Kumulus Vape S.A.
EPA:ALVAP.PA
6.34 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.057 | 15.057 | 15.275 | 15.24 | 29.524 | 14.775 | 15.416 | 15.416 | 24.88 | 12.449 | 9.045 | 9.045 | 8.253 | 8.253 | 6.619 | 6.619 | 4.658 | 4.658 | 2.952 | 2.952 | 2.386 | 2.386 | 1.953 | 1.953 | 1.333 | 1.333 |
Cost of Revenue
| 14.135 | 14.135 | 14.189 | 10.186 | 23.393 | 13.657 | 14.352 | 14.352 | 22.17 | 11.71 | 8.544 | 8.544 | 7.614 | 7.614 | 6.195 | 6.195 | 4.403 | 4.403 | 2.858 | 2.858 | 2.291 | 2.291 | 2.121 | 2.121 | 0.948 | 0.948 |
Gross Profit
| 0.922 | 0.922 | 1.087 | 5.053 | 6.131 | 1.118 | 1.064 | 1.064 | 2.71 | 0.74 | 0.5 | 0.5 | 0.639 | 0.639 | 0.424 | 0.424 | 0.254 | 0.254 | 0.095 | 0.095 | 0.095 | 0.095 | -0.168 | -0.168 | 0.385 | 0.385 |
Gross Profit Ratio
| 0.061 | 0.061 | 0.071 | 0.332 | 0.208 | 0.076 | 0.069 | 0.069 | 0.109 | 0.059 | 0.055 | 0.055 | 0.077 | 0.077 | 0.064 | 0.064 | 0.055 | 0.055 | 0.032 | 0.032 | 0.04 | 0.04 | -0.086 | -0.086 | 0.289 | 0.289 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 4.183 | 4.183 | 0 | 0 | 0 | 0 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.025 | 0.025 | 0 | 0 | -4.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.025 | 0.025 | 0.22 | 4.14 | 4.277 | 0.26 | 0.148 | 0.148 | 1.53 | 0.155 | 0.078 | 0.078 | 0.097 | 0.097 | 0.053 | 0.053 | 0.045 | 0.045 | 0.072 | 0.072 | 0.063 | 0.063 | 0.262 | 0.262 | 0.296 | 0.296 |
Operating Income
| 0.897 | 0.897 | 0.875 | 0.875 | 1.854 | 0.927 | 0.903 | 0.903 | 1.18 | 0.633 | 0.398 | 0.398 | 0.594 | 0.594 | 0.368 | 0.368 | 0.204 | 0.204 | 0.015 | 0.015 | 0.074 | 0.074 | 0.076 | 0.076 | 0.096 | 0.096 |
Operating Income Ratio
| 0.06 | 0.06 | 0.057 | 0.057 | 0.063 | 0.063 | 0.059 | 0.059 | 0.047 | 0.051 | 0.044 | 0.044 | 0.072 | 0.072 | 0.056 | 0.056 | 0.044 | 0.044 | 0.005 | 0.005 | 0.031 | 0.031 | 0.039 | 0.039 | 0.072 | 0.072 |
Total Other Income Expenses Net
| -0.033 | -0.033 | -0.028 | 0.045 | -0.022 | -0.076 | 0.013 | 0.013 | -0.01 | -0.049 | 0.024 | 0.024 | -0.052 | -0.052 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0.002 | -0.042 | -0.042 | 0.018 | 0.018 | -0.007 | -0.007 |
Income Before Tax
| 0.864 | 0.864 | 0.848 | 0.92 | 1.832 | 0.851 | 0.916 | 0.916 | 1.17 | 0.583 | 0.422 | 0.422 | 0.542 | 0.542 | 0.369 | 0.369 | 0.208 | 0.208 | 0.016 | 0.016 | 0.032 | 0.032 | 0.094 | 0.094 | 0.089 | 0.089 |
Income Before Tax Ratio
| 0.057 | 0.057 | 0.055 | 0.06 | 0.062 | 0.058 | 0.059 | 0.059 | 0.047 | 0.047 | 0.047 | 0.047 | 0.066 | 0.066 | 0.056 | 0.056 | 0.045 | 0.045 | 0.005 | 0.005 | 0.013 | 0.013 | 0.048 | 0.048 | 0.067 | 0.067 |
Income Tax Expense
| 0.248 | 0.248 | 0.215 | 0.288 | 0.214 | 0.214 | 0.259 | 0.259 | 0.25 | 0.125 | 0.153 | 0.153 | 0.144 | 0.144 | 0.107 | 0.107 | 0.057 | 0.057 | 0.002 | 0.002 | 0.007 | 0.007 | 0.021 | 0.021 | 0.02 | 0.02 |
Net Income
| 0.617 | 0.617 | 0.633 | 0.633 | 1.274 | 0.637 | 0.656 | 0.656 | 0.92 | 0.459 | 0.268 | 0.268 | 0.399 | 0.399 | 0.262 | 0.262 | 0.151 | 0.151 | 0.014 | 0.014 | 0.025 | 0.025 | 0.072 | 0.072 | 0.069 | 0.069 |
Net Income Ratio
| 0.041 | 0.041 | 0.041 | 0.042 | 0.043 | 0.043 | 0.043 | 0.043 | 0.037 | 0.037 | 0.03 | 0.03 | 0.048 | 0.048 | 0.04 | 0.04 | 0.032 | 0.032 | 0.005 | 0.005 | 0.011 | 0.011 | 0.037 | 0.037 | 0.051 | 0.051 |
EPS
| 0.2 | 0 | 0.21 | 0.21 | 0.42 | 0.21 | 0.22 | 0.22 | 0.32 | 0 | 0.094 | 0.094 | 0.14 | 0.14 | 0.11 | 0.11 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0.036 | 0 | 0 | 0 |
EPS Diluted
| 0.2 | 0 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.32 | 0 | 0.094 | 0.094 | 0.14 | 0.14 | 0.11 | 0.11 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0.036 | 0 | 0 | 0 |
EBITDA
| 0.931 | 0.931 | 0.91 | 0.912 | 0.964 | 0.964 | 0.947 | 0.949 | 0.674 | 0.674 | 0.439 | 0.439 | 0.636 | 0.636 | 0.409 | 0.415 | 0.247 | 0.247 | 0.048 | 0.048 | 0.091 | 0.091 | 0.09 | 0.09 | -0.007 | -0.007 |
EBITDA Ratio
| 0.062 | 0.062 | 0.06 | 0.06 | 0.033 | 0.065 | 0.061 | 0.062 | 0.027 | 0.054 | 0.049 | 0.049 | 0.077 | 0.077 | 0.062 | 0.063 | 0.053 | 0.053 | 0.016 | 0.016 | 0.038 | 0.038 | 0.046 | 0.046 | -0.006 | -0.006 |