Alantra Partners, S.A.
MSE:ALNT.MC
8.04 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 5.054 | 62.326 | 95.662 | 41.189 | 67.619 | 62.59 | 44.696 | 32.583 | 71.404 | 28.285 | 7.017 | 26.173 | 0 | -27.433 | -19.43 | -35.803 |
Depreciation & Amortization
| 8.826 | 8.487 | 6.884 | 6.01 | 5.704 | 2.086 | 0.825 | 0.49 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.266 | -0.495 | 9.329 | -74.895 | -28.075 | 16.571 | -9.193 | -5.519 | 3.316 | -12.979 | 2.198 | 1.37 | 0.485 | -0.656 | -0.833 | 1.878 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | -14.793 | -11.344 | 34.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.266 | -0.495 | 9.329 | -74.895 | -28.075 | 16.571 | -2.906 | 5.825 | -31.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -11.455 | -81.198 | 22.631 | 55.38 | 11.676 | -30.354 | -8.141 | -7.538 | -47.995 | -20.71 | -11.009 | -28.293 | -5.001 | 20.536 | 14.755 | 26.24 |
Operating Cash Flow
| -2.841 | -10.88 | 134.506 | 27.684 | 56.924 | 50.893 | 28.187 | 20.016 | 27.091 | -5.404 | -1.794 | -0.75 | -4.516 | -7.553 | -5.508 | -7.684 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -5.146 | -2.322 | -1.573 | -0.697 | -2.428 | -4.87 | -1.202 | -0.269 | -0.657 | 0 | 0 | 0 | 0 | -4.666 | 0 | 0 |
Acquisitions Net
| -2.614 | -17.428 | -5.662 | 60.136 | -9.637 | -1.042 | -18.267 | -26.48 | 49.39 | 46.207 | -12.111 | 33.287 | -17.55 | 0 | 10.724 | -87.008 |
Purchases Of Investments
| -14.463 | -12.26 | -42.073 | -86.158 | -20.303 | -18.435 | -7.331 | -21.431 | -3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 20.043 | 33.473 | 38.285 | 15.876 | 11.058 | 4.193 | 30.28 | 31.138 | 2.349 | 0 | 0 | 0.642 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.614 | 0 | 4.208 | -0.186 | -0.161 | -0.129 | -0.022 | 9.707 | 35.853 | 3.003 | -2.16 | 0 | 0 | 0.223 | 0 | 55.662 |
Investing Cash Flow
| 0.434 | 1.463 | -6.815 | -11.029 | -21.471 | -20.283 | 3.458 | -17.042 | 83.91 | 49.21 | -14.271 | 33.929 | -17.55 | -4.442 | 10.724 | -31.345 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.616 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.853 | 0 | 0 | 0 | 0 | 0 | 39.419 | 0 |
Common Stock Repurchased
| -2.945 | 0 | 0 | -0.638 | 0 | 0 | 0 | -0.678 | -0.548 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0 |
Dividends Paid
| -19.3 | -33.584 | -28.523 | -16.579 | -38.284 | -32.746 | -28.849 | -16.645 | -23.396 | -11.358 | -11.358 | -17.866 | -1.596 | -11.172 | -8.379 | -8.379 |
Other Financing Activities
| -5.519 | -7.147 | -5.001 | -4.929 | -4.366 | 0 | 0 | 2.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -27.764 | -40.731 | -33.524 | -22.146 | -42.65 | -32.746 | -28.849 | -14.707 | -23.091 | -11.358 | -11.358 | -18.063 | -1.613 | -11.172 | 31.04 | -8.379 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.414 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -0.013 | -50.059 | 94.167 | -5.491 | -7.197 | -2.136 | 2.796 | -11.733 | 87.91 | 32.448 | -27.423 | 15.116 | -23.679 | -23.167 | 36.256 | -47.409 |
Cash At End Of Period
| 0.056 | 133.692 | 183.751 | 89.584 | 95.075 | 102.272 | 104.408 | 101.612 | 113.345 | 54.097 | 21.649 | 49.072 | 33.956 | 57.635 | 80.802 | 44.547 |