MGI Digital Technology Société Anonyme
EPA:ALMDG.PA
15 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 47.982 | 46.61 | 38.811 | 35.166 | 68.17 | 66.845 | 59.083 | 50.289 | 50.34 | 39.149 | 32.679 | 27.128 | 22.434 | 19.077 | 20.424 | 15,394.17 | 13,491.838 |
Cost of Revenue
| 13.88 | 35.548 | 29.426 | 26.422 | 42.038 | 29.112 | 24.386 | 20.725 | 20.844 | 16.827 | 10.797 | 12.231 | 11.505 | 10.362 | 8.013 | 9,074.796 | 7,673.52 |
Gross Profit
| 34.102 | 11.062 | 9.385 | 8.744 | 26.132 | 37.733 | 34.697 | 29.564 | 29.496 | 22.322 | 21.882 | 14.897 | 10.929 | 8.715 | 12.411 | 6,319.374 | 5,818.318 |
Gross Profit Ratio
| 0.711 | 0.237 | 0.242 | 0.249 | 0.383 | 0.564 | 0.587 | 0.588 | 0.586 | 0.57 | 0.67 | 0.549 | 0.487 | 0.457 | 0.608 | 0.411 | 0.431 |
Reseach & Development Expenses
| -2.397 | 3.858 | 3.218 | 2.185 | 2.328 | 3.485 | 4.413 | 3.311 | 3.372 | 3.513 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.325 | 0.644 | 2.916 | 2.795 | 2.651 | 2.844 | 2.636 | 2.104 | 2.305 | 1.289 | 1.55 | 7.299 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4.075 | 0.977 | 0.158 | 0.17 | 1.71 | 0.57 | 0.474 | 1.09 | 1.002 | 1.038 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.075 | 1.621 | 0.195 | 2.008 | 4.293 | 20.362 | 20.712 | 21.338 | 20.573 | 15.652 | 13.878 | 7.299 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.289 | 0.265 | -0.261 | -0.291 | -1.698 | -0.94 | -1.365 | 0.164 | -0.325 | 0 | 0 | -0.079 | 6.772 | 5.343 | -0.006 | -19.62 | 1,124.824 |
Operating Expenses
| 24.256 | 5.214 | 3.674 | 4.484 | 8.319 | 19.605 | 22.076 | 19.662 | 19.498 | 14.184 | 14.737 | 8.961 | 6.772 | 5.343 | 9.206 | 3,590.082 | 3,749.18 |
Operating Income
| 7.449 | 5.848 | 5.711 | 4.26 | 17.813 | 17.771 | 12.254 | 9.21 | 10.148 | 8.172 | 7.152 | 5.864 | 4.309 | 3.372 | 3.205 | 2,729.292 | 2,069.137 |
Operating Income Ratio
| 0.155 | 0.125 | 0.147 | 0.121 | 0.261 | 0.266 | 0.207 | 0.183 | 0.202 | 0.209 | 0.219 | 0.216 | 0.192 | 0.177 | 0.157 | 0.177 | 0.153 |
Total Other Income Expenses Net
| -0.011 | 0.308 | -0.267 | 0.108 | 0.131 | 0.012 | -0.315 | 0.34 | -0.176 | 0.169 | 0.194 | -0.079 | -0.267 | 0.07 | 0.121 | 78.551 | 125.413 |
Income Before Tax
| 9.825 | 6.156 | 5.444 | 4.368 | 17.944 | 17.783 | 11.939 | 9.55 | 9.972 | 8.341 | 7.346 | 5.785 | 4.042 | 3.442 | 3.326 | 2,807.843 | 3,308.713 |
Income Before Tax Ratio
| 0.205 | 0.132 | 0.14 | 0.124 | 0.263 | 0.266 | 0.202 | 0.19 | 0.198 | 0.213 | 0.225 | 0.213 | 0.18 | 0.18 | 0.163 | 0.182 | 0.245 |
Income Tax Expense
| 1.644 | -1.131 | -0.035 | -1.078 | 3.611 | 5.247 | 3.346 | 2.349 | 2.494 | 2.065 | 1.977 | 1.601 | 0.818 | 0.557 | 0.79 | 106.777 | -23.914 |
Net Income
| 8.191 | 7.288 | 5.479 | 5.447 | 14.335 | 12.536 | 8.592 | 7.2 | 7.47 | 6.276 | 5.369 | 4.187 | 3.209 | 2.885 | 2.536 | 2,646.985 | 3,321.712 |
Net Income Ratio
| 0.171 | 0.156 | 0.141 | 0.155 | 0.21 | 0.188 | 0.145 | 0.143 | 0.148 | 0.16 | 0.164 | 0.154 | 0.143 | 0.151 | 0.124 | 0.172 | 0.246 |
EPS
| 1.33 | 1.18 | 0.89 | 0.89 | 2.32 | 2.03 | 1.4 | 1.17 | 1.36 | 1.14 | 1.08 | 0.89 | 0.68 | 0.61 | 0.58 | 0.65 | 538.62 |
EPS Diluted
| 1.33 | 1.18 | 0.89 | 0.89 | 2.32 | 2.03 | 1.4 | 1.17 | 1.35 | 1.13 | 1.08 | 0.89 | 0.68 | 0.61 | 0.58 | 0.65 | 538.62 |
EBITDA
| 14.761 | 10.87 | 9.763 | 6.372 | 20.429 | 20.051 | 15.274 | 11.232 | 12.555 | 10.375 | 9.342 | 7.656 | 5.917 | 4.421 | 3.962 | 3,110.732 | 3,466.494 |
EBITDA Ratio
| 0.308 | 0.233 | 0.252 | 0.181 | 0.3 | 0.3 | 0.259 | 0.223 | 0.249 | 0.265 | 0.286 | 0.282 | 0.264 | 0.232 | 0.194 | 0.202 | 0.257 |