NSE S.A.

EPA:ALNSE.PA

29.7 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Operating Activities:
Net Income 2.2261.9071.6061.451.9982.0852.4331.523.5632.2922.058-0.972-0.2060.280.2650.6470.66-1.6850.0350.0340.8650.010.2190.1890.1890.1890.1890.3170.3170.3170.3170.320.320.320.320.3720.3720.3720.372
Depreciation & Amortization 1.2291.4491.2081.2581.2291.1481.4191.3591.6431.1720.360.9650.8350.9821.0081.02-0.0921.8321.7081.7031.7851.841906.495811.383811.383811.383811.383613.949613.949613.949613.9490.2130.2130.2130.2130.4510.4510.4510.451
Deferred Income Tax 0.114-0.1140.0150.161-0.0350.023-0.2080.2250.332000000000000000000000000000000
Stock Based Compensation 0000-2.458-2.296-2.838-2.718-0.152000000000000000000000000000000
Change In Working Capital -1.9752.63-3.144-2.2251.1287.791-9.926.142-0.18-2.05-1.396-0.974-0.942-0.623-0.41-1.909-0.172.597-0.111-1.37-0.2691.2390.243-0.372-0.372-0.372-0.372-0.908-0.908-0.908-0.908-0.007-0.007-0.007-0.007-0.405-0.405-0.405-0.405
Accounts Receivables 000000000000000000000000000000000000000
Change In Inventory 00000000000000000000000000000000.0070.0070.0070.007-0.358-0.358-0.358-0.358
Change In Accounts Payables 000000000000000000000000000000000000000
Other Working Capital -1.9752.63-3.144-2.2251.1287.791-9.926.142-0.18-2.05-1.396-0.974-0.942-0.623-0.41-1.909-0.172.597-0.111-1.37-0.2691.239000000000-0.014-0.014-0.014-0.014-0.047-0.047-0.047-0.047
Other Non Cash Items -1.7354.0751.7561.921.9162.5254.154-0.0824.2671.4370.731.6320.4671.1491.3980.2851.964-0.4380.536-0.114-0.431-0.067336.36-59.294-59.294-59.294-59.294-420.667-420.667-420.667-420.6670.0460.0460.0460.046-0.014-0.014-0.014-0.014
Operating Cash Flow -0.2557.049-0.9750.0483.77811.276-4.966.4466.3392.8511.7520.6510.1541.7882.2610.0432.3622.3062.1680.2531.9493.0241,243.316751.906751.906751.906751.906192.692192.692192.692192.6920.5730.5730.5730.5730.4050.4050.4050.405
Investing Activities:
Investments In Property Plant And Equipment -2.397-2.036-1.185-0.585-1.353-1.697-1.314-0.763-0.854-0.473-0.361-0.655-1.079-0.499-0.993-0.73-1.302-0.951-1.412-1.797-3.633-1.851-1,371.121-916.779-916.779-916.779-916.779-348.6-348.6-348.6-348.6-0.237-0.237-0.237-0.237-0.209-0.209-0.209-0.209
Acquisitions Net 000.4510.005-0.173-1.68301.4-0.477-0.0560000-0.12600000-1.545000000000000000000
Purchases Of Investments 000000000000000000000000000000000000000
Sales Maturities Of Investments 00000.0060000000000000000000000000000000000
Other Investing Activites -0.0470-0.1340.0330.0250.0530.020.082-0.0260.155-0.3650.4530.0560.0130.390.02-0.3220.0250.0090.0931.0130.6891,371.121916.779916.779916.779916.779348.6348.6348.6348.60.2370.2370.2370.2370.2090.2090.2090.209
Investing Cash Flow -2.444-2.036-0.868-0.547-1.495-3.327-1.2940.719-1.357-0.374-0.726-0.202-1.023-0.486-0.729-0.71-1.624-0.926-1.402-1.705-4.165-1.163-1,757.41-916.779-916.779-916.779-916.779-2,191.076-2,191.076-2,191.076-2,191.076-0.319-0.319-0.319-0.319-0.209-0.209-0.209-0.209
Financing Activities:
Debt Repayment -0.643-1.416-1.302-1.208-0.932-0.914-0.515-1.06-1.69-1.0170-0.0820-0.6810-1.0760-0.9410-1.606-606.186-0.628-843.142-465.027-465.027-465.027-465.027-187.903-187.903-187.903-187.903-0.109-0.109-0.109-0.109-0.082-0.082-0.082-0.082
Common Stock Issued 000000.420000000000000000000000.0120.0120.0120.01200000000
Common Stock Repurchased 00-0.03000000000000000-0.1300000000000000000000
Dividends Paid -0.001-0.6990-0.699-0.04-0.6750-0.629000000000-0.523-0-0.279-69.651-0.279-69.636-121.89-121.89-121.89-121.89-50.918-50.918-50.918-50.918-0.074-0.074-0.074-0.074-0.059-0.059-0.059-0.059
Other Financing Activities -0.967-0.072-1.39-0.093-0.9830.31-0.626-0.003-2.7110.082-0.123-0.17-1.053-0.195-0.38-0.243-1.9050.2-0.355-0.023-0.29-0.391912.778586.917586.917586.917586.917238.809238.809238.809238.8090.1830.1830.1830.1830.1410.1410.1410.141
Financing Cash Flow -0.967-2.115-1.332-1.907-0.892-1.169-0.5150.428-1.69-0.935-0.123-0.252-1.053-0.876-0.38-1.319-1.905-1.264-0.4851.304-0.29-1.297-912.778-586.917-586.917-586.917-586.917-238.809-238.809-238.809-238.809-0.183-0.183-0.183-0.183-0.141-0.141-0.141-0.141
Other Information:
Effect Of Forex Changes On Cash -0.0490.005-0.2330.1530.0260.061-0.008-0.0530.0030.015-0.002-0.0042.794-0.0180.0410.019-0.076-0.004-0.0250.128-0.023-0.046923.849322.686322.686322.686322.6861,786.251,786.251,786.251,786.250.0060.0060.0060.0060.0920.0920.0920.092
Net Change In Cash -3.9392.99-3.374-2.2941.4346.778-6.7467.623.1451.5570.9010.1930.8720.4081.193-1.967-1.2430.1120.256-0.02152.028-596.071-503.023-429.103-429.103-429.103-429.103-450.943-450.943-450.943-450.9430.0760.0760.0760.0760.1470.1470.1470.147
Cash At End Of Period 5.4769.416.429.79412.08810.6543.87610.6223.002-0.143-1.7-2.6010-0.872-1.281-2.474-0.5110.7320.620.364154.9412.91395.961598.984598.984598.984598.9841,028.0871,028.0871,028.0871,028.0870.8440.8440.8440.8440.7680.7680.7680.768