NSC Groupe SA (ALNSC.PA) - Quarterly Cash Flow Statement

Home
ALNSC.PA
Financials

69.5 (EUR) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4
Operating Activities:
Net Income Numbers are in millions	1.418	3.538	-0.816	3.634	-1.791	2.834	-2.094	-6.443	-9.165	-5.795	-2.488	2.814	0.374	2.276	-2.29	1.323	-0.896	4.174	1.534	3.435	0.364	2.943	0.268	-1.871	0.268	0.268	-0.74	-0.74	-0.74	-0.74	0.46	0.46	0.46	0.46	-1.403	-1.403	-1.403	-1.403	-4.551	-4.551	-4.551	-4.551	0.039	0.039	0.039	0.039	-0.312	-0.312	-0.312	-0.312
Depreciation & Amortization Numbers are in millions	1.233	1.569	1.525	1.664	1.681	1.645	1.585	1.556	1.855	5.476	2.835	1.841	1.152	1.402	1.231	1.15	1.015	3.246	1.017	-0.529	-0.566	1.756	1.09	0.283	1.09	1.09	0.676	0.676	0.676	0.676	1.524	1.524	1.524	1.524	2.832	2.832	2.832	2.832	4.234	4.234	4.234	4.234	3.436	3.436	3.436	3.436	4.503	4.503	4.503	4.503
Deferred Income Tax Numbers are in millions	0.026	-0.468	0.412	-0.087	0.339	-1.361	-0.001	-0.404	0	1.118	0.277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	7.484	-5.083	-4.511	-0.81	1.915	-3.747	5.52	0.558	7.419	-3.59	-2.133	-10.698	3.483	-3.638	9.979	-7.179	0.912	-2.342	1.891	-1.584	2.187	0.886	0.584	-0.161	0.584	0.584	0.445	0.445	0.445	0.445	0.362	0.362	0.362	0.362	1.48	1.48	1.48	1.48	2.695	2.695	2.695	2.695	-0.572	-0.572	-0.572	-0.572	0.552	0.552	0.552	0.552
Accounts Receivables Numbers are in millions	2.798	-2.606	5.209	-4.835	-0.406	-0.48	0.261	-1.563	8.395	3.378	3.048	-5.127	4.448	-7.806	7.82	-6.54	3.833	-1.558	-3.542	-1.449	3.777	0.842	0	-0.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-2.156	5.414	-7.543	1.756	-5.28	-0.914	-1.118	4.345	-2.783	3.531	-3.464	0.789	-6.757	4.683	-1.707	0.644	-0.133	1.386	-0.323	3.017	-0.958	2.051	0.162	-1.128	0.162	0.162	0.271	0.271	0.271	0.271	-0.98	-0.98	-0.98	-0.98	0.378	0.378	0.378	0.378	1.749	1.749	1.749	1.749	-0.46	-0.46	-0.46	-0.46	0.381	0.381	0.381	0.381
Change In Accounts Payables Numbers are in millions	6.842	-7.891	-2.177	2.269	7.601	-2.353	6.377	-0.417	0	0	0	0	0	0	0	0	0	0	0	0	0	0.364	0	-0.422	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	-2.177	2.269	7.601	-2.354	6.378	-1.807	1.807	-10.499	-1.717	-6.36	5.792	-0.515	3.866	-1.283	-2.788	-2.17	5.756	-3.152	-0.632	-2.007	0.422	1.307	0.422	0.422	0.175	0.175	0.175	0.175	1.342	1.342	1.342	1.342	1.102	1.102	1.102	1.102	0.946	0.946	0.946	0.946	-0.112	-0.112	-0.112	-0.112	0.171	0.171	0.171	0.171
Other Non Cash Items Numbers are in millions	-0.563	6.942	7.156	2.324	1.319	6.832	-2.703	1.083	-2.269	5.626	6.962	3.722	0.083	-1.865	2.354	0.402	-0.069	-0.008	-0.322	-1.314	-0.613	-2.954	-0.563	1.825	-0.563	-0.563	-0.21	-0.21	-0.21	-0.21	-1.74	-1.74	-1.74	-1.74	-4.98	-4.98	-4.98	-4.98	-2.807	-2.807	-2.807	-2.807	-3.874	-3.874	-3.874	-3.874	-4.289	-4.289	-4.289	-4.289
Operating Cash Flow Numbers are in millions	9.598	-1.723	-3.795	2.587	2.016	-0.834	4.657	-3.98	-0.258	-1.208	-0.633	-2.321	5.092	-1.825	11.274	-4.304	0.962	5.07	4.12	0.008	1.372	2.631	1.379	0.076	1.379	1.379	0.171	0.171	0.171	0.171	0.606	0.606	0.606	0.606	-2.071	-2.071	-2.071	-2.071	-0.429	-0.429	-0.429	-0.429	-0.971	-0.971	-0.971	-0.971	0.454	0.454	0.454	0.454
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.31	-0.426	-0.516	-0.617	-1.836	-0.597	-0.339	-0.81	-0.525	-2.604	-3.679	-1.506	-0.777	-1.407	-2.545	-2.74	-0.97	-2.071	-1.021	-1.536	-0.607	-0.584	-0.51	-0.845	-0.51	-0.51	-0.697	-0.697	-0.697	-0.697	-0.725	-0.725	-0.725	-0.725	-0.385	-0.385	-0.385	-0.385	-0.267	-0.267	-0.267	-0.267	-0.665	-0.665	-0.665	-0.665	-0.504	-0.504	-0.504	-0.504
Acquisitions Net Numbers are in millions	0.084	0.191	0.011	2.52	0.1	-0.093	0.291	-3.348	0.091	-1.812	0.047	0	0	0	0	0	1.296	-4.05	3.523	0	0	-9.209	0	1.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	-0.104	-0.002	-2.524	0	0.276	-0.318	0.113	-0.115	0.314	-0.517	0	0	0	0	0	0	0	0	0	0	-0.05	-1.045	-1.045	-1.045	-1.045	-0.208	-0.208	-0.208	-0.208	-0.94	-0.94	-0.94	-0.94	-0.001	-0.001	-0.001	-0.001	-0.003	-0.003	-0.003	-0.003	-0.323	-0.323	-0.323	-0.323	-0.06	-0.06	-0.06	-0.06
Sales Maturities Of Investments Numbers are in millions	0.235	0	0.138	0.209	0	-0.102	0.107	0	0.236	0.001	2.155	0	0	0	0	0	0	0	0	0	0	0	0.003	0.003	0.003	0.003	0.789	0.789	0.789	0.789	0	0	0	0	0	0	0	0	0	0	0	0	0.05	0.05	0.05	0.05	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	-0.138	2.524	-0.006	0.22	0.025	0	-0.236	-0.001	-2.156	-0.609	-0.421	-0.101	0.863	-0.022	-0.035	-0.082	-0.052	-0.009	-0.112	-4.896	1.551	0.501	1.551	1.551	0.117	0.117	0.117	0.117	1.664	1.664	1.664	1.664	0.386	0.386	0.386	0.386	0.27	0.27	0.27	0.27	0.938	0.938	0.938	0.938	0.564	0.564	0.564	0.564
Investing Cash Flow Numbers are in millions	-0.357	-0.339	-0.507	2.112	-1.736	-0.414	-0.366	-4.045	-0.549	-4.102	-4.15	-2.115	-1.198	-1.508	-1.682	-2.762	0.291	-6.203	2.45	-1.545	-0.719	-14.689	-1.551	-0.344	-1.551	-1.551	-0.117	-0.117	-0.117	-0.117	1.249	1.249	1.249	1.249	-0.38	-0.38	-0.38	-0.38	-0.27	-0.27	-0.27	-0.27	-0.938	-0.938	-0.938	-0.938	-0.272	-0.272	-0.272	-0.272
Financing Activities:
Debt Repayment Numbers are in millions	-5.766	-0.102	-1.591	-1.503	-1.842	-0.532	-2.445	-2.528	-3.863	-1.912	-1.863	0	-0.012	0	-2.691	0	-0.482	0	-4.065	0	-3.921	0	0	-1.219	0	0	0	0	0	0	-0.771	-0.771	-0.771	-0.771	-0.073	-0.073	-0.073	-0.073	-0.115	-0.115	-0.115	-0.115	-0.179	-0.179	-0.179	-0.179	-0.906	-0.906	-0.906	-0.906
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.625	0	0	0	0	0	5.77	0	0.003	0.003	0.003	0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-3.037	0	0	0	-0.011	0	-1.272	0	0	-0.909	-1.849	-0.69	0	0	0	0	-0.355	-0.355	-0.355	-0.355	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	-0.027	-1.038	0	-1.269	0	-1.154	0	-1.269	0	-1.199	0	-1.111	0	0	-1.045	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.066	-0.223	-0.044	0.603	-1.842	0.532	0	0.999	0	-0.012	-0.084	1.916	-0.621	4.926	0.014	-1.129	0.482	6.251	-0.031	4.175	-0.024	-0.598	0.258	-0.007	0.258	0.258	0.844	0.844	0.844	0.844	1.543	1.543	1.543	1.543	0.073	0.073	0.073	0.073	0.423	0.423	0.423	0.423	0.488	0.488	0.488	0.488	1.25	1.25	1.25	1.25
Financing Cash Flow Numbers are in millions	-5.7	-0.121	-1.635	-0.9	-1.842	0.532	-2.445	3.527	3.863	1.874	-2.297	1.916	-1.878	4.926	-3.842	-1.129	-2.059	6.251	2.835	3.266	-6.905	-0.598	-0.288	0.167	-0.288	-0.288	-0.856	-0.856	-0.856	-0.856	0.771	0.771	0.771	0.771	-0.073	-0.073	-0.073	-0.073	-0.423	-0.423	-0.423	-0.423	-0.48	-0.48	-0.48	-0.48	-1.264	-1.264	-1.264	-1.264
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	-0.109	-0.181	0.154	0.098	0.062	-15.403	-0.002	-0.001	-0.008	0.01	0.022	-0.041	-0.078	0.043	-0.021	0.002	0.083	0.063	0.017	-0.07	-2.427	0.011	-2.427	-2.427	0.776	0.776	0.776	0.776	0.58	0.58	0.58	0.58	0.119	0.119	0.119	0.119	0.245	0.245	0.245	0.245	0.913	0.913	0.913	0.913	0.193	0.193	0.193	0.193
Net Change In Cash Numbers are in millions	3.561	-8.663	-5.952	2.096	-1.629	-0.491	2.514	-4.353	3.048	-10.649	-7.088	-2.51	2.038	1.552	5.672	-8.152	-0.827	5.12	9.488	1.792	-6.235	-28.411	-2.886	22.765	-2.886	-2.886	-0.026	-0.026	-0.026	-0.026	3.206	3.206	3.206	3.206	-2.405	-2.405	-2.405	-2.405	-0.877	-0.877	-0.877	-0.877	-1.475	-1.475	-1.475	-1.475	-0.889	-0.889	-0.889	-0.889
Cash At End Of Period Numbers are in millions	7.641	4.08	4.868	10.82	8.724	10.353	10.844	8.33	12.683	9.635	9.096	27.37	29.88	27.844	26.292	20.551	28.703	29.593	24.473	14.989	13.197	3.747	6.507	32.158	6.507	6.507	9.393	9.393	9.393	9.393	9.419	9.419	9.419	9.419	6.182	6.182	6.182	6.182	8.588	8.588	8.588	8.588	9.464	9.464	9.464	9.464	10.939	10.939	10.939	10.939

NSC Groupe SA

EPA:ALNSC.PA Add to watchlist

EPA:ALNSC.PA