Poujoulat SA
EPA:ALPJT.PA
10.8 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 7.389 | 10.802 | 24.156 | 15.189 | 8.555 | 1.93 | 8.332 | 15.669 | 16.987 | 14.954 | 21.392 | 18.875 | 15.186 | 10.293 | 7.391 | 4.116 |
Short Term Investments
| -0.142 | 0 | 0 | 0 | 0 | 0.146 | 0.013 | 0.027 | 0.046 | 0.041 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.389 | 10.802 | 24.156 | 15.189 | 8.555 | 2.076 | 8.345 | 15.696 | 17.033 | 14.995 | 21.404 | 18.875 | 15.186 | 10.293 | 7.391 | 4.116 |
Net Receivables
| 62.604 | 67.007 | 59.712 | 45.463 | 40.663 | 40.046 | 44.854 | 37.226 | 33.702 | 38.522 | 43.509 | 54.251 | 52.954 | 49.56 | 47.09 | 48.386 |
Inventory
| 92.886 | 83.598 | 54.186 | 57.206 | 53.032 | 40.912 | 39.368 | 37.847 | 42.528 | 50.833 | 43.077 | 39.562 | 42.535 | 30.32 | 25.354 | 25.316 |
Other Current Assets
| 0.001 | 4.313 | 3.637 | 3.418 | 3.501 | 7.68 | 6.702 | 6.563 | 6.607 | 10.442 | 7.212 | 0.027 | 0.039 | 0.423 | 0.02 | 0.037 |
Total Current Assets
| 162.88 | 165.72 | 141.691 | 121.276 | 105.751 | 90.714 | 99.269 | 97.332 | 99.87 | 114.792 | 115.202 | 112.715 | 110.714 | 90.596 | 79.855 | 77.855 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 133.821 | 110.589 | 96.263 | 90.903 | 85.773 | 72.053 | 69.98 | 69.64 | 73.823 | 76.057 | 75.891 | 62.601 | 55.342 | 35.991 | 32.942 | 30.927 |
Goodwill
| 10.356 | 9.807 | 10.207 | 10.121 | 10.521 | 10.529 | 10.634 | 10.634 | 10.286 | 9.209 | 9.209 | 2.173 | 0 | 1.309 | 1.309 | 0 |
Intangible Assets
| 2.419 | 11.76 | 12.008 | 12.107 | 12.95 | 2.842 | 2.869 | 1.857 | 1.743 | 1.566 | 1.192 | 0.967 | 0 | 1.023 | 0.842 | 0.9 |
Goodwill and Intangible Assets
| 12.775 | 21.567 | 22.215 | 22.228 | 23.471 | 13.371 | 13.503 | 12.491 | 12.029 | 10.775 | 10.401 | 3.14 | 3.17 | 2.332 | 2.151 | 0.9 |
Long Term Investments
| 2.32 | 3.18 | 2.524 | 2.267 | 1.902 | 0.324 | 0.098 | 0.062 | 0.216 | 0.141 | 0.119 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -2.32 | -9.807 | -10.207 | 93.699 | 0.816 | 0.592 | 0.692 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.335 | 0.081 | 0.092 | -103.82 | -11.337 | -0.592 | -0.692 | -0.555 | -86.068 | -86.973 | 1.225 | 1.129 | 0.987 | 0.191 | 0.048 | 0.605 |
Total Non-Current Assets
| 149.931 | 125.61 | 110.887 | 105.277 | 100.625 | 85.748 | 83.581 | 82.193 | 86.068 | 86.973 | 87.636 | 66.87 | 59.499 | 38.514 | 35.141 | 32.432 |
Total Assets
| 312.811 | 291.33 | 252.578 | 226.553 | 206.376 | 181.49 | 187.365 | 183.796 | 188.227 | 203.558 | 202.838 | 179.585 | 170.213 | 129.11 | 114.996 | 110.287 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 27.364 | 35.613 | 33.096 | 20.721 | 16.473 | 19.726 | 22.066 | 17.915 | 13.333 | 14.11 | 16.139 | 18.859 | 17.232 | 13.807 | 13.709 | 14.625 |
Short Term Debt
| 40.523 | 19.764 | 19.635 | 23.88 | 11.36 | 19.384 | 22.912 | 27.206 | 32.611 | 42.437 | 33.129 | 31.504 | 0 | 0 | 15.254 | 0 |
Tax Payables
| 18.809 | 27.328 | 24.691 | 18.957 | 14.551 | 15.601 | 16.047 | 15.432 | 15.976 | 16.032 | 0 | 17.011 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -40.523 | 0 | 0 | 0 | 1.789 | 0.809 | 0.797 | 0.806 | -32.611 | -42.437 | 0 | 17.011 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 29.034 | 30.162 | 28.029 | 18.979 | 12.762 | 18.844 | 18.816 | 17.919 | 51.327 | 62.364 | 23.76 | 3.669 | 49.546 | 27.46 | 10.133 | 29.992 |
Total Current Liabilities
| 56.398 | 85.539 | 80.76 | 63.58 | 42.384 | 58.763 | 64.591 | 63.846 | 64.66 | 76.474 | 73.028 | 71.043 | 66.778 | 41.267 | 39.096 | 44.617 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 111.353 | 60.247 | 52.213 | 51.755 | 59.184 | 32.896 | 32.276 | 29.9 | 33.71 | 37.257 | 41.73 | 30.074 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 5.906 | 4.224 | 2.458 | 9.288 | 8.782 | 0.616 | 0.713 | 0.825 | 0.975 | 1.118 | 0 | 1.709 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.283 | 1.152 | 1.178 | 0.549 | 0.706 | 0.728 | 1.353 | 1.579 | 1.402 | 1.881 | 0 | 0.249 | 1.166 | 1.532 | 0.807 | 0.547 |
Other Non-Current Liabilities
| -3.061 | 7.351 | 7.475 | 10.418 | 10.731 | -1.344 | -2.066 | -2.404 | -2.377 | -2.999 | 6.593 | 3.125 | 33.825 | 25.212 | 22.183 | 19.522 |
Total Non-Current Liabilities
| 116.481 | 72.974 | 63.324 | 72.01 | 79.403 | 32.896 | 32.276 | 29.9 | 33.71 | 37.257 | 48.323 | 35.157 | 34.991 | 26.744 | 22.99 | 20.069 |
Total Liabilities
| 172.879 | 158.513 | 144.084 | 135.59 | 121.787 | 99.266 | 104.85 | 102.274 | 106.508 | 120.848 | 121.351 | 106.2 | 101.769 | 68.011 | 62.086 | 64.686 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 36 | 36 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Retained Earnings
| 9.235 | 24.644 | 13.973 | 6.514 | 1.934 | 0.304 | 1.877 | 0.609 | 0.77 | 3.072 | 9.809 | 6.157 | 54.868 | 8.737 | 38.947 | 6.829 |
Accumulated Other Comprehensive Income/Loss
| 95.787 | 88.116 | 89.823 | 76.999 | 71.261 | 0.098 | 0.018 | 69.24 | 69.212 | 67.608 | 59.213 | -53.539 | -48.709 | -43.614 | 0 | 0 |
Other Total Stockholders Equity
| -9.567 | -26.275 | -14.804 | -7.13 | -2.067 | 69.87 | 68.944 | 0 | 0 | 0 | -0.222 | 107.597 | 48.598 | 82.867 | -0.07 | 25.01 |
Total Shareholders Equity
| 131.455 | 122.485 | 100.992 | 88.383 | 83.128 | 82.272 | 82.839 | 81.849 | 81.982 | 82.68 | 80.8 | 72.215 | 66.757 | 59.99 | 50.877 | 43.839 |
Total Equity
| 139.932 | 130.174 | 107.083 | 89.979 | 84.33 | 82.224 | 82.515 | 81.522 | 81.719 | 82.71 | 81.487 | 73.385 | 68.444 | 61.099 | 52.91 | 45.601 |
Total Liabilities & Shareholders Equity
| 312.811 | 291.33 | 252.578 | 226.553 | 206.376 | 181.489 | 187.365 | 183.796 | 188.227 | 203.558 | 202.838 | 179.585 | 170.213 | 129.11 | 114.996 | 110.287 |