Altius Minerals Corporation
TSX:ALS.TO
24.74 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 130.422 | 82.385 | 100.021 | 21.804 | 22.128 | 28.392 | 61.982 | 34.83 | 9.577 | 18.543 | 6.972 | 67.806 | 50.374 | 64.551 | 55.492 | 79.331 | 168.172 | 114.284 | 35.332 | 1.953 | 1.34 | 0.516 | 0.064 | 0.558 | 0.466 | 0.327 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 12.692 | 0 | 0 | 10.336 | 0 | 77.926 | 111.64 | 124.766 | 112.018 | 78.42 | 0 | 0 | 0 | 0 | 0.467 | 1.45 | 1.03 | 0.2 | 0 | 0 |
Cash and Short Term Investments
| 130.422 | 82.385 | 100.021 | 21.804 | 22.128 | 28.392 | 61.982 | 34.83 | 9.577 | 18.543 | 6.972 | 145.732 | 162.014 | 189.317 | 167.51 | 157.751 | 168.172 | 114.284 | 35.332 | 1.953 | 1.807 | 1.967 | 1.094 | 0.758 | 0.466 | 0.327 |
Net Receivables
| 14.312 | 21.758 | 14.869 | 13.838 | 15.758 | 13.96 | 21.053 | 5.781 | 4.281 | 0.605 | 2.378 | 2.366 | 8.349 | 1.397 | 3.316 | 1.259 | 1.613 | 2.571 | 1.427 | 0.94 | 0.137 | 0.361 | 0.116 | 0.044 | 0.019 | 0.013 |
Inventory
| 0 | 0 | 0 | -1.954 | -6.735 | 0 | 0 | 0 | 0 | -0.998 | 0 | -1.004 | -6.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 1.218 | 0.403 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.032 | 0.023 | 0.004 | 0.009 | 0.027 | 0.008 |
Total Current Assets
| 144.734 | 104.143 | 114.89 | 35.642 | 37.886 | 42.352 | 83.035 | 41.22 | 26.673 | 20.146 | 9.35 | 148.098 | 170.363 | 190.714 | 170.826 | 159.156 | 176.453 | 116.856 | 36.759 | 2.94 | 1.976 | 2.351 | 1.214 | 0.811 | 0.512 | 0.348 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 206.722 | 238.45 | 260.875 | 288.565 | 269.264 | 273.13 | 146.658 | 164.141 | 102.314 | 59.04 | 3.096 | 11.047 | 12.676 | 13.941 | 18.952 | 19.036 | 16.172 | 15.296 | 14.789 | 1.589 | 1.59 | 0.908 | 0.715 | 0.024 | 0.012 | 0.008 |
Goodwill
| 0 | 0 | 0 | 6.031 | 6.031 | 6.031 | 7.841 | 10.998 | 10.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 2.105 | 253.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -9.105 | 6.031 | 8.136 | 6.031 | 7.841 | 10.998 | 10.998 | -36.349 | 0 | -4.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.472 | 0.379 | 0.276 |
Long Term Investments
| 406.164 | 429.07 | 337.849 | 250.854 | 245.636 | 232.705 | 272.534 | 199.551 | 266.641 | 272.475 | 389.555 | 110.844 | 111.985 | 109.164 | 33.78 | 10.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.907 | 6.773 | 7.787 | 8.517 | 5.952 | 4.763 | 3.837 | 4.535 | 4.866 | 4.23 | 4.433 | 2.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.011 | 2.148 | 9.105 | 0.001 | 0 | 0 | 20.297 | 0 | 0 | 36.349 | 0.984 | 4.172 | 1.539 | 0 | 0 | 0 | 57.645 | 37.773 | 17.235 | 19.303 | 10.619 | 0.043 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 628.804 | 676.441 | 606.511 | 553.968 | 528.988 | 516.629 | 451.167 | 379.225 | 384.819 | 335.745 | 398.068 | 124.742 | 126.2 | 123.105 | 52.732 | 29.722 | 73.817 | 53.069 | 32.024 | 20.892 | 12.209 | 0.951 | 0.715 | 0.496 | 0.392 | 0.284 |
Total Assets
| 773.538 | 780.584 | 721.401 | 589.61 | 566.874 | 558.981 | 534.202 | 420.445 | 411.492 | 355.891 | 407.418 | 272.84 | 296.563 | 313.819 | 223.558 | 188.878 | 250.27 | 169.925 | 68.784 | 23.832 | 14.185 | 3.302 | 1.929 | 1.307 | 0.903 | 0.632 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 4.155 | 5.642 | 6.069 | 6.852 | 6.36 | 7.326 | 8.948 | 3.064 | 1.979 | 1.79 | 10.647 | 1.945 | 2.259 | 2.461 | 1.29 | 0 | 0.977 | 1.048 | 0.902 | 0.639 | 0.2 | 0.134 | 0.035 | 0 | 0 | 0 |
Short Term Debt
| 8 | 8 | 8 | 20 | 20 | 20 | 13 | 11.75 | 8 | 11 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.334 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.734 | 6.046 | 5.58 | 4.681 | 0.443 | 2.238 | 2.821 | 0.493 | 0 | 1.685 | 0.106 | 0 | 0 | 3.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 1.43 | 0.835 | 17.484 | 5.308 | 0.456 | 0 | 0 | 0 | 0.068 | 0.022 | 0.026 |
Total Current Liabilities
| 12.889 | 19.688 | 19.649 | 31.533 | 26.803 | 29.564 | 24.769 | 15.307 | 9.979 | 14.475 | 44.953 | 1.945 | 2.259 | 6.157 | 1.524 | 1.43 | 1.812 | 18.532 | 6.21 | 1.095 | 0.2 | 0.468 | 0.035 | 0.068 | 0.022 | 0.026 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 104.173 | 113.674 | 108.024 | 113.968 | 88.739 | 92.79 | 52.193 | 66.58 | 56.125 | 63.386 | 109.568 | 0 | 0 | 0 | 0 | 0 | 38.115 | 36.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.011 | 1.309 | 0.528 | -117.433 | -57.115 | 0 | -25.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 43.52 | 38.413 | 64.738 | 58.975 | 50.843 | 51.969 | 57.115 | 23.092 | 25.173 | 15.426 | 7.198 | 8.988 | 10.628 | 11.817 | 5.952 | 0.436 | 3.021 | 1.064 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 |
Other Non-Current Liabilities
| 0.418 | 0 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 1.83 | 3.684 | 1.404 | 1.481 | 0.481 | 0 | 0 | 1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 148.111 | 152.087 | 172.773 | 174.252 | 140.11 | 145.156 | 109.308 | 89.672 | 81.298 | 80.642 | 120.45 | 10.392 | 12.109 | 12.298 | 5.952 | 0.436 | 42.157 | 38.201 | 1.501 | 0.639 | 0.2 | 0.468 | 1.065 | 0.2 | 0 | 0.016 |
Total Liabilities
| 161 | 171.775 | 192.422 | 205.785 | 166.913 | 174.72 | 134.077 | 104.979 | 91.277 | 95.117 | 165.403 | 12.337 | 14.368 | 18.455 | 7.476 | 1.866 | 43.969 | 56.733 | 7.711 | 1.095 | 0.2 | 0.468 | 0.035 | 0.068 | 0.022 | 0.042 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 57.061 | 57.061 | 57.061 | 57.061 | 55.366 | 21.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 355.289 | 358.697 | 260.793 | 259.302 | 262.653 | 267.536 | 269.458 | 270.228 | 232.174 | 136.542 | 74.287 | 74.906 | 76.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.228 | 1.532 | 0.944 |
Retained Earnings
| 13.316 | 24.653 | 12.646 | -31.895 | 10.061 | 8.832 | 22.251 | 9.175 | 79.556 | 123.05 | 153.908 | 180.932 | 200.559 | 207.354 | 137.115 | 116.343 | 96.342 | 85.779 | 33.313 | 0.841 | -2.705 | -1.879 | -1.333 | -0.99 | -0.651 | -0.355 |
Accumulated Other Comprehensive Income/Loss
| 120.122 | 102.843 | 102.986 | 78.409 | 55.43 | 38.424 | 52.981 | 14.672 | 8.273 | -1.229 | 7.691 | -1.79 | 0 | 4.357 | 1.379 | -4.348 | 29.829 | 0.215 | 0 | 0.447 | 0.886 | 0.056 | -0.027 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -267.536 | 1.695 | 0 | 0 | 2.411 | 3.087 | 0 | 3.676 | 79.383 | 77.588 | 75.017 | 80.13 | 27.199 | 25.808 | 21.449 | 15.805 | 4.658 | 3.227 | 0 | 0 | 0 |
Total Shareholders Equity
| 488.727 | 486.193 | 433.486 | 362.877 | 385.205 | 371.853 | 400.056 | 315.394 | 320.003 | 260.774 | 238.973 | 257.734 | 280.204 | 291.418 | 216.082 | 187.012 | 206.301 | 113.192 | 61.073 | 22.737 | 13.986 | 2.834 | 1.894 | 1.239 | 0.881 | 0.59 |
Total Equity
| 612.538 | 608.809 | 528.979 | 383.825 | 399.961 | 384.261 | 400.125 | 315.466 | 320.215 | 260.774 | 242.015 | 260.503 | 282.195 | 295.364 | 216.082 | 187.012 | 206.301 | 113.192 | 61.073 | 22.737 | 13.986 | 2.834 | 1.894 | 1.239 | 0.881 | 0.59 |
Total Liabilities & Shareholders Equity
| 773.538 | 780.584 | 721.401 | 589.61 | 566.874 | 558.981 | 534.202 | 420.445 | 411.492 | 355.891 | 407.418 | 272.84 | 296.563 | 313.819 | 223.558 | 188.878 | 250.27 | 169.925 | 68.784 | 23.832 | 14.185 | 3.302 | 1.929 | 1.307 | 0.903 | 0.632 |