Alupar Investimento S.A.
B3:ALUP11.SA
28.88 (BRL) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,311.381 | 3,833.708 | 5,234.208 | 6,140.745 | 4,592.099 | 1,882.909 | 1,538.191 | 1,553.811 | 1,493.559 | 1,474.108 | 1,290.831 | 1,258.64 | 1,213.645 | 1,327.336 | 651.905 | 594.957 | 183.189 |
Cost of Revenue
| 797.767 | 692.653 | 1,399.626 | 2,699.555 | 2,125.331 | 613.793 | 407.081 | 340.201 | 339.938 | 345.806 | 258.699 | 290.173 | 373.051 | 619.132 | 122.655 | 114.412 | 44.229 |
Gross Profit
| 2,513.614 | 3,141.055 | 3,834.582 | 3,441.19 | 2,466.768 | 1,269.116 | 1,131.11 | 1,213.61 | 1,153.621 | 1,128.302 | 1,032.132 | 968.467 | 840.594 | 708.204 | 529.25 | 480.545 | 138.96 |
Gross Profit Ratio
| 0.759 | 0.819 | 0.733 | 0.56 | 0.537 | 0.674 | 0.735 | 0.781 | 0.772 | 0.765 | 0.8 | 0.769 | 0.693 | 0.534 | 0.812 | 0.808 | 0.759 |
Reseach & Development Expenses
| 27.835 | 26.412 | 21.868 | 16.373 | 14.611 | 13.972 | 15.037 | 14.469 | 0 | 11.948 | 0 | 9.488 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 103.635 | 84.156 | 89.729 | 73.348 | 79.955 | 47.658 | 28.351 | 27.399 | 39.6 | 40.796 | 37.354 | 37.52 | 45.092 | 26.973 | 33.172 | 17.618 | 5.808 |
Selling & Marketing Expenses
| 4.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 103.635 | 84.156 | 89.729 | 73.348 | 79.955 | 47.658 | 28.351 | 27.399 | 39.6 | 40.796 | 37.354 | 37.52 | 45.092 | 26.973 | 33.172 | 17.618 | 5.808 |
Other Expenses
| 93.492 | 213.627 | 44.165 | 47.546 | -0.566 | 62.884 | 55.392 | -28.342 | 54.028 | 48.784 | 49.5 | 47.94 | 57.102 | 10.471 | 8.134 | 3.132 | -0.356 |
Operating Expenses
| 197.127 | 297.783 | 133.894 | 120.894 | 79.389 | 110.542 | 83.743 | -0.943 | 93.628 | 89.58 | 86.854 | 85.46 | 102.194 | 37.444 | 52.662 | 32.205 | 10.162 |
Operating Income
| 2,384.472 | 2,833.032 | 3,678.235 | 3,207.082 | 2,435.334 | 1,193.069 | 1,070.722 | 1,241.448 | 1,077.219 | 1,050.329 | 965.66 | 881.133 | 538.777 | 537.532 | 355.212 | 245.258 | 91.865 |
Operating Income Ratio
| 0.72 | 0.739 | 0.703 | 0.522 | 0.53 | 0.634 | 0.696 | 0.799 | 0.721 | 0.713 | 0.748 | 0.7 | 0.444 | 0.405 | 0.545 | 0.412 | 0.501 |
Total Other Income Expenses Net
| -904.209 | -933.203 | -813.768 | -350.267 | -253.067 | -232.352 | -257.646 | -403.36 | -410.471 | -231.019 | -161.848 | -234.627 | -199.623 | -133.228 | -113.242 | -199.95 | -37.289 |
Income Before Tax
| 1,480.263 | 1,899.829 | 2,864.467 | 2,856.815 | 2,182.267 | 926.222 | 789.721 | 811.193 | 649.522 | 807.703 | 783.43 | 648.38 | 538.777 | 537.532 | 363.346 | 248.39 | 91.509 |
Income Before Tax Ratio
| 0.447 | 0.496 | 0.547 | 0.465 | 0.475 | 0.492 | 0.513 | 0.522 | 0.435 | 0.548 | 0.607 | 0.515 | 0.444 | 0.405 | 0.557 | 0.417 | 0.5 |
Income Tax Expense
| 329.277 | 235.956 | 741.651 | 801.31 | 540.87 | 175.432 | 83.996 | 121.468 | 78.33 | 56.045 | 128.462 | 109.442 | 99.733 | 89.058 | 56.354 | 37.547 | 20.303 |
Net Income
| 694.063 | 1,663.873 | 2,122.816 | 2,055.505 | 1,641.397 | 386.749 | 330.885 | 310.812 | 209.169 | 362.785 | 289.851 | 220.408 | 190.527 | 201.143 | 122.53 | 79.039 | 31.311 |
Net Income Ratio
| 0.21 | 0.434 | 0.406 | 0.335 | 0.357 | 0.205 | 0.215 | 0.2 | 0.14 | 0.246 | 0.225 | 0.175 | 0.157 | 0.152 | 0.188 | 0.133 | 0.171 |
EPS
| 2.22 | 5.25 | 6.7 | 6.49 | 5.18 | 1.22 | 1.09 | 1.27 | 0.87 | 1.51 | 1.3 | 1.22 | 1.09 | 1.15 | 0.7 | 0.51 | 0.2 |
EPS Diluted
| 2.22 | 5.25 | 6.7 | 6.49 | 5.18 | 1.22 | 1.09 | 1.27 | 0.87 | 1.51 | 1.3 | 1.22 | 1.09 | 1.15 | 0.7 | 0.51 | 0.2 |
EBITDA
| 2,538.384 | 2,982.614 | 3,817.798 | 3,342.267 | 2,548.308 | 1,239.214 | 1,139.756 | 1,237.945 | 1,086.646 | 1,072.641 | 976.343 | 906.359 | 762.538 | 674.8 | 548.848 | 518.373 | 152.936 |
EBITDA Ratio
| 0.767 | 0.778 | 0.729 | 0.544 | 0.555 | 0.658 | 0.741 | 0.797 | 0.728 | 0.728 | 0.756 | 0.72 | 0.628 | 0.508 | 0.842 | 0.871 | 0.835 |