Poujoulat SA

EPA:ALPJT.PA

10.8 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q12012 Q32012 Q12011 Q32011 Q12010 Q32010 Q12009 Q32009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 7.3897.66110.8027.26524.1565.1515.1894.4178.4633.5181.931.8978.3327.18915.66913.9216.98714.55414.95420.7521.36918.87518.4515.18621.38410.29310.0687.3916.247
Short Term Investments -0.142000000000.1260.1460.2150.0131.2720.0270.0840.0460.0260.0410.014000000000
Cash and Short Term Investments 7.3897.66110.8027.26524.1565.1515.1894.4178.4633.6442.0762.1128.3458.46115.69614.00417.03314.5814.95420.7521.36918.87518.4515.18621.38410.29310.0687.3916.247
Net Receivables 62.60484.5267.00784.4759.71268.79445.46363.87640.8859.66140.04654.15544.85452.61837.22646.00833.70249.11248.96562.40846.3754.25140.43652.95441.07749.5632.92447.0935.059
Inventory 92.886103.84783.59879.96754.18659.90457.20671.58143.02658.77240.91250.68539.36850.7537.84747.65742.52850.32550.83354.69347.94139.56244.6342.53541.15330.3232.9325.35427.02
Other Current Assets 0.0013.7094.3133.3893.6373.7183.4182.8092.8692.1617.688.2196.7027.0276.5636.4186.6076.4770.040.0140.0020.0270.0830.0390.020.4230.0150.020.024
Total Current Assets 162.88199.737165.72175.091141.691137.566121.276142.68395.238124.23890.714115.17199.269118.85697.332114.08799.87120.494114.792137.865115.682112.715103.599110.714103.63490.59675.93779.85568.35
Non-Current Assets:
Property, Plant & Equipment, Net 133.821127.283110.589102.41396.26392.88990.90388.83789.72682.7472.05371.08269.9871.07269.6471.57973.82374.79476.05776.80175.00362.60160.71855.34244.15335.99133.21532.94231.426
Goodwill 10.3569.6079.80710.00710.20710.35810.12110.32111.72110.52910.52910.63410.63410.63410.63410.28610.2869.2099.2099.2099.2092.17302.17301.3091.3091.3090.886
Intangible Assets 2.41911.65911.7611.85912.00812.12512.10712.48614.14913.1612.8422.8092.8692.4911.8571.7971.7431.5581.5661.5151.0690.96700.99701.0230.8510.8420.944
Goodwill and Intangible Assets 12.77521.26621.56721.86622.21522.48322.22822.80725.8723.6913.37113.44313.50313.12512.49112.08312.02910.76710.77510.72410.2783.143.1713.172.2882.3322.162.1511.83
Long Term Investments 2.325.1213.182.8052.5242.2442.2671.8663.4550.60.3240.4210.09883.390.06200.21600.1410.16000000000
Tax Assets -2.32-9.607-9.807-10.007-10.20794.16193.69992.3260.8160.4970.5920.6660.6920.8070.555000-0.141-0.16000.061000000
Other Non-Current Assets 3.3350.0750.0810.0870.092-104.519-103.82-102.648-11.185-7.351-0.592-0.666-0.692-84.197-0.555-83.662-86.068-85.5611.9330.6470.6741.1291.0730.9870.390.1910.3520.0480.035
Total Non-Current Assets 149.931144.138125.61117.164110.887107.258105.277103.188108.682100.17685.74884.94683.58184.19782.19383.66286.06885.56188.76588.17285.95566.8765.02359.49946.83138.51435.72735.14133.291
Total Assets 312.811343.875291.33292.255252.578244.824226.553245.871203.92224.414181.49204.802187.365208.391183.796200.674188.227208.063203.558226.037201.637179.585168.622170.213150.465129.11111.664114.996101.641
Liabilities & Equity:
Current Liabilities:
Account Payables 27.36440.35335.61339.65533.09629.79120.72129.04116.46624.82619.72625.1522.06622.3717.91517.90113.33316.75814.1119.25215.3218.85913.67817.23216.21813.80711.4213.70910.419
Short Term Debt 40.52358.91519.76438.50619.63526.15523.8827.78820.59755.01619.38442.5622.91249.42727.20646.16132.61149.24142.43758.06446.46931.504029.59300015.2540
Tax Payables 18.80919.68127.32825.53224.69122.00218.95718.79414.55115.39115.60114.73716.04714.35315.43214.75915.97616.0916.03216.24913.83217.011016.47700000
Deferred Revenue -40.52300004.71609.8751.7890.526-19.384-42.56-22.912-49.427-27.206-46.161-32.611-49.24116.03216.24913.83217.0110-29.59300000
Other Current Liabilities 29.03422.68130.16227.19728.02925.92718.97923.2618.36520.63639.03761.81942.52569.76445.93164.45751.32770.0313.3425.4746.1363.66954.94549.54636.04427.4623.69810.13326.659
Total Current Liabilities 56.398121.94985.539105.35880.7686.58963.5889.96457.217101.00458.76386.96964.59192.13463.84682.35864.6686.78975.92199.03981.75771.04368.62366.77852.26241.26735.11839.09637.078
Non-Current Liabilities:
Long Term Debt 111.35371.56660.24755.24752.21357.40751.75563.25850.68530.99132.89629.32532.27627.58929.929.58233.7133.81737.25739.92939.30430.074029.30400000
Deferred Revenue Non-Current 5.9064.5214.2243.2422.458-09.28800.5250.550.6160.6580.7130.7810.8250.9070.9751.0051.1181.1961.5011.70901.84900000
Deferred Tax Liabilities Non-Current 2.2831.4871.1521.21.1780.3970.5490.6430.5710.7240.7281.111.3531.5491.5791.4591.4021.5751.8811.7212.1880.2490.941.1662.0151.5321.180.8070.718
Other Non-Current Liabilities -3.0618.6747.3517.4937.4757.02710.4186.31810.059.091-1.344-1.768-2.066-2.33-2.404-2.366-2.377-2.584.2663.8753.5773.12531.0772.67234.24525.21221.78422.18316.329
Total Non-Current Liabilities 116.48186.24872.97467.18263.32464.83172.0170.21961.83141.35632.89629.32532.27627.58929.929.58233.7133.81744.52246.72146.5735.15732.01734.99136.2626.74422.96422.9917.047
Total Liabilities 172.879208.197158.513172.54144.084151.42135.59160.183119.048142.3699.266123.585104.85128.062102.274120.334106.508127.915120.443145.76128.327106.2100.64101.76988.52268.01158.08262.08654.125
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 3636361212121212121212121212121212121212121212121212121212
Retained Earnings 9.2354.99324.64412.22413.9734.6016.5141.331.93470.0880.304-0.9151.877-0.2630.609-0.5130.77-0.6573.1250.6911.5796.1570.3854.86848.9848.7371.78938.9472.785
Accumulated Other Comprehensive Income/Loss 95.78790.06288.116101.95289.82379.65476.99972.49771.8370.170.10570.42868.96268.96869.2469.18869.21269.247-78.204-74.963-65.341-53.539-50.966-48.709-45.881-43.614-41.3980-37.287
Other Total Stockholders Equity -9.567-6.738-26.275-13.04-14.804-4.601-7.13-1.33-2.067-0.15-0.137-0.01900000-0146.142142.242124.203107.597105.17148.59845.8482.86779.123-0.0768.065
Total Shareholders Equity 131.455124.317122.485113.136100.99291.65488.38384.49783.70482.03882.27281.49482.83980.70581.84980.67581.98280.5983.06379.9772.44172.21566.58566.75760.94359.9951.51450.87745.563
Total Equity 139.932133.673130.174119.714107.08393.40489.97985.68884.87282.05482.22481.21782.51580.32981.52280.3481.71980.14883.11580.27773.3173.38567.98268.44461.94361.09953.58252.9147.516
Total Liabilities & Shareholders Equity 312.811343.875291.33292.254252.578244.824226.553245.871203.92224.414181.49204.802187.365208.391183.796200.674188.227208.063203.558226.037201.637179.585168.622170.213150.465129.11111.664114.996101.641