Ambea AB (publ)
SSE:AMBEA.ST
57.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,519 | 3,484 | 3,412 | 3,355 | 3,310 | 3,235 | 3,225 | 3,187 | 3,143 | 3,080 | 2,988 | 2,912 | 2,851 | 2,727 | 2,764 | 2,732 | 2,776 | 2,811 | 2,803 | 2,843 | 2,877 | 2,516 | 1,550 | 1,541 | 1,518 | 1,467 | 1,464 | 1,488 | 1,442 | 1,422 | 1,766 | 1,376 | 1,352 | 1,197 |
Cost of Revenue
| 2,980 | 117 | 2,862 | 121 | 119 | 109 | 121 | 111 | 111 | 101 | 123 | 126 | 87 | 83 | 99 | 87 | 80 | 92 | 71 | 99 | 121 | 92 | 49 | 46 | 45 | 44 | 47 | 45 | 45 | 45 | 51 | 45 | 45 | 42 |
Gross Profit
| 539 | 3,367 | 550 | 3,234 | 3,191 | 3,126 | 3,104 | 3,076 | 3,032 | 2,979 | 2,865 | 2,786 | 2,764 | 2,644 | 2,665 | 2,645 | 2,696 | 2,719 | 2,732 | 2,744 | 2,756 | 2,424 | 1,501 | 1,495 | 1,473 | 1,423 | 1,417 | 1,443 | 1,397 | 1,377 | 1,715 | 1,331 | 1,307 | 1,155 |
Gross Profit Ratio
| 0.153 | 0.966 | 0.161 | 0.964 | 0.964 | 0.966 | 0.962 | 0.965 | 0.965 | 0.967 | 0.959 | 0.957 | 0.969 | 0.97 | 0.964 | 0.968 | 0.971 | 0.967 | 0.975 | 0.965 | 0.958 | 0.963 | 0.968 | 0.97 | 0.97 | 0.97 | 0.968 | 0.97 | 0.969 | 0.968 | 0.971 | 0.967 | 0.967 | 0.965 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 350 | 0 | 0 | 0 | 373 | 0 | 354 | 351 | 458 | 335 | 310 | 303 | -513 | 296 | 327 | 316 | -636 | 351 | 409 | 375 | -630 | 291 | 309 | 297 | -569 | 273 | 278 | 293 | 467 | 256 | 251 | 195 |
Selling & Marketing Expenses
| 0 | 0 | 32 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 334 | 347 | 382 | 321 | 376 | 354 | 409 | 359 | 354 | 351 | 458 | 335 | 310 | 303 | -490 | 296 | 327 | 316 | -607 | 351 | 409 | 375 | -617 | 291 | 309 | 297 | -552 | 273 | 278 | 293 | 467 | 256 | 251 | 195 |
Other Expenses
| 299 | 0 | 0 | 0 | 0 | 2,935 | 2,963 | 2,743 | 2,476 | 2,461 | 2,369 | 2,135 | 2,335 | 2,215 | 2,981 | 2,085 | 2,233 | 2,259 | 3,229 | 2,124 | 2,264 | 1,987 | 2,054 | 1,020 | 1,069 | 1,036 | 1,909 | 1,001 | 1,028 | 1,012 | 1,179 | 929 | 1,001 | 905 |
Operating Expenses
| 334 | 3,111 | 382 | 2,874 | 3,024 | 2,935 | 2,963 | 2,743 | 2,830 | 2,812 | 2,827 | 2,470 | 2,645 | 2,518 | 2,491 | 2,381 | 2,560 | 2,575 | 2,622 | 2,475 | 2,673 | 2,362 | 1,437 | 1,311 | 1,378 | 1,333 | 1,357 | 1,274 | 1,306 | 1,305 | 1,646 | 1,185 | 1,252 | 1,100 |
Operating Income
| 205 | 256 | 168 | 360 | 167 | 191 | 96 | 333 | 202 | 167 | 38 | 316 | 119 | 125 | 174 | 264 | 136 | 144 | 110 | 270 | 83 | 62 | 64 | 184 | 95 | 86 | 71 | 169 | 90 | 73 | 70 | 145 | 54 | 53 |
Operating Income Ratio
| 0.058 | 0.073 | 0.049 | 0.107 | 0.05 | 0.059 | 0.03 | 0.104 | 0.064 | 0.054 | 0.013 | 0.109 | 0.042 | 0.046 | 0.063 | 0.097 | 0.049 | 0.051 | 0.039 | 0.095 | 0.029 | 0.025 | 0.041 | 0.119 | 0.063 | 0.059 | 0.048 | 0.114 | 0.062 | 0.051 | 0.04 | 0.105 | 0.04 | 0.044 |
Total Other Income Expenses Net
| -75 | -256 | -11 | -99 | -108 | -102 | -62 | -84 | -85 | -84 | -50 | -76 | -72 | -67 | -66 | -69 | -61 | -64 | -63 | -68 | -67 | -50 | -10 | -16 | -3 | -13 | -11 | -12 | -64 | -27 | -48 | -32 | -38 | -26 |
Income Before Tax
| 130 | 140 | 157 | 261 | 59 | 89 | 34 | 249 | 117 | 83 | -48 | 240 | 47 | 59 | 108 | 195 | 75 | 80 | 47 | 201 | 16 | 12 | 54 | 168 | 92 | 77 | 60 | 157 | 27 | 45 | 21 | 114 | 17 | 29 |
Income Before Tax Ratio
| 0.037 | 0.04 | 0.046 | 0.078 | 0.018 | 0.028 | 0.011 | 0.078 | 0.037 | 0.027 | -0.016 | 0.082 | 0.016 | 0.022 | 0.039 | 0.071 | 0.027 | 0.028 | 0.017 | 0.071 | 0.006 | 0.005 | 0.035 | 0.109 | 0.061 | 0.052 | 0.041 | 0.106 | 0.019 | 0.032 | 0.012 | 0.083 | 0.013 | 0.024 |
Income Tax Expense
| 35 | 29 | 24 | 55 | 13 | 19 | 12 | 56 | 31 | 17 | -12 | 50 | 10 | 12 | 14 | 43 | 22 | 18 | 11 | 44 | 4 | 3 | 22 | 40 | 17 | 17 | 6 | 38 | 7 | 11 | 7 | 27 | 4 | 7 |
Net Income
| 95 | 111 | 133 | 206 | 46 | 70 | 22 | 193 | 86 | 66 | -36 | 190 | 37 | 46 | 93 | 152 | 53 | 62 | 36 | 157 | 12 | 9 | 32 | 128 | 75 | 60 | 54 | 119 | 20 | 33 | 14 | 87 | 13 | 22 |
Net Income Ratio
| 0.027 | 0.032 | 0.039 | 0.061 | 0.014 | 0.022 | 0.007 | 0.061 | 0.027 | 0.021 | -0.012 | 0.065 | 0.013 | 0.017 | 0.034 | 0.056 | 0.019 | 0.022 | 0.013 | 0.055 | 0.004 | 0.004 | 0.021 | 0.083 | 0.049 | 0.041 | 0.037 | 0.08 | 0.014 | 0.023 | 0.008 | 0.063 | 0.01 | 0.018 |
EPS
| 1.1 | 1.25 | 1.49 | 2.3 | 0.51 | 0.77 | 0.24 | 2.04 | 0.91 | 0.7 | -0.45 | 2.01 | 0.39 | 0.49 | 0.98 | 1.61 | 0.56 | 0.65 | 0.38 | 1.66 | 0.16 | 0.12 | 0.43 | 1.71 | 1 | 0.79 | 0.72 | 1.58 | 0.28 | 0.47 | 0.19 | 1.21 | 0.18 | 0.27 |
EPS Diluted
| 1.09 | 1.25 | 1.48 | 2.3 | 0.51 | 0.77 | 0.24 | 2.04 | 0.91 | 0.7 | -0.45 | 2.01 | 0.39 | 0.49 | 0.98 | 1.61 | 0.56 | 0.65 | 0.38 | 1.66 | 0.16 | 0.12 | 0.43 | 1.71 | 1 | 0.79 | 0.72 | 1.58 | 0.28 | 0.47 | 0.19 | 1.21 | 0.18 | 0.27 |
EBITDA
| 547 | 593 | 495 | 693 | 485 | 510 | 402 | 640 | 511 | 451 | 312 | 578 | 368 | 358 | 364 | 493 | 358 | 362 | 287 | 504 | 284 | 268 | 72 | 223 | 130 | 123 | 47 | 198 | 117 | 99 | 117 | 175 | 80 | 71 |
EBITDA Ratio
| 0.155 | 0.17 | 0.145 | 0.207 | 0.147 | 0.158 | 0.125 | 0.201 | 0.163 | 0.146 | 0.104 | 0.198 | 0.129 | 0.131 | 0.132 | 0.18 | 0.129 | 0.129 | 0.102 | 0.177 | 0.099 | 0.107 | 0.046 | 0.145 | 0.086 | 0.084 | 0.032 | 0.133 | 0.081 | 0.07 | 0.066 | 0.127 | 0.059 | 0.059 |