | 19.086 | 19.086 | 19.086 | 19.086 | 18.027 | 18.027 | 18.027 | 18.027 | 0.034 | 0.034 | 0.034 | 0.034 | 0.045 | 0.045 | 0.045 | 0.045 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.228 | -13.228 | -13.228 | -13.228 | 0 | 18.231 | 18.231 | 18.231 | 0 | 41.166 | 41.166 | 41.166 | 0 | 16.101 | 16.101 | 16.101 | 0 | -31.097 | -31.097 | -31.097 | 3.651 | 3.651 | 3.651 | 3.651 | 17.498 | 17.498 | 17.498 | 17.498 | -21.704 | -21.704 | -21.704 | -21.704 | -28.619 | -28.619 | -28.619 | -28.619 | -24.688 | -24.688 | -24.688 | -24.688 | -6.832 | -6.832 | -6.832 | -6.832 | -9.252 | -9.252 | -9.252 | -9.252 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.689 | 8.689 | 8.689 | 8.689 | 0 | -45.103 | -45.103 | -45.103 | 0 | 35.863 | 35.863 | 35.863 | 0 | -14.229 | -14.229 | -14.229 | 0 | 19.855 | 19.855 | 19.855 | -23.891 | -23.891 | -23.891 | -23.891 | 39.256 | 39.256 | 39.256 | 39.256 | -58.719 | -58.719 | -58.719 | -58.719 | 21.824 | 21.824 | 21.824 | 21.824 | -20.208 | -20.208 | -20.208 | -20.208 | -16.823 | -16.823 | -16.823 | -16.823 | -17.366 | -17.366 | -17.366 | -17.366 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.917 | -21.917 | -21.917 | -21.917 | 0 | 63.333 | 63.333 | 63.333 | 0 | 5.303 | 5.303 | 5.303 | 0 | 30.33 | 30.33 | 30.33 | 0 | -50.952 | -50.952 | -50.952 | 27.542 | 27.542 | 27.542 | 27.542 | -21.759 | -21.759 | -21.759 | -21.759 | 37.015 | 37.015 | 37.015 | 37.015 | -50.443 | -50.443 | -50.443 | -50.443 | -4.479 | -4.479 | -4.479 | -4.479 | 9.991 | 9.991 | 9.991 | 9.991 | 8.113 | 8.113 | 8.113 | 8.113 |
Other Non Cash Items
| -37.531 | -0.892 | 12.296 | 13.256 | -7.923 | -80.137 | -11.105 | 2.594 | -103.413 | -69.169 | 6.192 | 8.894 | -27.896 | -50.882 | -12.684 | 24.973 | 7.54 | -6.379 | 19.249 | 1.691 | -66.377 | -36.72 | 36.182 | 24.553 | -26.322 | -29.301 | 44.782 | 5.874 | -13.945 | -52.194 | 54.892 | 27.084 | -49.977 | 4.202 | 24.107 | 10.082 | -65.284 | -37.284 | 50.315 | 0.131 | -33.343 | 28.428 | 28.428 | 19.808 | 19.808 | 19.808 | 19.808 | 38.122 | 38.122 | 38.122 | 38.122 | 15.748 | 15.748 | 15.748 | 15.748 | -0.452 | -0.452 | -0.452 | -0.452 | -0.65 | -0.65 | 3.92 | -0.65 |
Operating Cash Flow
| 0 | 0 | 65.822 | 60.434 | 69.83 | 73.926 | 67.044 | 57.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.729 | 45.729 | 45.729 | 45.729 | 0 | 59.955 | 59.955 | 59.955 | 0 | 73.232 | 73.232 | 73.232 | 0 | 72.052 | 72.052 | 72.052 | 0 | 23.961 | 23.961 | 23.961 | 62.016 | 62.016 | 62.016 | 62.016 | 89.595 | 89.595 | 89.595 | 89.595 | 22.576 | 22.576 | 22.576 | 22.576 | 28.588 | 28.588 | 28.588 | 28.588 | 23.605 | 23.605 | 23.605 | 23.605 | -7.25 | -7.25 | -7.25 | -7.25 | -9.856 | -9.856 | -9.856 | -9.856 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.165 | -19.165 | -19.165 | 0 | -24.007 | -24.007 | -24.007 | 0 | -42.736 | -42.736 | -42.736 | 0 | -27.945 | -27.945 | -27.945 | -24.413 | -24.413 | -24.413 | -24.413 | -40.513 | -40.513 | -40.513 | -40.513 | -26.27 | -26.27 | -26.27 | -26.27 | -4.671 | -4.671 | -4.671 | -4.671 | -17.519 | -17.519 | -17.519 | -17.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0.269 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.165 | 19.165 | 19.165 | 0 | 24.007 | 24.007 | 24.007 | 0 | 42.467 | 42.467 | 42.467 | 0 | 27.945 | 27.945 | 27.945 | -4.586 | -4.586 | -4.586 | -4.586 | 40.513 | 40.513 | 40.513 | 40.513 | 26.27 | 26.27 | 26.27 | 26.27 | 4.671 | 4.671 | 4.671 | 4.671 | 17.517 | 17.517 | 17.517 | 17.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | -19.165 | -19.165 | -19.165 | 0 | -24.007 | -24.007 | -24.007 | 0 | -42.128 | -42.128 | -42.128 | 0 | -27.484 | -27.484 | -27.484 | -29.006 | -29.006 | -29.006 | -29.006 | -39.54 | -39.54 | -39.54 | -39.54 | -25.432 | -25.432 | -25.432 | -25.432 | -11.302 | -11.302 | -11.302 | -11.302 | -17.517 | -17.517 | -17.517 | -17.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.396 | -2.396 | -2.396 | 0 | -4.313 | -4.313 | -4.313 | -4.313 | -4.313 | -4.313 | -4.313 | -4.313 | -4.313 | -4.313 | -4.313 | -4.792 | -4.792 | -4.792 | -4.792 | -4.792 | -4.792 | -4.792 | -4.792 | -4.792 | -4.792 | -4.792 | -4.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | -44 | -78.366 | -78.366 | -78.366 | -78.366 | -22.119 | -22.119 | -22.119 | -22.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.15 | -64.15 | -64.15 | -64.15 | 0 | -46.325 | -46.325 | -46.325 | 0 | -40.097 | -40.097 | -40.097 | 0 | -66.768 | -66.768 | -66.768 | 0 | -42.078 | -42.078 | -42.078 | -78.042 | -78.042 | -78.042 | -78.042 | -48.312 | -48.312 | -48.312 | -48.312 | -83.158 | -83.158 | -83.158 | -83.158 | -26.91 | -26.91 | -26.91 | -26.91 | -4.792 | -4.792 | -4.792 | -4.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.169 | -0.169 | -0.169 | -0.169 | 0 | -0.733 | -0.733 | -0.733 | 0 | -9.231 | -9.231 | -9.231 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 16.576 | 16.576 | 16.576 | 16.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 65.822 | 60.434 | 69.83 | 73.926 | 67.044 | 57.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.041 | -0.041 | -0.041 | 0 | -0.017 | -0.017 | -0.017 | 0 | -0.102 | -0.102 | -0.102 | 0 | 0.193 | 0.193 | 0.193 | 0 | -4.541 | -4.541 | -4.541 | 1.534 | 1.534 | 1.534 | 1.534 | -1.04 | -1.04 | -1.04 | -1.04 | 0.118 | 0.118 | 0.118 | 0.118 | -21.69 | -21.69 | -21.69 | -21.69 | 17.872 | 17.872 | 17.872 | 17.872 | -1.031 | -1.031 | -1.031 | -1.031 | 1.288 | 1.288 | 1.288 | 1.288 |
Cash At End Of Period
| 0 | 0 | 181.462 | 115.64 | 141.044 | 71.214 | 238.176 | 171.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0.259 | 0.259 | 0.259 | 0 | 0.276 | 0.276 | 0.276 | 0 | 6.509 | 6.509 | 6.509 | 0 | 6.316 | 6.316 | 6.316 | 10.857 | 10.857 | 10.857 | 10.857 | 10.158 | 10.158 | 10.158 | 10.158 | 11.198 | 11.198 | 11.198 | 11.198 | 11.08 | 11.08 | 11.08 | 11.08 | 33.21 | 33.21 | 33.21 | 33.21 | 0.574 | 0.574 | 0.574 | 0.574 | 1.604 | 1.604 | 1.604 | 1.604 |