Prodware
EPA:ALPRO.PA
8.4 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 380.6 | 188.281 | 165.523 | 172.396 | 187.661 | 0.176 | 0.168 | 0.176 | 0.182 | 174.824 | 176.397 | 143.46 | 106.936 | 83.468 | 84.34 |
| Cost of Revenue
| 283.9 | 155.45 | 150.036 | 155.316 | 168.559 | 0.112 | 0.103 | 0.112 | 0.114 | 45.408 | 58.872 | 44.848 | 34.14 | 43.202 | 47.057 |
| Gross Profit
| 96.7 | 32.831 | 15.487 | 17.08 | 19.102 | 0.064 | 0.065 | 0.064 | 0.068 | 129.416 | 117.525 | 98.612 | 72.796 | 40.266 | 37.283 |
| Gross Profit Ratio
| 0.254 | 0.174 | 0.094 | 0.099 | 0.102 | 0.364 | 0.386 | 0.364 | 0.372 | 0.74 | 0.666 | 0.687 | 0.681 | 0.482 | 0.442 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 20.524 | 18.914 | 16.552 | 21.261 | 29.185 | 30.05 | 32.848 | 30.613 | 28.353 | 29.971 | 24.581 | 24.311 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | -15.96 | -17.16 | -14.725 | -19.463 | -29.156 | -30.02 | -32.815 | -30.582 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 24.876 | 4.564 | 1.754 | 1.827 | 1.798 | 0.029 | 0.03 | 0.033 | 0.031 | 28.353 | 29.971 | 24.581 | 24.311 | 0 | 0 |
| Other Expenses
| -311.2 | 1.036 | 0.679 | 0.08 | -0.025 | 0.316 | -5.944 | -0.89 | -8.349 | 0.136 | 69.198 | -1.07 | -5.35 | 0.027 | 0.047 |
| Operating Expenses
| 311.2 | 3.528 | 1.075 | 1.747 | 1.823 | 0.05 | 0.05 | 0.051 | 0.059 | 115.898 | 99.169 | 77.751 | 58.047 | 30.11 | 31.796 |
| Operating Income
| 49.1 | 29.303 | 14.412 | 15.333 | 17.279 | 0.017 | 0.015 | 0.016 | 0.014 | 8.929 | 12.207 | 9.892 | 16.121 | 9.794 | 3.266 |
| Operating Income Ratio
| 0.129 | 0.156 | 0.087 | 0.089 | 0.092 | 0.094 | 0.092 | 0.09 | 0.078 | 0.051 | 0.069 | 0.069 | 0.151 | 0.117 | 0.039 |
| Total Other Income Expenses Net
| -49.1 | -11.157 | -76.524 | -6.142 | -6.437 | -0.008 | -0.004 | -0.007 | -0.008 | -7.62 | -9.281 | -18.21 | -2.081 | -2.347 | -4.201 |
| Income Before Tax
| 28.464 | 18.146 | -62.112 | 9.191 | 10.842 | 0.009 | 0.011 | 0.009 | 0.006 | 5.294 | 8.715 | 3.47 | 10.772 | 7.447 | 1.333 |
| Income Before Tax Ratio
| 0.075 | 0.096 | -0.375 | 0.053 | 0.058 | 0.051 | 0.069 | 0.052 | 0.035 | 0.03 | 0.049 | 0.024 | 0.101 | 0.089 | 0.016 |
| Income Tax Expense
| 52.2 | 2.495 | 6.492 | 2.318 | 0.822 | 0 | 0 | 0 | 0 | 0.183 | 0.047 | -1.071 | -1.594 | -2.028 | -3.566 |
| Net Income
| -23.7 | 15.703 | -68.457 | 7.624 | 10.527 | 0.009 | 0.011 | 0.009 | 0.006 | 5.251 | 7.722 | 4.401 | 12.25 | 8.217 | 5.272 |
| Net Income Ratio
| -0.062 | 0.083 | -0.414 | 0.044 | 0.056 | 0.052 | 0.066 | 0.052 | 0.033 | 0.03 | 0.044 | 0.031 | 0.115 | 0.098 | 0.063 |
| EPS
| -3.1 | 2.04 | -9.24 | 1.04 | 1.43 | 0.85 | 1.04 | 0.96 | 0.68 | 0.65 | 1.19 | 0.82 | 2.53 | 2,276 | 1.37 |
| EPS Diluted
| -2.47 | 1.62 | -9.24 | 0.82 | 1.02 | 0.85 | 1.04 | 0.96 | 0.68 | 0.62 | 1.09 | 0.77 | 2.13 | 1,605 | 1 |
| EBITDA
| 69.4 | 50.766 | 35.588 | 45.266 | 46.495 | 0.019 | 0.018 | 0.019 | 0.017 | 27.131 | 28.834 | 27.586 | 17.512 | 14.497 | 7.674 |
| EBITDA Ratio
| 0.182 | 0.27 | 0.215 | 0.263 | 0.248 | 0.11 | 0.107 | 0.106 | 0.095 | 0.155 | 0.163 | 0.192 | 0.164 | 0.174 | 0.091 |