Ambea AB (publ)
SSE:AMBEA.ST
57.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,312 | 12,635 | 11,478 | 11,083 | 11,040 | 6,076 | 5,816 | 5,690 | 4,347 | 4,163 |
| Cost of Revenue
| 11,168 | 443 | 419 | 358 | 383 | 184 | 182 | 183 | 171 | 160 |
| Gross Profit
| 2,144 | 12,192 | 11,059 | 10,725 | 10,657 | 5,892 | 5,634 | 5,507 | 4,176 | 4,003 |
| Gross Profit Ratio
| 0.161 | 0.965 | 0.963 | 0.968 | 0.965 | 0.97 | 0.969 | 0.968 | 0.961 | 0.962 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,402 | 1,438 | 1,405 | 427 | 499 | 268 | 274 | 1,170 | 197 | 210 |
| Selling & Marketing Expenses
| 32 | 36 | 0 | 23 | 29 | 13 | 17 | 0 | 13 | 16 |
| SG&A
| 1,434 | 1,474 | 1,405 | 450 | 528 | 281 | 291 | 1,170 | 210 | 226 |
| Other Expenses
| 11,866 | 11,349 | 9,056 | 9,558 | 9,604 | 5,178 | 22 | 4,015 | 10 | 12 |
| Operating Expenses
| 1,434 | 11,349 | 10,461 | 10,008 | 10,132 | 5,459 | 5,243 | 5,185 | 3,951 | 3,879 |
| Operating Income
| 710 | 843 | 598 | 717 | 525 | 429 | 402 | 322 | 251 | 112 |
| Operating Income Ratio
| 0.053 | 0.067 | 0.052 | 0.065 | 0.048 | 0.071 | 0.069 | 0.057 | 0.058 | 0.027 |
| Total Other Income Expenses Net
| -145 | -361 | -301 | -260 | -249 | -42 | -103 | -140 | 2 | -120 |
| Income Before Tax
| 565 | 482 | 297 | 457 | 276 | 391 | 288 | 182 | 227 | 4 |
| Income Before Tax Ratio
| 0.042 | 0.038 | 0.026 | 0.041 | 0.025 | 0.064 | 0.05 | 0.032 | 0.052 | 0.001 |
| Income Tax Expense
| 110 | 116 | 60 | 97 | 61 | 96 | 62 | 46 | 58 | -144 |
| Net Income
| 455 | 366 | 237 | 359 | 215 | 295 | 226 | 136 | 169 | 148 |
| Net Income Ratio
| 0.034 | 0.029 | 0.021 | 0.032 | 0.019 | 0.049 | 0.039 | 0.024 | 0.039 | 0.036 |
| EPS
| 5.07 | 3.89 | 2.51 | 3.8 | 2.51 | 3.94 | 3.04 | 1.78 | 0.27 | 4.15 |
| EPS Diluted
| 5.07 | 3.89 | 2.51 | 3.8 | 2.5 | 3.94 | 3.04 | 1.78 | 0.27 | 4.15 |
| EBITDA
| 2,007 | 2,003 | 1,615 | 1,576 | 1,339 | 548 | 462 | 444 | 311 | 167 |
| EBITDA Ratio
| 0.151 | 0.159 | 0.141 | 0.142 | 0.121 | 0.09 | 0.079 | 0.078 | 0.072 | 0.04 |