Prodware

EPA:ALPRO.PA

8.45 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Revenue 272.231108.335100.76987.51283.94181.58286.89585.50196.6391.0310.0860.090.080.0870.0910.0850.0910.0910.08443.7060.09143.70643.70644.0990.09544.09944.09935.86535.86535.86535.86526.73426.73426.73426.73420.86720.86720.86720.86721.08521.08521.08521.085
Cost of Revenue 239.68189.3780.13475.31668.78681.2575.05276.65184.72483.8350.0560.0560.0490.0540.0590.0530.0450.0690.07311.3520.0711.35211.35214.7180.09514.71814.71811.21211.21211.21211.2128.5358.5358.5358.53510.80110.80110.80110.80111.76411.76411.76411.764
Gross Profit 32.5518.96520.63512.19615.1550.33211.8438.8511.9067.1960.030.0340.0310.0330.0320.0320.0460.0220.01232.3540.02132.35432.35429.381-0.00129.38129.38124.65324.65324.65324.65318.19918.19918.19918.19910.06710.06710.06710.0679.3219.3219.3219.321
Gross Profit Ratio 0.120.1750.2050.1390.1810.0040.1360.1040.1230.0790.3480.3790.390.3830.3520.3760.5050.240.1370.740.2290.740.740.666-0.0060.6660.6660.6870.6870.6870.6870.6810.6810.6810.6810.4820.4820.4820.4820.4420.4420.4420.442
Reseach & Development Expenses 0000000000000000000000000000000000000000000
General & Administrative Expenses 0000000000000000007.6537.0887.0887.0887.0887.4937.4937.4937.4936.1456.1456.1456.145000000000000
Selling & Marketing Expenses 000000000000000000-5.198-6.364-6.364-6.364-6.364-7.042-7.042-7.042-7.0420000000000000000
SG&A 1.0761.9572.7461.8181.050.7041.8270.0081.7980.010.0150.0140.0160.0150.0180.0150.0160.0140.0140.7250.0140.7250.7250.4510.4510.4510.451-0.351-0.351-0.351-0.3516.676.676.676.670.4670.4670.4670.4670.6610.6610.6610.661
Other Expenses 0.959-0.3141.052-0.0161.327-0.6481.123-1.043-0.080.055000000000000000000000000000000000
Operating Expenses 0.1172.2711.6941.834-0.2771.3520.7041.0431.878-0.0550.0270.0240.0260.0240.0260.0250.0450.0140.010.7250.0140.7250.7250.4510.0070.4510.451-0.351-0.351-0.351-0.3516.676.676.676.670.4670.4670.4670.4670.6610.6610.6610.661
Operating Income 32.43316.69418.94110.36215.432-1.0211.1397.80710.0287.2510.0050.0110.0050.0110.0080.0070.0040.010.0042.0820.012.0822.0822.7250.0082.7252.7251.7131.7131.7131.7132.6642.6642.6642.6642.4552.4552.4552.4550.8280.8280.8280.828
Operating Income Ratio 0.1190.1540.1880.1180.184-0.0130.1280.0910.1040.080.0620.1250.0590.1220.0920.0870.0420.1140.0440.0480.1090.0480.0480.0620.0880.0620.0620.0480.0480.0480.0480.10.10.10.10.1180.1180.1180.1180.0390.0390.0390.039
Total Other Income Expenses Net -14.266-6.607-5.545-5.612-73.394-3.13-2.059-4.083-4.23-2.207-0.005-0.003-0.001-0.003-0.004-0.003-0.004-0.004-0.003-0.759-0.005-0.759-0.759-0.547-0.004-0.547-0.547-0.846-0.846-0.846-0.8460.0290.0290.0290.029-0.594-0.594-0.594-0.594-0.495-0.495-0.495-0.495
Income Before Tax 18.16710.08713.3964.75-57.962-4.159.083.7245.7985.0440.0010.0080.0040.0080.0040.00500.00601.3240.0051.3241.3242.1790.0042.1792.1790.8680.8680.8680.8682.6932.6932.6932.6931.8621.8621.8621.8620.3330.3330.3330.333
Income Before Tax Ratio 0.0670.0930.1330.054-0.691-0.0510.1040.0440.060.0550.0070.0930.0440.0910.0490.05600.0690.0030.030.0570.030.030.0490.0460.0490.0490.0240.0240.0240.0240.1010.1010.1010.1010.0890.0890.0890.0890.0160.0160.0160.016
Income Tax Expense 50.6261.5421.6240.8714.2172.2752.434-0.1840.3670.4550.0010.0010.0010.002000.00100.0010.0460.0010.0460.0460.0120.0010.0120.012-0.268-0.268-0.268-0.268-0.399-0.399-0.399-0.399-0.507-0.507-0.507-0.507-0.892-0.892-0.892-0.892
Net Income -32.5698.85911.7423.961-62.157-6.37.0924.2135.4665.0610.0010.0080.0050.0060.0050.004-00.0060.0011.2780.0041.2781.2782.1670.0052.1672.1671.1351.1351.1351.1353.0923.0923.0923.0922.3692.3692.3692.3691.2251.2251.2251.225
Net Income Ratio -0.120.0820.1170.045-0.74-0.0770.0820.0490.0570.0560.0170.0850.0590.0730.0520.051-0.0040.0690.0120.0290.0470.0290.0290.0490.0550.0490.0490.0320.0320.0320.0320.1160.1160.1160.1160.1140.1140.1140.1140.0580.0580.0580.058
EPS -4.261.161.530.52-8.34-0.90.970.570.740.680.130.730.450.60.50.46-0.040.720.120.150.50.150.150.260.640.260.260.160.160.160.160.430.430.430.430.460.460.460.460.340.340.340.34
EPS Diluted -4.260.921.530.41-8.34-0.90.780.430.530.490.130.730.450.60.50.46-0.040.70.120.150.480.150.150.260.640.260.260.160.160.160.160.430.430.430.430.460.460.460.460.340.340.340.34
EBITDA 43.77325.62932.41318.35317.5218.06825.49823.38124.61721.8780.0010.0180.0010.0170.0010.018-0.0010.0180.0015.6370.0165.6375.6375.4350.0145.4355.4353.193.193.193.193.8293.8293.8293.8293.5343.5343.5343.5341.3631.3631.3631.363
EBITDA Ratio 0.1610.2370.3220.210.2090.2210.2930.2730.2550.240.0110.2040.0160.190.010.21-0.010.2010.0090.1290.1810.1290.1290.1230.1430.1230.1230.0890.0890.0890.0890.1430.1430.1430.1430.1690.1690.1690.1690.0650.0650.0650.065