Poujoulat SA
EPA:ALPJT.PA
10.8 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 4.242 | 4.993 | 12.419 | 12.224 | 9.372 | 4.601 | 5.184 | 1.33 | 1.702 | 0.611 | 0 | -0.915 | 2.14 | -0.263 | 1.122 | -0.513 | 1.427 | -0.657 | 2.058 | 1.014 | 1.539 | 1.539 | 1.539 | 1.539 | 2.034 | 2.034 | 2.034 | 2.034 | 2.204 | 2.204 | 2.204 | 2.204 | 2.044 | 2.044 | 2.044 | 2.044 |
Depreciation & Amortization
| 6.394 | 5.631 | 5.814 | 5.244 | 5.106 | 6.168 | 6.314 | 5.159 | 5.582 | 4.865 | 0 | 4.024 | 3.614 | 3.803 | 3.441 | 4.071 | 3.869 | 4.267 | 3.897 | 4.178 | 1.617 | 1.617 | 1.617 | 1.617 | 1.46 | 1.46 | 1.46 | 1.46 | 1.454 | 1.454 | 1.454 | 1.454 | 1.303 | 1.303 | 1.303 | 1.303 |
Deferred Income Tax
| 0.522 | 0.373 | 0.087 | -0.062 | 0.842 | -0.24 | 0.03 | 0.009 | 0.317 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 21.873 | -38.038 | 13.453 | -40.735 | 18.334 | -18.327 | 23.242 | -22.617 | 25.611 | -27.108 | 0 | -19.865 | 19.871 | -24.485 | 18.959 | -13.086 | 17.663 | -1.744 | 11.316 | -23.217 | 1.158 | 1.158 | 1.158 | 1.158 | -2.341 | -2.341 | -2.341 | -2.341 | -1.736 | -1.736 | -1.736 | -1.736 | 0.567 | 0.567 | 0.567 | 0.567 |
Accounts Receivables
| 25.957 | -16.441 | 16.279 | -22.742 | 6.898 | -21.04 | -1.967 | 0 | 17.165 | -14.077 | 0 | -11.02 | 8.089 | -15.857 | 8.695 | -12.155 | 15.259 | -6.138 | 12.953 | -11.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 10.505 | -18.676 | -2.086 | -26.405 | 16.164 | -12.264 | -1.959 | 0 | 15.525 | -17.86 | 0 | -11.317 | 11.382 | -12.903 | 9.809 | -5.128 | 7.797 | 0.508 | 3.86 | -11.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -14.589 | -2.921 | -0.74 | 8.412 | -4.728 | 14.977 | 27.168 | -22.617 | -7.079 | 4.829 | 0 | 2.472 | 0.4 | 4.275 | 0.455 | 4.197 | -5.393 | 3.886 | -5.497 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.222 | 46.378 | -2.913 | 60.419 | 30.163 | -7.088 | 36.976 | -12.751 | -19.264 | 41.64 | 0 | -0.247 | 0.306 | -0.289 | 0.18 | 0.204 | 0.013 | -0.442 | 0.201 | 0.388 | 0.129 | 0.129 | 0.129 | 0.129 | -0.088 | -0.088 | -0.088 | -0.088 | 0.034 | 0.034 | 0.034 | 0.034 | 0.147 | 0.147 | 0.147 | 0.147 |
Operating Cash Flow
| 32.287 | -27.042 | 31.425 | -22.545 | 35.271 | -8.895 | 35.876 | -16.571 | 35.474 | -21.572 | 0 | -17.003 | 25.931 | -21.234 | 23.702 | -9.324 | 22.972 | 1.424 | 17.472 | -17.637 | 4.443 | 4.443 | 4.443 | 4.443 | 1.065 | 1.065 | 1.065 | 1.065 | 1.955 | 1.955 | 1.955 | 1.955 | 4.061 | 4.061 | 4.061 | 4.061 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.3 | -22.439 | -13.632 | -11.327 | -8.778 | -6.451 | -7.938 | -7.732 | -13.117 | -10.659 | 0 | -4.858 | -2.877 | -5.345 | -1.579 | -1.774 | -2.074 | -2.913 | -3.691 | -5.036 | -3.614 | -3.614 | -3.614 | -3.614 | -5.883 | -5.883 | -5.883 | -5.883 | -2.216 | -2.216 | -2.216 | -2.216 | -1.494 | -1.494 | -1.494 | -1.494 |
Acquisitions Net
| -2.991 | 0.481 | -0.082 | -1.51 | -0.593 | 0.031 | 0.18 | 0.076 | 0.209 | 0.132 | 0 | -0.058 | 0 | 0 | -0.486 | 0 | -1.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1.31 | -2.187 | -1.22 | -0.051 | -0.746 | -0.279 | -0.49 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.032 | -0.032 | -0.032 | -0.032 | -0.243 | -0.243 | -0.243 | -0.243 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -0.302 | 0.302 | -0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Investing Activites
| -0.153 | 0.197 | 1.872 | -1.57 | 1.498 | -0.928 | 0.287 | -0.288 | -0.907 | 1.804 | 0 | 0.339 | -0.659 | -0.232 | -0.315 | -0.116 | 0.735 | -0.439 | -1.378 | -0.01 | 3.614 | 3.614 | 3.614 | 3.614 | 5.889 | 5.889 | 5.889 | 5.889 | 2.248 | 2.248 | 2.248 | 2.248 | 1.727 | 1.727 | 1.727 | 1.727 |
Investing Cash Flow
| -12.444 | -23.948 | -13.062 | -14.458 | -8.921 | -7.325 | -7.972 | -8.081 | -13.815 | -8.723 | 0 | -4.577 | -3.536 | -5.577 | -2.38 | -1.89 | -3.276 | -3.352 | -5.069 | -5.046 | -3.626 | -3.626 | -3.626 | -3.626 | -6.087 | -6.087 | -6.087 | -6.087 | -1.859 | -1.859 | -1.859 | -1.859 | -2.071 | -2.071 | -2.071 | -2.071 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.154 | -13.531 | -6.018 | -4.203 | -5.199 | -12.337 | -5.613 | -4.043 | -19.631 | -2.735 | 0 | -3.449 | 0 | -3.952 | 0 | -5.05 | 0 | -4.382 | -3.13 | -2.495 | -2.26 | -2.26 | -2.26 | -2.26 | -1.856 | -1.856 | -1.856 | -1.856 | -1.479 | -1.479 | -1.479 | -1.479 | -1.206 | -1.206 | -1.206 | -1.206 |
Common Stock Issued
| 0 | 0.001 | 0 | 0 | 3.178 | 12.494 | -0.022 | 0.022 | 0 | 0 | 0 | 4.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.161 | 0.161 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.182 | -0.114 | -0.8 | 0 | 0.14 | -0.157 | -0.483 | 0 | -0.12 | -0.013 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 3.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -2.472 | -0.012 | -1.763 | -0.013 | -1.175 | -0.782 | 0 | 0 | -0.782 | 0 | -0.979 | 0 | -0.784 | 0 | -0.783 | 0 | -1.175 | 0 | -1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.047 | 0.186 | -0.284 | 0.167 | 1.032 | -0.001 | -0.006 | -0.007 | -2.939 | 2.939 | 0 | -0.006 | 5.477 | -0.005 | -0.95 | -0.005 | -0.223 | -0.001 | -4.105 | 2.93 | 2.585 | 2.585 | 2.585 | 2.585 | 2.02 | 2.02 | 2.02 | 2.02 | 1.768 | 1.768 | 1.768 | 1.768 | 1.464 | 1.464 | 1.464 | 1.464 |
Financing Cash Flow
| -1.229 | 11.132 | 4.946 | 2.607 | 9.562 | -13.669 | 4.32 | 4.065 | 15.024 | -0.591 | 0 | -4.453 | 5.477 | -4.741 | -0.95 | -5.838 | -0.223 | -5.558 | -4.105 | -3.881 | -2.536 | -2.536 | -2.536 | -2.536 | -2.02 | -2.02 | -2.02 | -2.02 | -1.768 | -1.768 | -1.768 | -1.768 | -1.464 | -1.464 | -1.464 | -1.464 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.002 | 0.013 | -0.015 | 0.01 | 0.045 | -0.009 | 0.059 | -0.03 | 0.01 | -8.738 | 0 | -6.666 | 6.667 | -2.987 | 2.986 | -6.306 | 6.306 | -18.293 | 1.25 | -0.027 | 2.779 | 2.779 | 2.779 | 2.779 | 4.096 | 4.096 | 4.096 | 4.096 | 2.311 | 2.311 | 2.311 | 2.311 | 1.885 | 1.885 | 1.885 | 1.885 |
Net Change In Cash
| 43.378 | -3.141 | 3.537 | -16.891 | 19.006 | -10.039 | 10.772 | -4.046 | 48.087 | -39.624 | 0 | -32.699 | 34.539 | -34.539 | 23.358 | -23.358 | 25.779 | -25.779 | 22.018 | -26.591 | 1.059 | 1.059 | 1.059 | 1.059 | -2.946 | -2.946 | -2.946 | -2.946 | 0.639 | 0.639 | 0.639 | 0.639 | 2.41 | 2.41 | 2.41 | 2.41 |
Cash At End Of Period
| 7.389 | 7.661 | 10.802 | 7.265 | 24.156 | 5.15 | 15.189 | 4.417 | 8.463 | 3.518 | -32.699 | -32.699 | 0 | -34.539 | 0 | -23.358 | 0 | -25.779 | -4.573 | -26.591 | -0.505 | -0.505 | -0.505 | -0.505 | -1.564 | -1.564 | -1.564 | -1.564 | 1.382 | 1.382 | 1.382 | 1.382 | 0.744 | 0.744 | 0.744 | 0.744 |