Alantra Partners, S.A.
MSE:ALNT.MC
8.04 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 0.056 | 133.692 | 183.751 | 89.584 | 95.075 | 102.272 | 104.408 | 101.612 | 113.345 | 54.097 | 21.649 | 49.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 104.897 | 0.982 | 0.467 | 0.662 | 18.685 | 9.26 | 8.476 | 8.683 | 3.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 104.953 | 134.674 | 184.218 | 90.246 | 113.76 | 111.532 | 112.884 | 110.295 | 117.155 | 54.097 | 21.649 | 49.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 58.004 | 70.925 | 77.833 | 48.876 | 65.274 | 59.828 | 47.433 | 44.905 | 30.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 3.404 | 1.841 | 14.977 | -11.504 | 12.247 | -283.007 | -4.899 | -1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -162.957 | -0.013 | 0.033 | 0.197 | 0.21 | 0.052 | 280.087 | 0.66 | 0.765 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 165.55 | 208.99 | 263.925 | 154.296 | 167.74 | 183.659 | 157.397 | 150.961 | 147.249 | 55.152 | 21.817 | 50.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 38.45 | 34.961 | 25.851 | 17.165 | 20.586 | 2.567 | 3.127 | 2.356 | 1.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 65.247 | 65.403 | 66.953 | 62.836 | 67.225 | 73.734 | 66.939 | 34.034 | 3.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.445 | 0.778 | 0.527 | 0.399 | 0.465 | 0.192 | 1.271 | 1.226 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 |
Goodwill and Intangible Assets
| 65.692 | 66.181 | 67.48 | 63.235 | 67.69 | 73.926 | 68.21 | 35.26 | 3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 |
Long Term Investments
| 207.952 | 221.818 | 210.31 | 169.896 | 67.294 | 50.352 | 36.354 | 50.565 | 55.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.073 | 2.298 | 2.922 | 2.445 | 2.479 | 1.178 | 2.691 | 2.869 | 0.046 | 0 | 0.003 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.982 | 0.467 | 0.662 | 18.685 | 9.26 | 12.308 | 12.787 | 4.723 | 0 | 110.641 | 101.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 |
Total Non-Current Assets
| 315.167 | 326.24 | 307.03 | 253.403 | 176.734 | 137.283 | 122.69 | 103.837 | 65.791 | 94.827 | 110.643 | 101.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 |
Total Assets
| 480.717 | 535.23 | 570.955 | 407.699 | 344.474 | 320.942 | 280.087 | 254.798 | 213.04 | 149.979 | 132.461 | 152.759 | 140.461 | 194.01 | 235.287 | 230.677 | 280.264 | 240.609 | 183.23 | 163.82 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7.256 | 10.178 | 13.207 | 9.109 | 10.454 | 6.529 | 7.446 | 5.668 | 3.163 | 0.822 | 1.351 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 6.392 | 6.425 | 5.745 | 4.856 | 7.587 | 2.446 | 2.35 | 2.616 | -0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 12.456 | 13.739 | 28.116 | 8.273 | 21.398 | 12.345 | 3.305 | 1.909 | 1.113 | 0.093 | 0.129 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.074 | 0.657 | 1.341 | 0 | 0.813 | -2.446 | -2.35 | -2.616 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 55.693 | 77.124 | 132.653 | 70.368 | 71.219 | 86.081 | 51.744 | 43.537 | 22.944 | 0.093 | 0.129 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 70.415 | 94.384 | 152.946 | 84.333 | 90.073 | 92.61 | 59.19 | 49.205 | 26.107 | 0.915 | 1.48 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 26.66 | 25.375 | 16.62 | 8.759 | 11.426 | 2.679 | 2.35 | 11.97 | -0.674 | 10.844 | 12.671 | 13.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.074 | 0.657 | 1.341 | 112.16 | 1.474 | 109.665 | 9.643 | 1.844 | 0.674 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.902 | 1.93 | 2.048 | 0.537 | 0.692 | 1.466 | 2.025 | 1.917 | 1.568 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.046 | 26.776 | 34.75 | -93.629 | 18.199 | -96.755 | 1.463 | 0.002 | 1.453 | 0.678 | 1.144 | 18.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 48.682 | 54.738 | 54.759 | 27.827 | 31.791 | 17.055 | 15.481 | 15.733 | 3.021 | 11.53 | 13.814 | 31.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 119.097 | 149.122 | 207.705 | 112.16 | 121.864 | 109.665 | 74.671 | 64.938 | 29.128 | 12.445 | 15.295 | 32.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 15.338 | 0 | 0 | 23.143 | 178.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 115.894 | 115.894 | 115.894 | 115.894 | 115.894 | 115.894 | 111.518 | 106.611 | 101.011 | 48.838 | 48.838 | 48.838 | 48.838 | 47.88 | 47.88 | 35.91 | 35.91 | 35.91 | 35.91 | 25.65 |
Retained Earnings
| 5.054 | 40.207 | 56.082 | 29.026 | 40.134 | 35.031 | 30.316 | 25.055 | 65.686 | 5.594 | -22.691 | -29.708 | -61.792 | -27.433 | 0 | -35.803 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 57.805 | 72.357 | 58.957 | 22.19 | -15.338 | 211.277 | 205.416 | 189.86 | -178.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 103.619 | 71.411 | 55.596 | 81.302 | 56.214 | -159.704 | -147.77 | -158.312 | 12.398 | 83.103 | 91.02 | 101.412 | 121.298 | 141.459 | 154.62 | 197.279 | 207.014 | 170.842 | 142.175 | 125.226 |
Total Shareholders Equity
| 282.372 | 299.869 | 286.529 | 248.412 | 212.242 | 202.498 | 199.48 | 186.357 | 179.095 | 137.534 | 117.166 | 120.541 | 108.344 | 161.906 | 202.5 | 197.386 | 242.924 | 206.752 | 178.085 | 150.876 |
Total Equity
| 361.62 | 386.108 | 363.25 | 295.539 | 222.61 | 211.277 | 205.416 | 189.86 | 183.912 | 137.534 | 117.166 | 120.541 | 108.344 | 161.906 | 202.5 | 197.386 | 242.924 | 206.752 | 178.085 | 150.929 |
Total Liabilities & Shareholders Equity
| 480.717 | 535.23 | 570.955 | 407.699 | 344.474 | 320.942 | 280.087 | 254.798 | 213.04 | 149.979 | 132.461 | 152.759 | 140.461 | 194.01 | 235.287 | 230.677 | 280.264 | 240.609 | 183.23 | 163.82 |