NSE S.A.
EPA:ALNSE.PA
29.7 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 3.304 | 3.056 | 4.083 | 3.953 | 5.855 | 1.086 | 0.074 | 0.912 | -1.025 | 0.069 | 0.875 | 1,389.267 | 1,836.831 | 1.426 | 1.56 |
Depreciation & Amortization
| 3.259 | 2.155 | 2.377 | 2.778 | 2.373 | 1.325 | 1.817 | 2.028 | 1.74 | 3.411 | 3.626 | 3,245.532 | 2,455.797 | 0.852 | 1.805 |
Deferred Income Tax
| 0 | 0.176 | -0.012 | 0.017 | 0.332 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.655 | -5.369 | 8.919 | -3.778 | -2.23 | -2.37 | -1.565 | -2.319 | 2.946 | -1,482.544 | 970.286 | -1,488.441 | -3,629.901 | -0.027 | -1.618 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | -1.43 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.655 | -5.369 | 8.919 | -3.778 | -2.23 | -2.37 | -1.565 | -2.319 | 2.427 | -1.481 | 0.97 | 0 | 0 | -0.054 | -0.188 |
Other Non Cash Items
| 0.376 | -0.588 | 4.441 | 4.072 | 1.203 | -0.008 | 1.616 | 1.683 | 1.007 | 1,481.485 | -969.814 | -138.734 | 108.04 | 0.039 | -0.126 |
Operating Cash Flow
| 6.866 | -0.746 | 15.054 | 1.486 | 9.431 | 2.403 | 1.942 | 2.304 | 4.668 | 2.421 | 4.973 | 3,007.624 | 770.767 | 2.29 | 1.621 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -4.433 | -1.77 | -3.05 | -2.077 | -1.327 | -1.016 | -1.578 | -1.723 | -2.253 | -3.209 | -5.484 | -3,667.115 | -1,394.398 | -0.948 | -0.837 |
Acquisitions Net
| 0 | -0.019 | -1.856 | 1.4 | -0.317 | 0.436 | 0.002 | 0.226 | 0 | 0 | -1.545 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.262 | 0 | -0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.006 | 0 | 0 | 0.001 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.047 | 0.374 | 0.078 | 0.102 | 0.693 | -0.087 | 0.067 | -0.068 | -0.297 | 0.102 | 0.157 | 93.763 | -7,256.921 | -0.372 | -0.009 |
Investing Cash Flow
| -4.48 | -1.415 | -4.822 | -0.575 | -0.951 | -0.928 | -1.509 | -1.439 | -2.55 | -3.107 | -5.328 | -3,573.352 | -8,651.319 | -1.32 | -0.846 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -2.059 | -2.65 | -1.846 | -0.545 | -2.707 | -3.864 | -2.681 | -2.207 | -2.687 | -2.425 | -3.373 | -1,860.107 | -751.613 | -0.437 | -0.328 |
Common Stock Issued
| 0 | 2.68 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,027.12 | 0 | 0 |
Dividends Paid
| -0.698 | -0.699 | -0.635 | -0.629 | 0 | 0 | 0 | 0 | -0.279 | -0.279 | -0.279 | -487.56 | -203.67 | -0.295 | -0.236 |
Other Financing Activities
| -0.397 | -2.721 | 0.219 | 1.087 | -0.939 | 3.489 | 0.752 | 0.508 | -0.203 | 3.523 | 2.063 | 1,224.214 | 0 | 0.064 | 0.375 |
Financing Cash Flow
| -3.154 | -3.42 | -2.061 | -0.087 | -3.646 | -0.375 | -1.929 | -1.699 | -3.169 | 0.819 | -1.588 | -1,123.453 | 6,071.885 | -0.668 | -0.189 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -0.044 | -0.08 | 0.087 | -0.061 | 0.018 | -0.006 | -0.018 | 0.06 | -0.08 | 0.103 | -0.07 | -27.232 | 4.897 | 0.001 | 0 |
Net Change In Cash
| -0.812 | -5.576 | 8.212 | 0.874 | 4.852 | 1.094 | -1.514 | -0.773 | -1.127 | 0.236 | -2,395.551 | -1,716.413 | -1,803.77 | 0.303 | 0.586 |
Cash At End Of Period
| 5.7 | 6.512 | 12.088 | 3.876 | 3.152 | -1.7 | -2.794 | -1.28 | -0.507 | 0.62 | 0.384 | 2,395.935 | 4,112.348 | 3.375 | 3.072 |