Poujoulat SA
EPA:ALPJT.PA
10.8 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 177.217 | 175.152 | 233.717 | 168.281 | 173.962 | 128.281 | 145.843 | 99.365 | 136.604 | 105.154 | 99.393 | 125.742 | 94.266 | 117.563 | 88.608 | 105.348 | 88.403 | 108.244 | 91.38 | 47.319 | 47.319 | 47.319 | 47.319 | 43.887 | 43.887 | 43.887 | 43.887 | 37.881 | 37.881 | 37.881 | 37.881 | 34.182 | 34.182 | 34.182 | 34.182 | 33.946 | 33.946 | 33.946 | 33.946 |
Cost of Revenue
| 85.45 | 146.933 | 192.598 | 136.523 | 139.495 | 122.652 | 139.289 | 95.107 | 131.634 | 101.646 | 63.432 | 82.632 | 58.54 | 77.248 | 52.777 | 62.623 | 52.852 | 66.317 | 52.935 | 27.93 | 27.93 | 27.93 | 27.93 | 25.79 | 25.79 | 25.79 | 25.79 | 21.388 | 21.388 | 21.388 | 21.388 | 18.927 | 18.927 | 18.927 | 18.927 | 18.965 | 18.965 | 18.965 | 18.965 |
Gross Profit
| 91.767 | 28.219 | 41.119 | 31.758 | 34.467 | 5.629 | 6.554 | 4.258 | 4.97 | 3.508 | 35.961 | 43.11 | 35.726 | 40.315 | 35.831 | 42.725 | 35.551 | 41.927 | 38.445 | 19.389 | 19.389 | 19.389 | 19.389 | 18.097 | 18.097 | 18.097 | 18.097 | 16.493 | 16.493 | 16.493 | 16.493 | 15.255 | 15.255 | 15.255 | 15.255 | 14.981 | 14.981 | 14.981 | 14.981 |
Gross Profit Ratio
| 0.518 | 0.161 | 0.176 | 0.189 | 0.198 | 0.044 | 0.045 | 0.043 | 0.036 | 0.033 | 0.362 | 0.343 | 0.379 | 0.343 | 0.404 | 0.406 | 0.402 | 0.387 | 0.421 | 0.41 | 0.41 | 0.41 | 0.41 | 0.412 | 0.412 | 0.412 | 0.412 | 0.435 | 0.435 | 0.435 | 0.435 | 0.446 | 0.446 | 0.446 | 0.446 | 0.441 | 0.441 | 0.441 | 0.441 |
Reseach & Development Expenses
| 1.081 | 0.046 | 1.204 | 0 | 0 | 0 | 1.095 | 0 | 1.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 76.922 | 19.837 | 24.034 | 18.52 | 20.555 | 62.039 | 66.641 | 51.152 | 61.148 | 0.168 | 30.81 | 32.663 | 30.261 | 32.383 | 29.63 | 32.64 | 29.283 | 31.86 | 30.566 | 1.102 | 1.102 | 1.102 | 1.102 | 2.256 | 2.256 | 2.256 | 2.256 | 0.754 | 0.754 | 0.754 | 0.754 | 0.745 | 0.745 | 0.745 | 0.745 | 0.966 | 0.966 | 0.966 | 0.966 |
Other Expenses
| 7.307 | -1.315 | -2.087 | -2.727 | -2.703 | -1.726 | -1.652 | -2.177 | -3.259 | -1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 85.31 | 21.152 | 26.121 | 21.247 | 23.258 | 1.726 | 1.652 | 2.177 | 3.259 | 1.639 | 36.702 | 39.584 | 35.647 | 38.877 | 35.361 | 40.168 | 35.66 | 38.889 | 36.158 | 1.102 | 1.102 | 1.102 | 1.102 | 2.256 | 2.256 | 2.256 | 2.256 | 0.754 | 0.754 | 0.754 | 0.754 | 0.745 | 0.745 | 0.745 | 0.745 | 0.966 | 0.966 | 0.966 | 0.966 |
Operating Income
| 6.457 | 7.067 | 14.998 | 10.511 | 11.209 | 3.903 | 4.902 | 2.081 | 1.711 | 1.869 | -0.415 | 3.505 | 0.365 | 1.705 | 0.72 | 2.571 | 0.262 | 2.665 | 2.08 | 2.726 | 2.726 | 2.726 | 2.726 | 3.096 | 3.096 | 3.096 | 3.096 | 3.279 | 3.279 | 3.279 | 3.279 | 3.139 | 3.139 | 3.139 | 3.139 | 3.221 | 3.221 | 3.221 | 3.221 |
Operating Income Ratio
| 0.036 | 0.04 | 0.064 | 0.062 | 0.064 | 0.03 | 0.034 | 0.021 | 0.013 | 0.018 | -0.004 | 0.028 | 0.004 | 0.015 | 0.008 | 0.024 | 0.003 | 0.025 | 0.023 | 0.058 | 0.058 | 0.058 | 0.058 | 0.071 | 0.071 | 0.071 | 0.071 | 0.087 | 0.087 | 0.087 | 0.087 | 0.092 | 0.092 | 0.092 | 0.092 | 0.095 | 0.095 | 0.095 | 0.095 |
Total Other Income Expenses Net
| -0.477 | 0.399 | 2.35 | 6.18 | 2.896 | 3.023 | 2.424 | -0.091 | 0.045 | -0.525 | -0.714 | -0.366 | -0.683 | -0.731 | -0.796 | -0.528 | -0.99 | -0.263 | -0.423 | -0.3 | -0.3 | -0.3 | -0.3 | -0.083 | -0.083 | -0.083 | -0.083 | -0.007 | -0.007 | -0.007 | -0.007 | -0.052 | -0.052 | -0.052 | -0.052 | -0.514 | -0.514 | -0.514 | -0.514 |
Income Before Tax
| 5.98 | 7.466 | 17.348 | 16.691 | 14.105 | 6.926 | 7.326 | 1.99 | 1.756 | 1.344 | -1.129 | 3.139 | -0.318 | 0.974 | -0.076 | 2.043 | -0.728 | 2.402 | 1.657 | 2.426 | 2.426 | 2.426 | 2.426 | 3.013 | 3.013 | 3.013 | 3.013 | 3.272 | 3.272 | 3.272 | 3.272 | 3.088 | 3.088 | 3.088 | 3.088 | 2.707 | 2.707 | 2.707 | 2.707 |
Income Before Tax Ratio
| 0.034 | 0.043 | 0.074 | 0.099 | 0.081 | 0.054 | 0.05 | 0.02 | 0.013 | 0.013 | -0.011 | 0.025 | -0.003 | 0.008 | -0.001 | 0.019 | -0.008 | 0.022 | 0.018 | 0.051 | 0.051 | 0.051 | 0.051 | 0.069 | 0.069 | 0.069 | 0.069 | 0.086 | 0.086 | 0.086 | 0.086 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 |
Income Tax Expense
| 1.577 | 1.93 | 3.975 | 4.338 | 4.14 | 2.125 | 1.738 | 0.622 | -0.059 | 0.643 | 0.182 | 0.975 | 0.033 | 0.138 | 0.509 | 0.44 | 0.382 | 0.616 | 0.994 | 0.986 | 0.986 | 0.986 | 0.986 | 1.008 | 1.008 | 1.008 | 1.008 | 1.069 | 1.069 | 1.069 | 1.069 | 1.044 | 1.044 | 1.044 | 1.044 | 0.94 | 0.94 | 0.94 | 0.94 |
Net Income
| 4.242 | 4.993 | 12.419 | 12.224 | 9.372 | 4.601 | 5.184 | 1.33 | 1.649 | 0.558 | -0.915 | 2.14 | -0.263 | 1.122 | -0.513 | 1.427 | -0.657 | 2.058 | 1.014 | 1.539 | 1.539 | 1.539 | 1.539 | 2.034 | 2.034 | 2.034 | 2.034 | 2.204 | 2.204 | 2.204 | 2.204 | 2.044 | 2.044 | 2.044 | 2.044 | 1.768 | 1.768 | 1.768 | 1.768 |
Net Income Ratio
| 0.024 | 0.029 | 0.053 | 0.073 | 0.054 | 0.036 | 0.036 | 0.013 | 0.012 | 0.005 | -0.009 | 0.017 | -0.003 | 0.01 | -0.006 | 0.014 | -0.007 | 0.019 | 0.011 | 0.033 | 0.033 | 0.033 | 0.033 | 0.046 | 0.046 | 0.046 | 0.046 | 0.058 | 0.058 | 0.058 | 0.058 | 0.06 | 0.06 | 0.06 | 0.06 | 0.052 | 0.052 | 0.052 | 0.052 |
EPS
| 0.55 | 0.65 | 1.61 | 1.58 | 1.21 | 0.59 | 0.67 | 0.17 | 0.21 | 0.071 | -0.12 | 0.28 | -0.033 | 0.14 | -0.065 | 0.18 | -0.085 | 0.26 | 0.13 | 0.79 | 0.79 | 0.79 | 0.79 | 1.06 | 1.06 | 1.06 | 1.06 | 1.14 | 1.14 | 1.14 | 1.14 | 1.06 | 1.06 | 1.06 | 1.06 | 0.92 | 0.92 | 0.92 | 0.92 |
EPS Diluted
| 0.55 | 0.65 | 1.61 | 1.58 | 1.21 | 0.59 | 0.67 | 0.17 | 0.21 | 0.07 | -0.12 | 0.28 | -0.033 | 0.14 | -0.065 | 0.18 | -0.085 | 0.26 | 0.13 | 0.79 | 0.79 | 0.79 | 0.79 | 1.06 | 1.06 | 1.06 | 1.06 | 1.14 | 1.14 | 1.14 | 1.14 | 1.06 | 1.06 | 1.06 | 1.06 | 0.92 | 0.92 | 0.92 | 0.92 |
EBITDA
| 12.909 | 12.698 | 20.812 | 15.755 | 16.315 | 10.071 | 11.216 | 7.24 | 7.293 | 6.734 | 3.609 | 7.119 | 4.168 | 5.146 | 4.791 | 6.44 | 4.529 | 6.562 | 6.258 | 4.48 | 4.48 | 4.48 | 4.48 | 4.502 | 4.502 | 4.502 | 4.502 | 4.965 | 4.965 | 4.965 | 4.965 | 4.631 | 4.631 | 4.631 | 4.631 | 4.353 | 4.353 | 4.353 | 4.353 |
EBITDA Ratio
| 0.073 | 0.072 | 0.089 | 0.094 | 0.094 | 0.079 | 0.077 | 0.073 | 0.053 | 0.064 | 0.036 | 0.057 | 0.044 | 0.044 | 0.054 | 0.061 | 0.051 | 0.061 | 0.068 | 0.095 | 0.095 | 0.095 | 0.095 | 0.103 | 0.103 | 0.103 | 0.103 | 0.131 | 0.131 | 0.131 | 0.131 | 0.135 | 0.135 | 0.135 | 0.135 | 0.128 | 0.128 | 0.128 | 0.128 |