Median Technologies SA
EPA:ALMDT.PA
4.105 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22.226 | 23.67 | 20.547 | 13.478 | 8.951 | 6.34 | 7.686 | 6.354 | 3.885 | 3.282 | 1.203 | 0.886 | 0.742 | 1.145 | 1.151 |
| Cost of Revenue
| 36.7 | -0.75 | 0.117 | 0.135 | 0.103 | 0.131 | 0.154 | 0.109 | 0.068 | 4.398 | 0.061 | 0.04 | 1.912 | 1.281 | 1.92 |
| Gross Profit
| -14.474 | 24.42 | 20.43 | 13.343 | 8.848 | 6.209 | 7.532 | 6.245 | 3.817 | -1.116 | 1.142 | 0.847 | -1.17 | -0.136 | -0.768 |
| Gross Profit Ratio
| -0.651 | 1.032 | 0.994 | 0.99 | 0.988 | 0.979 | 0.98 | 0.983 | 0.982 | -0.34 | 0.949 | 0.955 | -1.578 | -0.119 | -0.667 |
| Reseach & Development Expenses
| 5.266 | 5.011 | 4.964 | 4.432 | 4.698 | 5.307 | 4.174 | 3.212 | 2.591 | 2.66 | 0.012 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.316 | 16.403 | 12.03 | 8.133 | 5.778 | 7.289 | 7.113 | 4.746 | 3.016 | 1.792 | 1.565 | 1.543 | 1.871 | 0 | 0 |
| Selling & Marketing Expenses
| 0.423 | 0.481 | 0.228 | 0.165 | 0.173 | 0.234 | 0.213 | 0.291 | 0.112 | 0.113 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.6 | 16.884 | 12.258 | 8.298 | 5.951 | 7.523 | 7.326 | 5.037 | 3.128 | 1.905 | 1.565 | 1.543 | 1.871 | 0 | 0 |
| Other Expenses
| 0.068 | 30.71 | 19.583 | 13.768 | 10.788 | 13.998 | 17.211 | 10.405 | 6.334 | 4.611 | 5.023 | 4.423 | 2.986 | 3.689 | 3.56 |
| Operating Expenses
| 8.532 | 47.594 | 31.841 | 22.066 | 16.739 | 21.521 | 24.537 | 15.442 | 9.462 | 4.611 | 6.588 | 5.966 | 2.986 | 3.689 | 3.56 |
| Operating Income
| -23.006 | -23.174 | -11.411 | -8.723 | -7.891 | -15.393 | -17.081 | -9.255 | -5.684 | -5.725 | -4.589 | -4.708 | -4.157 | -3.825 | -4.328 |
| Operating Income Ratio
| -1.035 | -0.979 | -0.555 | -0.647 | -0.882 | -2.428 | -2.222 | -1.457 | -1.463 | -1.744 | -3.815 | -5.313 | -5.605 | -3.34 | -3.759 |
| Total Other Income Expenses Net
| 0.1 | 3.481 | -7.444 | -4.085 | -0.08 | -0.012 | -0.196 | 0.011 | 0.117 | -0.099 | 0.122 | 0.129 | -0.379 | -0.103 | -0.078 |
| Income Before Tax
| -22.906 | -19.693 | -18.855 | -12.808 | -7.971 | -15.324 | -17.201 | -9.186 | -5.528 | -5.824 | -5.324 | -4.99 | -4.536 | -3.928 | -4.406 |
| Income Before Tax Ratio
| -1.031 | -0.832 | -0.918 | -0.95 | -0.891 | -2.417 | -2.238 | -1.446 | -1.423 | -1.775 | -4.427 | -5.632 | -6.116 | -3.43 | -3.826 |
| Income Tax Expense
| 0.076 | 0.521 | 0.437 | -0.008 | 0.017 | -0.039 | 0.008 | -0.076 | -0.001 | -0.978 | -0.977 | -1.014 | -0.757 | -0.66 | -0.83 |
| Net Income
| -22.982 | -20.214 | -19.292 | -12.8 | -7.988 | -15.284 | -17.206 | -9.111 | -5.527 | -4.844 | -4.348 | -3.976 | -3.651 | -3.379 | -3.583 |
| Net Income Ratio
| -1.034 | -0.854 | -0.939 | -0.95 | -0.892 | -2.411 | -2.239 | -1.434 | -1.423 | -1.476 | -3.615 | -4.487 | -4.923 | -2.951 | -3.112 |
| EPS
| -1.25 | -1.28 | -1.25 | -1.06 | -0.66 | -1.15 | -1.26 | -0.66 | -0.43 | -0.43 | -0.72 | -0.67 | -0.63 | -0.6 | -0.64 |
| EPS Diluted
| -1.25 | -1.28 | -1.25 | -1.06 | -0.66 | -1.15 | -1.26 | -0.66 | -0.43 | -0.43 | -0.72 | -0.67 | -0.63 | -0.6 | -0.64 |
| EBITDA
| -21.786 | -22.269 | -10.492 | -8.278 | -7.356 | -14.599 | -16.879 | -8.74 | -5.411 | -5.414 | -4.611 | -4.611 | -4.181 | -3.733 | -4.177 |
| EBITDA Ratio
| -0.98 | -0.941 | -0.511 | -0.614 | -0.822 | -2.303 | -2.196 | -1.376 | -1.393 | -1.65 | -3.834 | -5.204 | -5.639 | -3.26 | -3.628 |