Altius Minerals Corporation
TSX:ALS.TO
24.74 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 9.537 | 39.482 | 38.28 | -26.213 | 18.338 | 1.938 | 27.332 | -65.006 | -38.464 | -30.326 | -22.616 | -13.151 | -4.921 | 70.526 | 20.963 | 28.501 | 12.094 | 52.763 | 32.472 | 3.546 | -0.826 | -0.546 | -0.344 | -0.339 | -0.312 | -0.268 |
Depreciation & Amortization
| 15.982 | 24.292 | -4.126 | 45.417 | -1.219 | 14.589 | 14.766 | 11.631 | 8.41 | 0.481 | 0.063 | 1.229 | 1.288 | 0.903 | 0.513 | 0.078 | 0.781 | 0.521 | 0.074 | 0.028 | 0.039 | 0.017 | 0.011 | 0.007 | 0.005 | 0.003 |
Deferred Income Tax
| -1.125 | 12.374 | 6.894 | 7.185 | 2.081 | 4.078 | 2.108 | 2.857 | -1.416 | -3.216 | -4.464 | -1.959 | 1.157 | 5.604 | 4.029 | -30.71 | -3.439 | 1.012 | 0.629 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.968 | 3.408 | 2.805 | 3.776 | 1.497 | 1.309 | 1.565 | 1.058 | 0.373 | -1.854 | 2.304 | 0.014 | 0.78 | 1.2 | 1.304 | 0.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.861 | 1.752 | -1.941 | -1.4 | -1.548 | -2.522 | -2.44 | -1.06 | 2.963 | -9.137 | 8.313 | -0.043 | -0.353 | 6.285 | -0.645 | 6.562 | -22.026 | 9.277 | 5.326 | 0.058 | -0.035 | -0.032 | 0.019 | 0.016 | -0.024 | -0.019 |
Accounts Receivables
| 4.001 | 1.295 | -1.067 | -2.192 | -0.693 | -1.23 | -2.448 | -2.533 | 4.03 | -0.331 | -0.39 | 0.186 | -0.151 | -1.095 | 0.95 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.457 | 0.874 | -0.792 | 0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -1.14 | 0.457 | -0.874 | 0.792 | -0.855 | -1.292 | 0.008 | 0 | -1.067 | -8.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.457 | -0.874 | 0.792 | -0.855 | -1.292 | 0 | 1.473 | -1.067 | -8.806 | 8.703 | -0.229 | -0.202 | 7.38 | -1.595 | 6.244 | 0 | 0 | 5.326 | 0.058 | -0.035 | -0.032 | 0.019 | 0 | 0 | 0 |
Other Non Cash Items
| 5.283 | -7.048 | 5.861 | 8.354 | 8.246 | -4.017 | 4.848 | 56.755 | 21.671 | 22.375 | 17.153 | 20.349 | -6.147 | -82.071 | -28.186 | 4.612 | 55.355 | 1.288 | 0.502 | -4.639 | 0.243 | 0.162 | 0.081 | 0.074 | 0.095 | 0.061 |
Operating Cash Flow
| 36.506 | 74.26 | 47.773 | 37.119 | 27.395 | 15.375 | 12.533 | 6.235 | -6.463 | -21.677 | 0.753 | 6.439 | -8.196 | 2.447 | -2.022 | 9.93 | -21.047 | 3.714 | -0.505 | -0.55 | -0.579 | -0.399 | -0.232 | -0.242 | -0.236 | -0.224 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.453 | -2.335 | -1.137 | -2.738 | -15.904 | -7.996 | -13.312 | -1.182 | -1.501 | -0.75 | -0.725 | -0.264 | -2.364 | -2.401 | -2.236 | -5.241 | -2.054 | -0.948 | -0.407 | -0.943 | -0.812 | -0.211 | -0.284 | -0.185 | -0.191 | -0.228 |
Acquisitions Net
| -1.869 | -30.281 | -33.79 | 0.428 | 10.529 | -44.091 | 13.093 | -45.703 | 43.64 | 3.215 | -266.9 | 0 | 0 | 0.003 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.609 | -47.814 | -17.204 | -71.125 | -30.459 | -27.451 | -38.814 | -12.167 | -27.119 | -3.291 | -11.423 | -21.022 | -20.055 | -28.014 | -58.676 | -78.699 | 0 | -29.153 | -5.727 | -3.058 | -9.935 | -0.468 | -0.833 | -0.2 | 0 | 0 |
Sales Maturities Of Investments
| 85.837 | 3.416 | 25.64 | 23.423 | 27.585 | 4.332 | 7.723 | 12.726 | 7.972 | 43.852 | 78.885 | 40.836 | 17.983 | 38.188 | 38.125 | 0 | 77.85 | 69.228 | 36.831 | 0.846 | 1.049 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -27.862 | -8.736 | -0.055 | -0.175 | -0.119 | -2.802 | -10.629 | -0.988 | -8.884 | 0.293 | 1.766 | -0.561 | -2.072 | -2.487 | 0.009 | 0.026 | -49.164 | 0.623 | -0.195 | -0.457 | 0.341 | -0.184 | -0.082 | 0.024 | -0.005 | 0 |
Investing Cash Flow
| 53.044 | -85.75 | -26.546 | -50.187 | -8.368 | -78.008 | -41.939 | -47.314 | 14.108 | 43.319 | -198.397 | 18.989 | -4.436 | 5.289 | -22.634 | -83.914 | 26.632 | 39.751 | 30.502 | -3.612 | -9.358 | -0.864 | -1.198 | -0.361 | -0.197 | -0.228 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -8.168 | 1.832 | -17.168 | 27.158 | -5.495 | 48.817 | 10.187 | 10.187 | -11 | -70.252 | 143.768 | 0 | 0 | 0 | 0 | 0 | 0 | 36.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 74.511 | 40.261 | 0 | 61.144 | 0 | 0 | 0 | 1.399 | 1.148 | 0.357 | 50.901 | 0.706 | 3.383 | 4.762 | 11.12 | 1.33 | 0.974 | 0.696 | 0.571 | 0.57 |
Common Stock Repurchased
| -12.528 | -4.835 | -12.943 | -6.09 | -9.273 | -4.533 | -1.911 | -0.872 | -0.822 | 0 | -5.957 | -8.366 | -2.299 | 0 | -0.331 | -15.214 | -2.598 | -1.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.3 | -16.489 | -14.247 | -12.895 | -13.117 | -11.83 | -3.524 | -5.204 | -4.789 | -0.647 | 0 | 0 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.9 | 8.741 | 101.348 | 4.571 | 2.594 | -3.411 | 82.803 | 21.96 | 0 | -0.316 | -1.001 | 0.37 | 1.042 | -0.076 | 0 | 0 | 0 | -0 | -0 | 0 | -0.025 | 0.051 | -0.038 | 0 | 0 | -0.021 |
Financing Cash Flow
| -36.896 | -10.751 | 56.99 | 12.744 | -25.291 | 29.043 | 56.558 | 66.332 | -16.611 | -10.071 | 136.81 | -7.996 | -1.545 | 1.323 | 0.817 | -14.857 | 48.303 | 35.487 | 3.383 | 4.774 | 11.095 | 1.381 | 0.936 | 0.696 | 0.571 | 0.549 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -4.617 | 4.605 | 0.474 | 0 | 0 | 0 | -15.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 48.037 | -17.636 | 78.217 | -0.324 | -6.264 | -33.59 | 52.405 | 25.253 | -8.966 | 11.571 | -60.834 | 17.432 | -14.177 | 9.059 | -23.839 | -88.841 | 53.888 | 78.952 | 33.379 | 0.612 | 1.158 | 0.118 | -0.495 | 0.092 | 0.139 | 0.098 |
Cash At End Of Period
| 130.422 | 82.385 | 100.021 | 21.804 | 22.128 | 28.392 | 61.982 | 34.83 | 9.577 | 18.543 | 6.972 | 67.806 | 50.374 | 64.551 | 55.492 | 79.331 | 168.172 | 114.284 | 35.332 | 1.953 | 1.34 | 0.182 | 0.064 | 0.558 | 0.466 | 0.327 |