Alupar Investimento S.A.
B3:ALUP11.SA
28.88 (BRL) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 823.209 | 850.481 | 377.119 | 674.609 | 1,025.204 | 2,975.423 | 1,580.07 | 613.734 | 591.857 | 337.692 | 520.054 | 52.791 | 179.088 | 506.034 | 591.763 | 186.168 | 248.586 |
Short Term Investments
| 2,008.342 | 1,974.701 | 1,554.474 | 1,406.273 | 2,868.818 | 619.735 | 1,595.125 | 1,553.801 | 1,376.452 | 1,436.437 | 1,352.807 | 505.317 | 1,058.692 | 793.249 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,831.551 | 2,825.182 | 1,931.593 | 2,080.882 | 3,894.022 | 3,595.158 | 3,175.195 | 2,167.535 | 1,968.309 | 1,774.129 | 1,872.861 | 558.108 | 1,237.78 | 1,299.283 | 591.763 | 186.168 | 248.586 |
Net Receivables
| 2,273.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 10.278 | 9.201 | 8.245 | 7.856 | 10.445 | 1.144 | 0.662 | 0.588 | 0.541 | 2.603 | 33.27 | 23.118 | 21.441 | 17.721 | 17.028 | 14.168 | 12.913 |
Other Current Assets
| 2,577.737 | 2,557.338 | 2,460.839 | 1,995.656 | 1,537.409 | 1,390.064 | 421.37 | 409.043 | 351.369 | 391.34 | 213.628 | 1,283.459 | 240.991 | 154.466 | 122.151 | 114.95 | 80.231 |
Total Current Assets
| 5,419.566 | 5,391.721 | 4,400.677 | 4,084.394 | 5,441.876 | 4,986.366 | 3,597.227 | 2,577.166 | 2,320.219 | 2,168.072 | 2,119.759 | 1,864.685 | 1,500.212 | 1,471.47 | 730.942 | 315.286 | 341.73 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 5,589.542 | 5,324.416 | 4,710.238 | 4,672.156 | 4,426.026 | 4,283.482 | 4,025.51 | 3,810.323 | 3,661.828 | 2,860.721 | 2,505.282 | 2,076.841 | 1,631.325 | 449.002 | 3,358.085 | 2,722.239 | 2,344.299 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 268.011 | 269.693 | 281.564 | 198 | 184.172 | 148.211 | 148.466 | 145.751 | 149.394 | 156.319 | 143.746 | 151.603 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 268.011 | 269.693 | 281.564 | 198 | 184.172 | 148.211 | 148.466 | 145.751 | 149.394 | 156.319 | 143.746 | 151.603 | 113.169 | 891.785 | 51.111 | 18.323 | 10.874 |
Long Term Investments
| -1,784.583 | -1,805.58 | -1,290.59 | -1,175.687 | -2,631.367 | -194.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 58.8 | 53.272 | 20.207 | 6.688 | 7.008 | 10.063 | 13.443 | 15.299 | 12.382 | 1.269 | 1.269 | 2.313 | 0.228 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18,884.745 | 18,700.41 | 17,597.836 | 14,790.959 | 11,942.017 | 5,373.212 | 3,678.726 | 3,681.462 | 3,867.84 | 3,741.79 | 3,590.099 | 3,360.613 | 3,165.789 | 2,857.562 | 34.475 | 31.064 | 14.017 |
Total Non-Current Assets
| 23,016.515 | 22,542.211 | 21,319.255 | 18,492.116 | 13,927.856 | 9,620.214 | 7,866.145 | 7,652.835 | 7,691.444 | 6,760.099 | 6,240.396 | 5,591.37 | 4,910.511 | 4,198.349 | 3,443.671 | 2,771.626 | 2,369.19 |
Total Assets
| 28,436.081 | 27,933.932 | 25,719.932 | 22,576.51 | 19,369.732 | 14,606.58 | 11,463.372 | 10,230.001 | 10,011.663 | 8,928.171 | 8,360.155 | 7,456.055 | 6,410.723 | 5,669.819 | 4,174.613 | 3,086.912 | 2,710.92 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 191.62 | 239.119 | 198.387 | 385.127 | 401.37 | 290.242 | 138.802 | 166.502 | 341.561 | 82.622 | 68.742 | 110.669 | 57.606 | 51.778 | 23.132 | 40.488 | 36.142 |
Short Term Debt
| 2,143.632 | 1,159.56 | 960.899 | 831.011 | 873.658 | 706.077 | 1,091.383 | 1,184.884 | 1,112.886 | 541.402 | 718.855 | 688.715 | 581.601 | 325.635 | 202.963 | 407.915 | 407.663 |
Tax Payables
| 161.876 | 197.448 | 115.952 | 112.916 | 107.671 | 96.924 | 106.994 | 98.243 | 82.009 | 70.622 | 92.609 | 80.159 | 84.193 | 100.839 | 76.826 | 41.519 | 37.334 |
Deferred Revenue
| 161.876 | 197.448 | 115.952 | 112.916 | 107.671 | 96.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 751.59 | 962.068 | 1,172.317 | 961.099 | 702.996 | 435.659 | 368.082 | 327.836 | 390.8 | 398.945 | 294.445 | 262.254 | 195.282 | 197.998 | 204.089 | 146.504 | 137.613 |
Total Current Liabilities
| 3,248.718 | 2,558.195 | 2,447.555 | 2,290.153 | 2,085.695 | 1,528.902 | 1,705.261 | 1,777.465 | 1,927.256 | 1,093.591 | 1,174.651 | 1,141.797 | 918.682 | 676.25 | 507.01 | 636.426 | 618.752 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 9,676.884 | 10,521.34 | 9,135.27 | 8,180.137 | 7,674.46 | 5,697.193 | 3,671.788 | 3,382.767 | 3,515.474 | 3,435.635 | 2,564.225 | 2,759.323 | 2,253.323 | 2,128.197 | 1,972.72 | 1,319.692 | 1,131.727 |
Deferred Revenue Non-Current
| 276.665 | 116.503 | 0 | 1,925.824 | 1,229.499 | 684.758 | 435.151 | 468.66 | 44.749 | 59.554 | 0.525 | 14.215 | 18.271 | 3.752 | 2.648 | 6.305 | 11.544 |
Deferred Tax Liabilities Non-Current
| 2,890.782 | 2,700.528 | 2,571.98 | 1,925.824 | 1,229.499 | 684.758 | 435.151 | 468.66 | 406.61 | 399.282 | 416.631 | 383.984 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,714.242 | 1,665.747 | 1,563.404 | -690.11 | -389.486 | -250.74 | -390.776 | -425.362 | 50.528 | 61.8 | 101.977 | 82.472 | 407.126 | 187.397 | 13.142 | 2.543 | 2.063 |
Total Non-Current Liabilities
| 14,558.573 | 15,004.118 | 13,270.654 | 11,341.675 | 9,743.972 | 6,815.969 | 4,151.314 | 3,894.725 | 4,017.361 | 3,956.271 | 3,083.358 | 3,239.994 | 2,678.72 | 2,319.346 | 1,988.51 | 1,328.54 | 1,145.334 |
Total Liabilities
| 17,807.291 | 17,562.313 | 15,718.209 | 13,631.828 | 11,829.667 | 8,344.871 | 5,856.575 | 5,672.19 | 5,944.617 | 5,049.862 | 4,258.009 | 4,381.791 | 3,597.402 | 2,995.596 | 2,495.52 | 1,964.966 | 1,764.086 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,310.783 | 2,981.996 | 2,981.996 | 2,981.996 | 2,981.996 | 2,981.996 | 2,981.996 | 2,148.533 | 1,625.227 | 1,625.227 | 1,625.227 | 804.001 | 804.001 | 804.001 | 804.001 | 404.001 | 404.001 |
Retained Earnings
| 3,996.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537.229 | 92.61 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 48.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 3,976.067 | 3,569.241 | 2,768.122 | 2,020.193 | 1,346.052 | 901.934 | 750.649 | 884.85 | 828.083 | 941.015 | 830.13 | 729.132 | 0 | 0 | 57.432 | 23.875 |
Total Shareholders Equity
| 7,355.541 | 6,958.063 | 6,551.237 | 5,750.118 | 5,002.189 | 4,328.048 | 3,883.93 | 2,899.182 | 2,510.077 | 2,453.31 | 2,566.242 | 1,634.131 | 1,533.133 | 1,341.23 | 896.611 | 461.433 | 427.876 |
Total Equity
| 10,628.79 | 10,371.619 | 10,001.723 | 8,944.682 | 7,540.065 | 6,261.709 | 5,606.797 | 4,557.811 | 4,067.046 | 3,878.309 | 4,102.146 | 3,074.264 | 2,813.321 | 2,674.223 | 1,679.093 | 1,121.946 | 946.834 |
Total Liabilities & Shareholders Equity
| 28,436.081 | 27,933.932 | 25,719.932 | 22,576.51 | 19,369.732 | 14,606.58 | 11,463.372 | 10,230.001 | 10,011.663 | 8,928.171 | 8,360.155 | 7,456.055 | 6,410.723 | 5,669.819 | 4,174.613 | 3,086.912 | 2,710.92 |