NSC Groupe SA
EPA:ALNSC.PA
50 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 70.694 | 66.831 | 48.019 | 30.904 | 86.717 | 103.95 | 101.115 | 86.412 | 77.221 | 41.052 | 52.172 | 62.883 | 59.664 | 78.796 | 77.417 | 120.657 | 119.112 | 129.589 |
| Cost of Revenue
| 69.853 | 66.26 | 50.071 | 42.402 | 92.567 | 36.826 | 32.077 | 25.845 | 27.822 | 15.661 | 17.85 | 24.127 | 18.274 | 31.458 | 35.442 | 76.903 | 76.391 | 78.967 |
| Gross Profit
| 0.841 | 0.571 | -2.052 | -11.498 | -5.85 | 67.124 | 69.038 | 60.567 | 49.399 | 25.391 | 34.322 | 38.756 | 41.39 | 47.338 | 41.975 | 43.754 | 42.721 | 50.622 |
| Gross Profit Ratio
| 0.012 | 0.009 | -0.043 | -0.372 | -0.067 | 0.646 | 0.683 | 0.701 | 0.64 | 0.619 | 0.658 | 0.616 | 0.694 | 0.601 | 0.542 | 0.363 | 0.359 | 0.391 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 12.848 | 9.356 | 22.048 | 26.405 | 24.238 | 21.564 | 16.319 | 9.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | -12.655 | -9.069 | -21.861 | 32.139 | 29.385 | 28.477 | 22.739 | 13.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.432 | 0.311 | 0.193 | 0.287 | 0.187 | 58.544 | 53.623 | 50.041 | 39.058 | 22.895 | 19.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.753 | -0.623 | -0.177 | -1.866 | -3.478 | -1.475 | -1.158 | -0.378 | -2.235 | 0 | 29.726 | 40.279 | 38.533 | 54.623 | 0.001 | 41.859 | 49.293 | 50.213 |
| Operating Expenses
| -0.321 | 0.934 | 0.37 | 2.153 | 3.665 | 63.156 | 59.689 | 60.015 | 42.642 | 21.681 | 29.726 | 40.279 | 38.533 | 54.623 | 60.861 | 41.859 | 49.293 | 50.213 |
| Operating Income
| 1.162 | -0.363 | -2.422 | -13.651 | -9.515 | 5.824 | 6.308 | 1.354 | 6.369 | 0.853 | 4.6 | -1.665 | 3.019 | -6.567 | -17.566 | 1.895 | -6.572 | 0.409 |
| Operating Income Ratio
| 0.016 | -0.005 | -0.05 | -0.442 | -0.11 | 0.056 | 0.062 | 0.016 | 0.082 | 0.021 | 0.088 | -0.026 | 0.051 | -0.083 | -0.227 | 0.016 | -0.055 | 0.003 |
| Total Other Income Expenses Net
| 1.775 | 2.724 | 1.916 | -1.631 | 1.394 | -2.132 | -4.04 | -1.16 | 0.234 | 2.688 | 0.917 | -0.888 | -0.306 | -0.493 | -0.539 | 0.07 | 3.103 | 1.34 |
| Income Before Tax
| 2.937 | 2.361 | -0.506 | -15.282 | -8.121 | 3.692 | 2.268 | 0.194 | 6.603 | 3.541 | 5.517 | -1.406 | 2.713 | -7.06 | -18.105 | 1.965 | -3.469 | 1.749 |
| Income Before Tax Ratio
| 0.042 | 0.035 | -0.011 | -0.494 | -0.094 | 0.036 | 0.022 | 0.002 | 0.086 | 0.086 | 0.106 | -0.022 | 0.045 | -0.09 | -0.234 | 0.016 | -0.029 | 0.013 |
| Income Tax Expense
| 0.127 | 0.334 | -1.271 | 0.007 | 0.106 | 0.421 | 1.189 | 0.492 | 0.844 | 0.82 | 0.041 | 0.21 | 0.874 | -1.449 | 0.098 | 1.811 | -2.307 | 0.934 |
| Net Income
| 2.702 | 1.843 | 0.694 | -18.113 | -8.283 | 3.188 | -0.014 | 0.325 | 5.708 | 2.721 | 1.072 | -2.959 | 1.839 | -5.611 | -18.203 | 0.154 | -1.249 | 0.7 |
| Net Income Ratio
| 0.038 | 0.028 | 0.014 | -0.586 | -0.096 | 0.031 | -0 | 0.004 | 0.074 | 0.066 | 0.021 | -0.047 | 0.031 | -0.071 | -0.235 | 0.001 | -0.01 | 0.005 |
| EPS
| 5.86 | 3.99 | 1.5 | -39.25 | -17.95 | 6.91 | -0.03 | 0.68 | 11.94 | 5.4 | 2.05 | -5.59 | 3.35 | -10.23 | -33.2 | 0.28 | -2.25 | 1.26 |
| EPS Diluted
| 5.86 | 3.99 | 1.5 | -39.25 | -17.95 | 6.91 | -0.03 | 0.68 | 11.94 | 5.4 | 2.05 | -5.59 | 3.35 | -10.23 | -33.2 | 0.28 | -2.25 | 1.26 |
| EBITDA
| 4.256 | 2.982 | 0.808 | -10.368 | -1.204 | 8.817 | 8.941 | 3.519 | 10.632 | 1.753 | 8.953 | 2.185 | 9.115 | 4.76 | -0.63 | 15.639 | 11.441 | 1.139 |
| EBITDA Ratio
| 0.06 | 0.045 | 0.017 | -0.335 | -0.014 | 0.085 | 0.088 | 0.041 | 0.138 | 0.043 | 0.172 | 0.035 | 0.153 | 0.06 | -0.008 | 0.13 | 0.096 | 0.009 |