Moulinvest SA

EPA:ALMOU.PA

13.25 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 18.87127.00317.50812.235.9275.373.7333.3291.9141.3031.6131.7410.2611.274
Short Term Investments 12.7200000000.1210.0290.0291.3150.0110.068
Cash and Short Term Investments 31.59127.00317.50812.235.9275.373.7333.3292.0351.3321.6423.0560.2721.342
Net Receivables 16.24215.41216.6610.4187.0285.2666.1375.0345.0686.4825.8784.36100
Inventory 26.07330.6921.41716.8213.86915.16714.17415.86914.814.51614.5047.0527.3626.585
Other Current Assets 0.6660.2980.9560.472.2232.3092.1382.2052.8751.5291.6620.3425.7893.16
Total Current Assets 74.57273.40356.54139.93829.04728.11226.18226.43724.77823.85923.68614.81113.42311.087
Non-Current Assets:
Property, Plant & Equipment, Net 74.24668.75966.72870.43661.139.43941.95336.29735.05737.34832.51425.85323.1911.346
Goodwill 00000000000000
Intangible Assets 00.0020.0050.0070.030.0380.0390.0530.0630.080.050.0760.060.012
Goodwill and Intangible Assets 00.0020.0050.0070.030.0380.0390.0530.0630.080.050.0760.060.012
Long Term Investments 0.2360.2320.2510.3720.2260.20.180.2450.2080.1170.179-1.1810.0710.101
Tax Assets 000000.8900000000
Other Non-Current Assets 00.3610.4930.626-61.356-0.89-42.172-36.595-35.328-37.545-32.7431.3150.0110.068
Total Non-Current Assets 74.48269.35467.47771.44161.35639.67742.17236.59535.32837.54532.74326.06323.33211.527
Total Assets 149.054142.757124.018111.379102.28985.41970.3663.7560.26861.66356.60340.87536.75522.614
Liabilities & Equity:
Current Liabilities:
Account Payables 18.69114.98817.25715.17410.05110.7379.0728.1858.468.8048.0775.7596.0215.36
Short Term Debt 9.298.4997.5577.68933.5446.3898.1398.7845.6914.7314.2223.24417.28710.441
Tax Payables 3.3323.966.0213.1142.9852.6792.8622.1922.0252.31.8541.11700
Deferred Revenue 1.4251.5812.2232.8433.1392.3730.4370.327-5.691-4.731-4.2222.7621.4740.01
Other Current Liabilities 7.88814.9487.4355.193-16.533.5555.515.26510.9710.14111.0190.2560.9920.753
Total Current Liabilities 37.29440.01634.47230.89930.20423.05423.15822.56119.4318.94519.09612.02125.77416.564
Non-Current Liabilities:
Long Term Debt 32.87832.44333.74435.48433.3225.79213.47610.3712.4614.42712.80114.36900
Deferred Revenue Non-Current 3.448-0.363.9444.86831.73424.34412.2489.3840.1240.0640.203000
Deferred Tax Liabilities Non-Current 1.23.963.1022.351.5861.4481.2280.9860.7610.6140.4000
Other Non-Current Liabilities 3.1193.171.9692.12-33.32-25.792-13.476-10.37-0.885-0.678-0.6030.0930.4460.32
Total Non-Current Liabilities 40.64539.21342.75944.82233.3225.79213.47610.3712.4614.42712.80114.4620.4460.32
Total Liabilities 77.93979.22977.23175.72170.39256.6244.62740.27839.2943.3641.23226.48326.2216.884
Equity:
Preferred Stock 00000000.163000000
Common Stock 3.693.693.693.693.693.693.693.693.693.693.693.697.1850.345
Retained Earnings 9.81318.63535.62624.63320.882.9612.1462.5582.9222.9751.087-0.1380.0080.18
Accumulated Other Comprehensive Income/Loss 49.28233.75435.62624.63320.8814.77312.302-0.1636.9153.9822.931000
Other Total Stockholders Equity 7.1117.135-28.349-17.408-13.67.3277.54717.1767.387.3987.45810.6253.1164.984
Total Shareholders Equity 69.89663.21446.59335.54831.8528.75125.68523.42420.90718.04515.16614.17710.3095.509
Total Equity 70.3463.52846.78735.65831.89728.79925.73323.47220.97818.30315.37114.39210.5355.73
Total Liabilities & Shareholders Equity 149.054142.757124.018111.379102.28985.41970.3663.7560.26861.66356.60340.87536.75522.614