SpineGuard SA

EPA:ALSGD.PA

0.13 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Operating Activities:
Net Income -2.175-2.009-1.217-1.176-0.893-0.832-1.328-1.3890.12-0.805-1.248-1.086-1.881-2.244-1.706-2.472-1.698-2.18-2.071-2.467-1.864-1.65-0.879-0.816-0.816-0.816-0.816-0.642-0.642-0.642-0.642
Depreciation & Amortization 0.1450.1460.1450.1480.1550.1530.1740.1770.1510.0980.0560.0580.0610.0710.0650.0610.0490.0520.050.0430.050.0640.0540.0490.0490.0490.0490.030.030.030.03
Deferred Income Tax 0.015-0.1970.247-0.990.076-0.4460.037-0.394-0.374-0.174-0.114-0.156-0.348-0.160.3790.28-0.1670.026-0.146-0.358-0.134-0.061000000000
Stock Based Compensation -0.1570.1570.1910.2180.1460.1580.040.2340.076-0.0360.0680.1690.1570.1130.0860.1470.1540.1850.3680.3840.1520.0930.0610.0530.0530.0530.0530.0850.0850.0850.085
Change In Working Capital 1.189-1.294-0.153-0.36-0.1330.0410.220.4180.4150.020.079-0.0770.2810.116-0.37-0.6380.155-0.392-0.025-0.113-0.013-0.211-0.056-0.018-0.018-0.018-0.0180.0520.0520.0520.052
Accounts Receivables 0.0970.149-0.147-0.3880.1510.0480.0340.0850.3680.190.0570.002-0.0580.089-0.237-0.230.024-0.283-0.022-0.0080.039-0.151000000000
Change In Inventory 0.072-0.151-0.052-0.141-0.1190.1030.09-0.090.1560.02-0.011-0.0150.249-0.043-0.228-0.197-0.0120.072-0.2-0.018-0.0570.1190.015-0.038-0.038-0.038-0.038-0.021-0.021-0.021-0.021
Change In Accounts Payables -0.1790.2540.090.052-0.215-0.1340.1090.199-0.06300000000000-0.0360.071000000000
Other Working Capital 1.199-1.546-0.0450.1170.0490.023-0.0130.224-0.047-0.190.033-0.0650.090.070.094-0.2110.143-0.180.197-0.0870.006-0.179-0.0710.020.020.020.020.0740.0740.0740.074
Other Non Cash Items 0.49-0.080.7131.0440.5150.1920.5740.444-0.0720.2310.9430.370.3640.4490.6250.170.6870.3920.120.3950.1970.1880.07-0.003-0.003-0.003-0.003-0.004-0.004-0.004-0.004
Operating Cash Flow -0.635-3.276-0.664-1.117-0.772-0.734-0.439-0.5090.399-0.491-0.103-0.566-1.018-1.494-1.301-2.732-0.653-1.943-1.558-1.759-1.477-1.517-0.749-0.735-0.735-0.735-0.735-0.479-0.479-0.479-0.479
Investing Activities:
Investments In Property Plant And Equipment 0.066-0.233-0.247-0.211-0.267-0.101-0.136-0.062-0.208-0.021-0.04-0.0080.003-0.046-0.048-0.009-0.064-0.141-0.035-0.012-0.01-0.013-0.043-0.06-0.06-0.06-0.06-0.103-0.103-0.103-0.103
Acquisitions Net 0000000000000000000000000000000
Purchases Of Investments -1000000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000000
Other Investing Activites 0-0.2-0.223-0.201-0.265-0.064-0.108-0.041-0.152000-0.0080-0.0930.01-0.3720-0.05400.002-0.150.0430.060.060.060.060.1030.1030.1030.103
Investing Cash Flow -0.934-0.233-0.247-0.211-0.267-0.101-0.136-0.062-0.208-0.021-0.04-0.008-0.004-0.046-0.1410.001-0.435-0.141-0.089-0.012-0.008-0.163-0.08-0.06-0.06-0.06-0.06-0.103-0.103-0.103-0.103
Financing Activities:
Debt Repayment -0.39-0.42-0.353-0.356-0.324-0.251-0.24-0.543-0.552-0.1480-0.6060-0.0040-2.8420-0.5180-0.443-0.241-0.565-0.00100000000
Common Stock Issued 1.8062.9640.9730.9621.4795.0350.8290.9230.89000000000000.1991.7231.7230.30.30.30.30.6970.6970.6970.697
Common Stock Repurchased 0000000000000000000000000000000
Dividends Paid 0000000000000000000000000000000
Other Financing Activities -00.004-0.004-0.0030.0080.0090.0070.002-0.0040.5770.3590.9060.0941.6370.078-0.0982.0462.561-0.4090.585-0.0376.652-1.722-0.3-0.3-0.3-0.3-0.697-0.697-0.697-0.697
Financing Cash Flow 1.3562.4890.5620.551.1144.7450.5490.3350.2420.4290.3590.3010.0941.6330.0782.7442.0462.042-0.4090.142-0.0377.2171.7550.3330.3330.3330.3330.7280.7280.7280.728
Other Information:
Effect Of Forex Changes On Cash 0-0.0070.0140.02-0.0050.0040.0590.025-0.0220.01-0.015-0.0550.0570.164-0.0890.016-0.30.105-0.162-0.0420.083-0.0160.0940.3390.3390.3390.339-0.021-0.021-0.021-0.021
Net Change In Cash 0.284-1.531-0.334-0.7570.0713.9140.033-0.210.411-0.0740.201-0.329-0.8710.257-1.4530.0280.6580.063-2.217-1.671-7.2087.2571.02-0.123-0.123-0.123-0.1230.1250.1250.1250.125
Cash At End Of Period 2.8692.5854.1164.455.2075.1371.2221.1891.3990.9881.0620.8611.192.0611.8043.2573.2292.5712.5074.7250.6277.8351.5990.5790.5790.5790.5790.7010.7010.7010.701