NSE S.A.
EPA:ALNSE.PA
29.7 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.476 | 9.41 | 6.42 | 9.794 | 12.088 | 10.654 | 3.876 | 10.622 | 3.002 | 2.188 | 1.623 | 1.853 | 1.456 | 2.809 | 1.744 | 2.019 | 3.198 | 3.078 | 1.94 | 2.894 | 2.304 | 4.341 | 2.628 | 6.32 | 2.162 | 2.813 | 3.089 | 2.729 | 2.962 |
Short Term Investments
| 0.244 | 0.038 | 0.092 | 0.126 | 0.098 | 0.116 | 0.068 | 0.087 | 0.175 | 0.094 | 0.065 | 0.083 | 0.062 | 0.127 | 0.35 | 0.291 | 0.255 | 0 | 0.988 | 0 | 0.851 | 0 | 2.591 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.72 | 9.448 | 6.512 | 9.92 | 12.186 | 10.77 | 3.944 | 10.709 | 3.177 | 2.282 | 1.688 | 1.936 | 1.518 | 2.936 | 2.094 | 2.31 | 3.453 | 3.078 | 2.928 | 2.894 | 3.155 | 4.341 | 5.219 | 6.32 | 2.162 | 2.813 | 3.089 | 2.729 | 2.962 |
Net Receivables
| 35.161 | 27.927 | 22.122 | 27.37 | 22.165 | 29.093 | 32.67 | 24.436 | 23.77 | 26.988 | 21.845 | 24.113 | 20.114 | 20.337 | 17.143 | 20.883 | 15.632 | 11.915 | 15.907 | 15.495 | 20.905 | 15.552 | 21.422 | 0 | 9.114 | 0 | 8.44 | 0 | 6.864 |
Inventory
| 15.933 | 14.674 | 12.43 | 12.483 | 13.114 | 13.543 | 13.88 | 15.321 | 15.93 | 16.097 | 15.303 | 15.941 | 15.121 | 16.655 | 16.017 | 17.596 | 15.077 | 16.552 | 15.222 | 15.458 | 13.519 | 14.082 | 12.68 | 12.094 | 4.562 | 4.27 | 3.332 | 3.498 | 4.375 |
Other Current Assets
| 4.557 | 2.835 | 4.16 | 1.207 | 1.785 | 0.986 | 1.145 | 1.199 | 2.914 | 2.401 | 3.792 | 3.064 | 3.755 | 3.544 | 3.256 | 3.329 | 2.939 | 3.55 | 3.803 | 4.598 | 0.05 | 2.797 | 0.131 | 21.419 | -0 | 8.832 | 0 | 9.19 | -0.001 |
Total Current Assets
| 61.127 | 54.884 | 45.132 | 50.98 | 49.25 | 54.392 | 51.639 | 51.665 | 45.616 | 47.674 | 42.563 | 44.971 | 40.446 | 43.345 | 38.16 | 44.118 | 36.846 | 35.095 | 37.86 | 38.445 | 37.629 | 36.772 | 39.452 | 39.833 | 15.838 | 15.915 | 14.861 | 15.417 | 14.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.664 | 10.538 | 7.838 | 8.09 | 8.263 | 7.621 | 7.909 | 7.957 | 7.851 | 7.233 | 5.593 | 6.394 | 6.835 | 7.15 | 7.771 | 8.842 | 9.014 | 11.071 | 11.724 | 11.996 | 11.769 | 11.687 | 11.632 | 11.729 | 1.522 | 3.235 | 1.48 | 3.412 | 3.634 |
Goodwill
| 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 1.511 | 2.73 | 1.511 | 3.278 | 3.575 | 3.872 | 4.168 | 3.972 | 4.23 | 0 | 4.381 | 0.13 | 0 | 0 | 0.238 |
Intangible Assets
| 2.767 | 4.172 | 2.26 | 3.974 | 3.963 | 4.031 | 3.67 | 3.488 | 1.577 | 1.719 | 1.871 | 2.018 | 2.035 | 2.183 | 2.314 | 2.591 | 2.669 | 4.908 | 1.259 | 4.473 | 4.402 | 3.676 | 3.649 | 0 | 2.425 | 1.686 | 1.595 | 0 | 1.113 |
Goodwill and Intangible Assets
| 4.278 | 5.683 | 3.771 | 5.485 | 5.474 | 5.542 | 5.181 | 4.999 | 3.088 | 3.23 | 3.382 | 3.529 | 3.546 | 3.694 | 3.825 | 5.321 | 4.18 | 8.186 | 4.834 | 8.345 | 8.57 | 7.648 | 7.879 | 8.189 | 2.425 | 1.816 | 1.595 | 2.12 | 1.351 |
Long Term Investments
| 0.74 | 1.188 | 0.863 | 1.062 | 0.767 | 0.355 | 0.445 | 0.389 | 0.106 | 0.105 | 0.367 | 0.108 | 0.116 | 0.122 | 0.134 | 0.504 | 0.151 | 0.633 | 0.014 | 0.394 | -0.488 | 0.354 | -2.24 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.592 | 0.804 | 0.327 | 0.839 | 1.018 | 1.101 | 1.132 | 1.044 | 1.156 | 0.703 | 0.952 | 1.777 | 1.36 | 1.366 | 1.404 | 0 | 0 | 0 | 0 | 0 | 0 | -0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.628 | -1.284 | -0.327 | -1.284 | -1.281 | -1.285 | -1.285 | -1.285 | -1.156 | -0.703 | -0.952 | -1.777 | -1.36 | -1.366 | -1.404 | -14.667 | -13.345 | -19.89 | -16.572 | -20.735 | 0.851 | 0.354 | 2.591 | 0.27 | 0.535 | 0.214 | 0.813 | 0.181 | 0.03 |
Total Non-Current Assets
| 17.902 | 16.929 | 12.472 | 14.192 | 14.241 | 13.334 | 13.382 | 13.104 | 11.045 | 10.568 | 9.342 | 10.031 | 10.497 | 10.966 | 11.73 | 14.667 | 13.345 | 19.89 | 16.572 | 20.735 | 20.702 | 19.689 | 19.862 | 20.188 | 4.482 | 5.265 | 3.889 | 5.713 | 5.015 |
Total Assets
| 79.03 | 71.813 | 58.759 | 65.172 | 63.491 | 67.726 | 65.021 | 64.769 | 58.723 | 60.691 | 55.003 | 59.666 | 55.636 | 59.216 | 55.292 | 62.467 | 55.956 | 54.985 | 58.48 | 59.18 | 58.331 | 56.461 | 59.314 | 60.021 | 26.5 | 21.18 | 18.749 | 21.13 | 19.215 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 11.332 | 7.181 | 5.03 | 4.327 | 5.078 | 4.996 | 7.64 | 5.307 | 6.859 | 6.072 | 7.999 | 8.205 | 8.149 | 7.312 | 6.888 | 8.139 | 7.375 | 8.431 | 8.941 | 7.513 | 8.138 | 7.47 | 8.967 | 7.206 | 3.328 | 3.241 | 2.287 | 3.216 | 3.435 |
Short Term Debt
| 1.851 | 1.975 | 2.059 | 2.487 | 2.538 | 2.46 | 5.295 | 4.913 | 2.6 | 5.671 | 5.666 | 10.613 | 9.395 | 6.495 | 6.648 | 1.836 | 5.907 | 0 | 0.062 | 0 | 0.053 | 0 | 0 | 0 | 0.593 | 0 | 0.599 | 0 | 0 |
Tax Payables
| 2.728 | 0.491 | 1.593 | 0.305 | 0.161 | 0.328 | 0.814 | 0.496 | 1.721 | 3.417 | 2.317 | 2.451 | 0.288 | 1.68 | 2.071 | 2.138 | 2.003 | 0 | 2.123 | 0 | 2.406 | 0 | 2.012 | 0 | 1.84 | 0 | 1.503 | 0 | 0 |
Deferred Revenue
| 18.67 | 9.399 | -2.059 | 7.978 | 7.555 | 10.935 | 6.594 | 8.966 | 5.767 | -5.671 | -5.666 | -10.613 | -9.395 | -6.495 | -6.648 | -1.836 | -5.907 | 0 | -0.062 | 0 | -0.053 | 0 | 0 | 0 | 3.636 | 0 | 3.667 | 0 | 0 |
Other Current Liabilities
| 1.676 | 9.599 | 12.655 | 8.994 | 7.251 | 9.94 | 8.533 | 10.726 | 9.02 | 23.208 | 18.574 | 28.201 | 22.286 | 22.74 | 19.664 | 9.259 | 18.707 | 6.743 | 6.786 | 8.638 | 10.072 | 9.367 | 8.306 | 10.914 | 0.017 | 4.146 | 0.035 | 4.302 | 3.788 |
Total Current Liabilities
| 33.529 | 28.154 | 17.685 | 23.786 | 22.422 | 28.331 | 28.062 | 29.912 | 24.246 | 29.28 | 26.573 | 36.406 | 30.435 | 30.052 | 26.552 | 17.398 | 26.082 | 15.174 | 15.727 | 16.151 | 18.21 | 16.837 | 17.273 | 18.12 | 7.574 | 7.387 | 6.587 | 7.518 | 7.223 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 4.907 | 2.852 | 3.539 | 4.285 | 4.998 | 5.519 | 3.248 | 3.795 | 4.805 | 5.476 | 6.133 | 2.799 | 3.747 | 6.86 | 6.713 | 12.231 | 8.443 | 13.788 | 14.37 | 14.608 | 14.895 | 13.91 | 16.023 | 15.728 | 0.945 | 3.002 | 1.193 | 3.48 | 3.152 |
Deferred Revenue Non-Current
| -0.379 | 2.317 | 3.139 | 0.894 | 0.898 | 0.952 | 1.227 | 1.305 | 4.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -6.763 | 0.113 | 1.252 | 0 | -0.204 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.379 | 0.389 | 0.4 | 0.417 | 0.442 | 0.455 | 0.472 | 0.597 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.006 | 0.233 | 0.253 | 0 | 0.492 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.481 | 0.81 | -3.539 | 1.157 | 1.037 | 1.587 | 1.429 | 1.186 | -4.805 | -5.476 | -6.133 | -2.799 | -3.747 | -6.86 | -6.713 | -12.231 | -8.443 | -13.788 | -14.37 | -0.053 | 8.309 | 1.311 | 0.001 | 2.08 | -0.001 | 0.686 | 0.31 | 0.44 | 0.301 |
Total Non-Current Liabilities
| 6.388 | 6.368 | 3.539 | 6.753 | 7.375 | 8.513 | 6.376 | 6.883 | 4.805 | 5.476 | 6.133 | 2.799 | 3.747 | 6.86 | 6.713 | 12.231 | 8.443 | 13.788 | 14.37 | 14.608 | 16.447 | 15.567 | 17.529 | 17.808 | 1.232 | 3.688 | 1.503 | 3.92 | 3.453 |
Total Liabilities
| 39.917 | 34.522 | 22.734 | 30.539 | 29.797 | 36.844 | 34.438 | 36.795 | 31.716 | 36.814 | 33.644 | 40.354 | 35.291 | 38.795 | 35.035 | 40.494 | 36.446 | 33.402 | 34.944 | 35.908 | 34.657 | 32.404 | 34.802 | 35.928 | 8.806 | 11.075 | 8.091 | 11.438 | 10.676 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.233 | 5.064 | 5.064 | 5.064 | 5.064 | 5.064 | 5.064 | 1.884 | 1.884 | 1.884 | 1.884 | 1.844 |
Retained Earnings
| 4.133 | 1.907 | 3.056 | 1.45 | 4.083 | 2.085 | 3.953 | 20.625 | 5.855 | 2.292 | 1.086 | -0.972 | 0.074 | 0.28 | 0.912 | 0.245 | -1.025 | -1.685 | 0.069 | 0.034 | 0.875 | 0.01 | 0.756 | 7.291 | 1.269 | 0.398 | 1.281 | 5.835 | 0.613 |
Accumulated Other Comprehensive Income/Loss
| 29.747 | 32.059 | 27.737 | 29.385 | 28.446 | 25.634 | 23.777 | 0.765 | 20.518 | 14.979 | 13.912 | 13.901 | 13.857 | 13.625 | 12.801 | 6.006 | 13.868 | 7.379 | 7.455 | 7.334 | -16.704 | 6.89 | -16.793 | 0 | -15.539 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -1.907 | -0.001 | -1.45 | -4.083 | -2.085 | -3.953 | 0 | -5.855 | -0 | 0 | 0 | -0 | -0 | 0 | 9.108 | -0 | 9.108 | 8.837 | 8.837 | 32.369 | 8.95 | 32.248 | 8.837 | 23.9 | 7.823 | 7.494 | 1.973 | 6.082 |
Total Shareholders Equity
| 39.113 | 37.292 | 36.025 | 34.618 | 33.679 | 30.867 | 29.01 | 26.623 | 25.751 | 22.504 | 20.231 | 18.162 | 19.164 | 19.138 | 18.946 | 20.592 | 18.076 | 20.035 | 21.425 | 21.269 | 21.604 | 20.914 | 21.275 | 21.192 | 11.514 | 10.105 | 10.658 | 9.692 | 8.539 |
Total Equity
| 39.113 | 37.291 | 36.024 | 34.633 | 33.694 | 30.882 | 30.583 | 27.974 | 27.007 | 23.877 | 21.359 | 19.312 | 20.345 | 20.421 | 20.257 | 21.973 | 19.51 | 21.583 | 23.536 | 23.272 | 23.674 | 24.057 | 24.512 | 24.093 | 17.694 | 10.105 | 10.658 | 9.692 | 8.539 |
Total Liabilities & Shareholders Equity
| 79.03 | 71.813 | 58.759 | 65.172 | 63.491 | 67.726 | 65.021 | 64.769 | 59.217 | 60.691 | 55.003 | 59.666 | 55.636 | 59.216 | 55.292 | 62.467 | 57.581 | 54.985 | 58.479 | 59.18 | 58.331 | 56.461 | 59.314 | 60.021 | 26.5 | 21.18 | 18.749 | 21.13 | 19.215 |