Kumulus Vape S.A.
EPA:ALVAP.PA
6.34 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 60.03 | 55.85 | 34.498 | 22.504 | 10.556 | 6.507 | 3.013 | 1.401 |
| Cost of Revenue
| 55.761 | 49.395 | 30.116 | 19.777 | 9.175 | 5.402 | 2.543 | 1.182 |
| Gross Profit
| 4.269 | 6.455 | 4.382 | 2.727 | 1.381 | 1.105 | 0.47 | 0.219 |
| Gross Profit Ratio
| 0.071 | 0.116 | 0.127 | 0.121 | 0.131 | 0.17 | 0.156 | 0.157 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.308 | 0.296 | 0.091 | 0.085 | 0.029 | 0.004 | 0.003 | 0 |
| Other Expenses
| -0.356 | 3.384 | 2.397 | 1.583 | 1.204 | 0.76 | 0.292 | 0.167 |
| Operating Expenses
| 0.664 | 3.384 | 2.397 | 1.583 | 1.204 | 0.76 | 0.292 | 0.167 |
| Operating Income
| 3.605 | 3.07 | 1.985 | 1.145 | 0.177 | 0.345 | 0.178 | 0.053 |
| Operating Income Ratio
| 0.06 | 0.055 | 0.058 | 0.051 | 0.017 | 0.053 | 0.059 | 0.038 |
| Total Other Income Expenses Net
| -0.207 | -0.072 | -0.057 | 0.008 | -0.081 | 0.02 | -0.003 | -0.005 |
| Income Before Tax
| 3.398 | 2.998 | 1.928 | 1.153 | 0.097 | 0.365 | 0.175 | 0.048 |
| Income Before Tax Ratio
| 0.057 | 0.054 | 0.056 | 0.051 | 0.009 | 0.056 | 0.058 | 0.034 |
| Income Tax Expense
| 0.858 | 0.769 | 0.594 | 0.327 | 0.019 | 0.083 | 0.038 | -0.001 |
| Net Income
| 2.54 | 2.23 | 1.334 | 0.826 | 0.078 | 0.282 | 0.137 | 0.049 |
| Net Income Ratio
| 0.042 | 0.04 | 0.039 | 0.037 | 0.007 | 0.043 | 0.045 | 0.035 |
| EPS
| 0.83 | 0.76 | 0.47 | 0.33 | 0.039 | 0.14 | 0.069 | 0.025 |
| EPS Diluted
| 0.83 | 0.76 | 0.47 | 0.33 | 0.039 | 0.14 | 0.069 | 0.025 |
| EBITDA
| 3.785 | 3.208 | 2.194 | 1.339 | 0.285 | 0.372 | 0.182 | 0.051 |
| EBITDA Ratio
| 0.063 | 0.057 | 0.064 | 0.06 | 0.027 | 0.057 | 0.06 | 0.037 |