SpineGuard SA
EPA:ALSGD.PA
0.2255 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| -4.183 | -2.393 | -1.725 | -2.716 | -0.686 | -2.334 | -4.125 | -4.178 | -3.878 | -4.539 | -3.515 | -3.266 | -2.567 |
Depreciation & Amortization
| 0.291 | 0.292 | 0.307 | 0.351 | 0.202 | 0.114 | 0.132 | 0.126 | 0.1 | 0.093 | 0.114 | 0.198 | 0.119 |
Deferred Income Tax
| 0 | 0.247 | 0.076 | 0.037 | -0.374 | -0.27 | -0.508 | 0.659 | -0.141 | -0.504 | -0.195 | 0.003 | 0.001 |
Stock Based Compensation
| 0.294 | 0.409 | 0.238 | 0.274 | 0.033 | 0.237 | 0.271 | 0.233 | 0.339 | 0.752 | 0.245 | 0.211 | 0.338 |
Change In Working Capital
| -0.104 | -0.513 | -0.092 | 0.637 | 0.537 | 0.034 | 0.238 | -0.892 | -0.199 | -0.248 | -0.051 | -0.072 | 0.209 |
Accounts Receivables
| 0.246 | -0.535 | 0.199 | 0.119 | 0.361 | 0.059 | 0.031 | -0.467 | -0.259 | -0.03 | -0.113 | 0 | 0 |
Inventory
| -0.079 | -0.193 | -0.016 | -0 | 0.176 | -0.026 | 0.207 | -0.425 | 0.06 | -0.218 | 0.062 | -0.153 | -0.085 |
Accounts Payables
| 0.076 | 0.142 | -0.348 | 0.308 | -0.122 | 0.12 | -0.151 | 0.092 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.347 | 0.072 | 0.073 | 0.211 | 0.122 | -0.12 | 0.151 | -0.092 | -0.037 | 0.11 | -0.173 | 0.082 | 0.294 |
Other Non Cash Items
| 0.053 | 0.178 | -0.376 | 0.469 | 0.505 | 1.551 | 0.972 | 0.678 | 1.041 | 0.625 | 0.212 | -0.016 | -0.016 |
Operating Cash Flow
| -3.649 | -1.78 | -1.506 | -0.949 | 0.224 | -0.669 | -2.513 | -4.034 | -2.596 | -3.317 | -2.994 | -2.941 | -1.915 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -0.072 | -0.458 | -0.368 | -0.197 | -0.077 | -0.048 | -0.042 | -0.057 | -0.205 | -0.047 | -0.023 | -0.24 | -0.412 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.074 | -0.424 | 0 | 0 | -0.152 | 0 | -0.008 | -0.093 | -0.372 | -0.054 | -0.148 | 0 | -0 |
Investing Cash Flow
| -1.147 | -0.458 | -0.368 | -0.197 | -0.229 | -0.048 | -0.05 | -0.14 | -0.577 | -0.101 | -0.171 | -0.24 | -0.412 |
Financing Activities: | |||||||||||||
Debt Repayment
| -0.81 | -0.709 | -0.575 | -0.783 | -0.7 | -0.232 | -0.157 | 2.749 | 1.611 | -0.884 | 0.615 | 1.459 | 0.125 |
Common Stock Issued
| 4.77 | 1.935 | 6.514 | 1.753 | 1.75 | 1.688 | 2.214 | 0.429 | 2.643 | 0.796 | 6.894 | 1.199 | 2.788 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.398 | -0.493 | -0.431 | -0.387 | -0.696 | 0.891 | -0.331 | -0.356 | -0.165 | -0.178 | -0.329 | 0 | 0 |
Financing Cash Flow
| 3.562 | 1.113 | 5.859 | 0.885 | 0.354 | 0.659 | 1.726 | 2.822 | 4.089 | -0.267 | 7.18 | 2.658 | 2.913 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| -0.013 | 0.035 | -0.001 | 0.085 | -0.012 | -0.07 | 0.222 | -0.073 | -0.195 | -0.203 | 0.066 | 0.031 | -0.086 |
Net Change In Cash
| -1.246 | -1.091 | 3.985 | -0.177 | 0.337 | -0.128 | -0.615 | -1.424 | 0.721 | -3.888 | 4.081 | -0.492 | 0.5 |
Cash At End Of Period
| 2.869 | 4.116 | 5.207 | 1.222 | 1.399 | 1.062 | 1.19 | 1.804 | 3.229 | 2.507 | 6.395 | 2.314 | 2.806 |