Moulinvest SA
EPA:ALMOU.PA
13.25 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| -0.215 | 2.221 | 7.512 | 8.131 | 10.473 | 6.868 | 4.126 | 1.098 | 2.654 | 2.023 | 1.168 | 0.654 | 2.414 | 0.98 | 1.291 | 0.656 | 1.857 | 1.151 | 1.729 | 1.647 | 1.29 | 0.68 | 0.359 | -0.035 | -0.035 | -0.035 | 0.005 | 0.005 | 0.005 | 0.046 | 0.046 | 0.046 |
Depreciation & Amortization
| 0.783 | 5.081 | 4.78 | 4.721 | 4.875 | 4.974 | 4.748 | 4.957 | 3.337 | 3.014 | 2.72 | 2.788 | 2.638 | 2.542 | 2.201 | 2.235 | 2.145 | 2.146 | 2.266 | 2.212 | 2.075 | 1.742 | 1.439 | 0.662 | 0.662 | 0.662 | 0.37 | 0.37 | 0.37 | 0.316 | 0.316 | 0.316 |
Deferred Income Tax
| 0 | 0.168 | 0.147 | 0.161 | 0.699 | 0.154 | 0.608 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12.338 | 2.322 | 0.144 | 2.996 | -10.949 | -2.682 | -2.926 | 3.365 | -1.7 | 3.57 | -3.586 | 1.823 | 0.017 | 2.371 | 0.096 | -0.565 | 0.114 | -0.377 | -0.071 | 0.125 | 0.487 | -1.093 | 0.14 | -0.504 | -0.504 | -0.504 | 0.427 | 0.427 | 0.427 | 0.354 | 0.354 | 0.354 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12.338 | 2.322 | 0.144 | 2.996 | -10.949 | -2.682 | -2.926 | 3.365 | -1.7 | 3.57 | -3.586 | 1.823 | 0.017 | 2.371 | 0.096 | -0.565 | 0.114 | -0.377 | -0.071 | 0.125 | 0.487 | -1.093 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.392 | 9.989 | 9.372 | 10.264 | 0.363 | 9.689 | -0.488 | 10.252 | 5.918 | 6.101 | -0.011 | -0.228 | 0.203 | 0.131 | -0.14 | 0.225 | -1.028 | -1.217 | -1.179 | -0.64 | -1.248 | -1.499 | 0.138 | -0.017 | -0.017 | -0.017 | -0.024 | -0.024 | -0.024 | -0.02 | -0.02 | -0.02 |
Operating Cash Flow
| -7.378 | 9.619 | 12.395 | 16.831 | 5.461 | 9.055 | 6.068 | 9.758 | 3.535 | 8.775 | 0.291 | 5.037 | 5.272 | 6.024 | 3.448 | 2.551 | 3.088 | 1.703 | 2.745 | 3.344 | 2.604 | -0.17 | 2.076 | 0.108 | 0.108 | 0.108 | 0.777 | 0.777 | 0.777 | 0.696 | 0.696 | 0.696 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.358 | -9.062 | -5.302 | -5.664 | -2.748 | -3.601 | -2.88 | -1.64 | -5.81 | -13.33 | -4.023 | -13.694 | -3.344 | -5.178 | -4.464 | -1.663 | -1.553 | -1.352 | -0.882 | -2.222 | -4.672 | -2.346 | -1.732 | -1.242 | -1.242 | -1.242 | -3.276 | -3.276 | -3.276 | -1.529 | -1.529 | -1.529 |
Acquisitions Net
| 0.269 | 0.039 | 0.215 | 0.024 | 0.52 | 0.205 | 0.038 | 0.023 | 2.432 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.134 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.269 | 0.039 | 0.215 | 0.024 | 0.52 | 0.205 | 0.038 | 0.023 | 2.432 | -0.227 | 0.655 | 0.023 | 0.459 | 0.359 | 0.205 | 0.172 | 0.117 | 1.168 | 0.026 | 0.381 | 0.046 | 0.8 | 0.07 | 1.242 | 1.242 | 1.242 | 3.276 | 3.276 | 3.276 | 1.529 | 1.529 | 1.529 |
Investing Cash Flow
| -3.089 | -9.023 | -5.087 | -5.64 | -2.228 | -3.396 | -2.842 | -1.617 | -3.378 | -13.557 | -3.368 | -13.671 | -2.885 | -4.819 | -4.259 | -1.491 | -1.471 | -0.318 | -0.939 | -1.841 | -4.626 | -1.546 | -1.662 | -1.241 | -1.241 | -1.241 | -3.276 | -3.276 | -3.276 | -1.531 | -1.531 | -1.531 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| -8.292 | -5.967 | -5.701 | -1.524 | -4.469 | -0.603 | -3.057 | -0.499 | -1.498 | -7.018 | -0.913 | 0 | -2.61 | 0 | -0.698 | 0 | -1.705 | 0 | -2.23 | 0 | -2.072 | -0.798 | -1.354 | -1.464 | -1.464 | -1.464 | -0.841 | -0.841 | -0.841 | -0.382 | -0.382 | -0.382 |
Common Stock Issued
| 0.008 | 0 | 0 | -0.022 | 0.022 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.021 | -0.003 | -0.016 | 0 | 0.014 | -0.014 | -0.006 | -0.048 | -0.008 | -0.084 | -0.011 | 0 | -0.002 | -0.008 | 0 | 0 | 0 | -0.006 | -0.034 | -0.026 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.998 | -0.048 | -3.075 | 0 | -1.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.008 | -5.919 | 0 | 1.524 | 0.022 | -0.565 | 0.028 | -0.499 | 0 | 7.018 | 2.04 | 12.791 | 0.009 | 0.461 | 3.204 | -2.075 | 0.463 | -1.16 | 0 | -1.438 | -0 | 0.378 | 0.286 | 1.464 | 1.464 | 1.464 | 0.841 | 0.841 | 0.841 | 0.382 | 0.382 | 0.382 |
Financing Cash Flow
| 7.302 | -5.94 | 2.623 | 1.486 | -6.415 | -0.565 | -3.043 | -0.505 | 1.45 | 7.01 | -0.997 | 12.78 | -2.601 | 0.459 | 0.69 | -2.075 | -1.705 | -1.16 | -2.236 | -1.472 | 2.046 | 0.378 | -1.39 | -1.464 | -1.464 | -1.464 | -0.841 | -0.841 | -0.841 | -0.382 | -0.382 | -0.382 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -31.59 | 27.003 | -27.003 | 17.508 | -17.508 | 12.231 | -12.231 | 2.988 | -2.988 | 4.834 | -4.834 | 0.902 | -0.902 | -0.641 | 0.641 | 0.462 | -0.462 | 0.667 | -0.667 | 0.612 | 0.687 | 0.687 | 3.359 | 3.359 | 3.359 | 3.285 | 3.285 | 3.285 | 1.177 | 1.177 | 1.177 |
Net Change In Cash
| 9.554 | -3.958 | -4.174 | 12.677 | -3.182 | 5.094 | 0.183 | -4.595 | -1.332 | 5.167 | 0.76 | -0.688 | 0.688 | 0.762 | -0.762 | -0.374 | 0.374 | -0.237 | 0.237 | -0.636 | 0.636 | -1.797 | 1.219 | 0.761 | 0.761 | 0.761 | -0.054 | -0.054 | -0.054 | -0.04 | -0.04 | -0.04 |
Cash At End Of Period
| 28.425 | 18.871 | 22.829 | 27.003 | 14.326 | 17.508 | 12.414 | 0 | 4.595 | 5.927 | 0.76 | 0 | 0.688 | 0 | -0.762 | 0 | 0.374 | 0 | 0.237 | 0 | 0.636 | 0.153 | 1.95 | 0.732 | 0.732 | 0.732 | -0.03 | -0.03 | -0.03 | 0.025 | 0.025 | 0.025 |