Median Technologies SA
EPA:ALMDT.PA
4 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10.899 | 11.327 | 10.945 | 12.725 | 10.408 | 10.139 | 7.548 | 5.93 | 4.94 | 4.041 | 2.982 | 3.358 | 3.731 | 3.958 | 3.459 | 2.91 | 2.449 | 1.436 | 0.824 | 0.717 | 0.655 | 0.548 | 0 | 0 | 0 |
| Cost of Revenue
| 18.17 | 18.53 | 19.544 | 20.399 | 15.503 | 12.488 | 10.244 | 8.733 | 6.846 | 4.229 | 4.055 | 6.639 | 7.374 | 7.821 | 5.046 | 3.907 | 3.138 | 2.682 | 1.969 | 2.001 | 3.61 | 2.074 | 0 | 0 | 0 |
| Gross Profit
| -7.271 | -7.203 | -8.599 | -7.674 | -5.095 | -2.349 | -2.696 | -2.803 | -1.906 | -0.188 | -1.073 | -3.281 | -3.643 | -3.863 | -1.587 | -0.997 | -0.689 | -1.246 | -1.145 | -1.284 | -2.955 | -1.526 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.667 | -0.636 | -0.786 | -0.603 | -0.49 | -0.232 | -0.357 | -0.473 | -0.386 | -0.047 | -0.36 | -0.977 | -0.976 | -0.976 | -0.459 | -0.343 | -0.281 | -0.868 | -1.39 | -1.791 | -4.514 | -2.785 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 2.019 | 3.247 | 2.121 | 2.89 | 2.343 | 2.621 | 1.904 | 2.528 | 2.608 | 2.09 | 2.444 | 2.863 | 2.441 | 1.733 | 1.781 | 1.431 | 1.227 | 1.364 | 1.259 | 1.401 | 2.876 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.679 | 3.498 | 3.52 | 2.901 | 1.816 | 1.735 | 1.366 | 1.43 | 1.643 | 3.389 | 4.206 | 5.322 | 4.594 | 0 | 3.329 | 2.414 | 2.264 | 1.181 | 1.06 | 0.732 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.232 | 0.191 | 0.292 | 0.189 | 0.113 | 0.115 | 0.111 | 0.054 | 0.089 | 0.084 | 0.079 | 0.155 | 0.213 | 0 | 0.194 | 0.097 | 0.057 | 0.055 | 0.049 | 0.064 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.911 | 3.689 | 3.812 | 3.09 | 1.929 | 1.85 | 1.477 | 1.484 | 1.732 | 3.473 | 4.285 | 5.477 | 4.807 | 4.19 | 3.523 | 2.511 | 2.321 | 1.236 | 1.109 | 0.796 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.279 | -0.211 | 0 | -0.129 | -0.073 | -0.142 | -0.092 | -0.156 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 4.632 | 3.9 | 3.812 | 3.219 | 2.002 | 1.992 | 1.569 | 1.64 | 1.841 | 4.031 | 5.165 | 5.89 | 4.774 | 5.037 | 4.036 | 2.73 | 2.36 | 1.362 | 1.302 | 0.878 | 0.055 | 0.903 | 0 | 0 | 0 |
| Operating Income
| -11.903 | -11.103 | -12.411 | -10.893 | -7.097 | -4.341 | -4.265 | -4.443 | -3.747 | -4.192 | -6.013 | -9.087 | -8.38 | -8.701 | -5.623 | -3.633 | -3.131 | -2.552 | -2.32 | -2.17 | -2.161 | -2.428 | 0 | 0 | 0 |
| Operating Income Ratio
| -1.092 | -0.98 | -1.134 | -0.856 | -0.682 | -0.428 | -0.565 | -0.749 | -0.759 | -1.037 | -2.016 | -2.706 | -2.246 | -2.198 | -1.626 | -1.248 | -1.278 | -1.777 | -2.816 | -3.026 | -3.3 | -4.431 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1.035 | 1.135 | 1.287 | 2.325 | -2.451 | -4.966 | -3.906 | -0.196 | -0.017 | -0.011 | -0.35 | 0.127 | 0.052 | -0.169 | 0.107 | -0.038 | 0.07 | 0.085 | 0.047 | -0.026 | -0.517 | -0.218 | 0 | 0 | 0 |
| Income Before Tax
| -12.938 | -9.968 | -11.124 | -8.568 | -9.548 | -9.307 | -8.171 | -4.639 | -3.764 | -4.203 | -6.363 | -8.96 | -8.328 | -8.87 | -5.516 | -3.671 | -3.061 | -2.467 | -2.273 | -2.196 | -2.678 | -2.646 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -1.187 | -0.88 | -1.016 | -0.673 | -0.917 | -0.918 | -1.083 | -0.782 | -0.762 | -1.04 | -2.134 | -2.668 | -2.232 | -2.241 | -1.595 | -1.262 | -1.25 | -1.718 | -2.758 | -3.063 | -4.091 | -4.828 | 0 | 0 | 0 |
| Income Tax Expense
| -0.044 | 0.12 | 0.208 | 0.313 | 0.238 | 0.199 | -0.011 | 0.003 | -0.003 | 0.02 | 0.034 | 0.005 | 0.006 | 0.014 | 0.062 | 0.014 | 0.009 | 0.008 | 0.06 | 0.071 | 0.465 | 0.512 | 0 | 0 | 0 |
| Net Income
| -12.894 | -10.088 | -11.332 | -8.881 | -9.786 | -9.506 | -8.16 | -4.642 | -3.761 | -4.223 | -6.329 | -8.955 | -8.322 | -8.884 | -5.454 | -3.657 | -3.052 | -2.475 | -2.213 | -2.267 | -2.214 | -2.134 | 0 | 0 | 0 |
| Net Income Ratio
| -1.183 | -0.891 | -1.035 | -0.698 | -0.94 | -0.938 | -1.081 | -0.783 | -0.761 | -1.045 | -2.122 | -2.667 | -2.231 | -2.245 | -1.577 | -1.257 | -1.246 | -1.724 | -2.686 | -3.162 | -3.381 | -3.894 | 0 | 0 | 0 |
| EPS
| -0.7 | -0.64 | -0.72 | -0.57 | -0.63 | -0.65 | -0.67 | -0.38 | -0.31 | -0.35 | -0.52 | -0.75 | -0.68 | -0.76 | -0.41 | -0.36 | -0.26 | -0.3 | -0.21 | -0.38 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.7 | -0.64 | -0.72 | -0.57 | -0.63 | -0.65 | -0.67 | -0.38 | -0.31 | -0.35 | -0.52 | -0.75 | -0.68 | -0.76 | -0.41 | -0.36 | -0.26 | -0.3 | -0.21 | -0.38 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| -11.159 | -10.627 | -12.076 | -10.472 | -6.748 | -4.123 | -3.899 | -4.097 | -3.535 | -3.876 | -5.848 | -8.889 | -8.614 | -8.192 | -5.496 | -3.568 | -3.086 | -2.514 | -2.315 | -2.085 | -4.471 | 0.806 | 0 | 0 | 0 |
| EBITDA Ratio
| -1.024 | -0.938 | -1.103 | -0.823 | -0.648 | -0.407 | -0.517 | -0.691 | -0.716 | -0.959 | -1.961 | -2.647 | -2.309 | -2.07 | -1.589 | -1.226 | -1.26 | -1.751 | -2.809 | -2.908 | -6.829 | 1.471 | 0 | 0 | 0 |