MGI Digital Technology Société Anonyme
EPA:ALMDG.PA
16.16 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 25.925 | 32.168 | 43.312 | 48.716 | 40.589 | 26.789 | 19.079 | 16.614 | 13.726 | 18.414 | 6.747 | 4.81 | 4.331 | 4.786 | 4.124 | 2,367.423 | 3,089.331 |
Short Term Investments
| 5.186 | 6.03 | 4.027 | 0 | 0.192 | 0.191 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,121.147 | 2,677.257 |
Cash and Short Term Investments
| 31.111 | 32.168 | 43.312 | 48.716 | 40.781 | 26.789 | 19.079 | 16.614 | 13.726 | 18.414 | 6.747 | 4.81 | 4.331 | 4.786 | 4.124 | 5,488.57 | 5,766.588 |
Net Receivables
| 5.342 | 9.412 | 6.975 | 6.538 | 9.839 | 11.018 | 12.427 | 16.033 | 10.822 | 4.872 | 3.3 | 4.549 | 0 | 0 | 0 | 4,608.481 | 3,577.412 |
Inventory
| 33.946 | 29.814 | 25.445 | 23.251 | 25.57 | 25.738 | 24.746 | 21.295 | 18.927 | 13.188 | 9.764 | 10.128 | 9.428 | 7.526 | 5.543 | 4,059.115 | 2,843.698 |
Other Current Assets
| 4.432 | 0.555 | 0.401 | 0.888 | 0.964 | 5.549 | 3.749 | 3.798 | 4.319 | 4.434 | 2.68 | 0.119 | 4.387 | 6.2 | 7.183 | 281.328 | 261.708 |
Total Current Assets
| 74.612 | 71.949 | 76.133 | 79.393 | 77.154 | 69.094 | 60.001 | 57.74 | 47.794 | 40.908 | 22.491 | 19.606 | 18.146 | 18.512 | 16.85 | 14,437.494 | 12,449.406 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 40.923 | 43.347 | 44.639 | 6.671 | 7.629 | 8.604 | 8.7 | 8.449 | 10.077 | 8.645 | 19.114 | 14.768 | 11.414 | 8.682 | 6.26 | 4,165.708 | 2,618.459 |
Goodwill
| 0.532 | 0.644 | 0.702 | 0.787 | 0.872 | 0.877 | 0.957 | 1.037 | 1.117 | 0.446 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.014 | 21.944 | 14.169 | 49.089 | 43.213 | 36.753 | 31.221 | 27.118 | 21.988 | 15.766 | 0.339 | 0.284 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 28.546 | 22.588 | 14.871 | 49.876 | 44.085 | 37.63 | 32.178 | 28.155 | 23.105 | 16.212 | 0.339 | 0.284 | 0.767 | 0.198 | 0.125 | 27.491 | 19.65 |
Long Term Investments
| 3.384 | 3.355 | 2.736 | 2.501 | 2.445 | 0.872 | 0.819 | 0.757 | 0.593 | 1.504 | 1.973 | 0 | 0 | 0 | 0 | 1,223.426 | 1,646.499 |
Tax Assets
| -3.384 | 68.002 | -0.702 | -0.787 | -0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,121.147 | 2,677.257 |
Other Non-Current Assets
| 3.384 | -68.646 | 0.212 | 0.248 | 0.532 | -47.106 | -41.697 | -37.361 | -33.775 | -26.361 | -21.426 | 1.832 | 0.55 | 0.133 | 0.108 | 0.001 | 0.001 |
Total Non-Current Assets
| 72.853 | 68.646 | 61.756 | 58.509 | 53.819 | 47.106 | 41.697 | 37.361 | 33.775 | 26.361 | 21.426 | 16.884 | 12.731 | 9.013 | 6.493 | 8,537.773 | 6,961.866 |
Total Assets
| 147.465 | 140.595 | 137.889 | 137.902 | 130.973 | 116.453 | 101.933 | 95.329 | 81.983 | 67.506 | 44.071 | 36.49 | 30.877 | 27.525 | 23.343 | 22,975.267 | 19,411.272 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4.072 | 6.54 | 3.003 | 2.11 | 9.989 | 7.907 | 5.594 | 5.534 | 3.972 | 4.476 | 1.833 | 2.267 | 0 | 2.313 | 1.893 | 2,826.473 | 2,214.672 |
Short Term Debt
| 3.035 | 3.327 | 12.888 | 18.065 | 6.4 | 4.738 | 3.942 | 3.257 | 2.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.143 | 3.166 | 2.728 | 2.315 | 3.024 | 4.421 | 2.062 | 2.845 | 1.113 | 1.37 | 0.685 | 1.026 | 0 | 0.842 | 0.834 | 485.077 | 396.89 |
Deferred Revenue
| -0.593 | 0 | 0 | 0 | 0 | -4.738 | -3.942 | -3.257 | -2.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.157 | 3.82 | 3.373 | 4.063 | 3.762 | 9.987 | 3.03 | 3.835 | 2.643 | 1.683 | 1.255 | 3.354 | 3.796 | 1.773 | 1.053 | 691.226 | 705.892 |
Total Current Liabilities
| 10.671 | 13.687 | 19.264 | 24.238 | 20.151 | 17.894 | 8.624 | 9.369 | 6.615 | 6.159 | 3.088 | 5.621 | 3.796 | 4.086 | 2.946 | 3,517.699 | 2,920.564 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 9.501 | 4.82 | 3.513 | 4.478 | 2.236 | 6.756 | 12.858 | 11.762 | 9.551 | 5.971 | 4.874 | 0.854 | 1.589 | 1.148 | 0.99 | 2.326 | 52.071 |
Deferred Revenue Non-Current
| 1.057 | 0.956 | 0.734 | 0.198 | 0.239 | 0.339 | 0.346 | 1.912 | 0 | 0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -1.057 | 1.119 | 1.192 | 1.281 | 1.415 | 6.417 | 12.512 | 9.85 | 0 | 5.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.389 | 0.527 | 0.631 | 0.626 | 0.551 | -6.756 | -12.858 | -11.762 | -9.551 | -5.971 | -4.874 | 0.557 | 0.128 | 0.322 | 0.508 | 281.329 | 261.709 |
Total Non-Current Liabilities
| 9.89 | 7.422 | 6.07 | 6.583 | 4.441 | 6.756 | 12.858 | 11.762 | 9.551 | 5.971 | 4.874 | 1.411 | 1.717 | 1.47 | 1.498 | 283.655 | 313.78 |
Total Liabilities
| 20.561 | 21.109 | 25.334 | 30.821 | 24.592 | 27.594 | 24.758 | 25.499 | 19.758 | 13.595 | 9.788 | 7.032 | 5.513 | 5.556 | 4.444 | 3,801.354 | 3,234.344 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.258 | 6.246 | 6.234 | 6.195 | 6.195 | 6.195 | 6.155 | 6.155 | 5.504 | 5.504 | 4.954 | 4.692 | 4.692 | 4.692 | 4.516 | 4,391.331 | 4,391.331 |
Retained Earnings
| 0 | 7.288 | 5.479 | 5.447 | 14.335 | 12.536 | 8.592 | 7.2 | 7.47 | 6.276 | 5.369 | 4.187 | 14.369 | 10.792 | 7.908 | 8,131.109 | 5,587.702 |
Accumulated Other Comprehensive Income/Loss
| 0.097 | 93.992 | 87.044 | 81.554 | 77.598 | 63.363 | 51.68 | 37.135 | 29.244 | 22.139 | 16.807 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 120.549 | 11.96 | 13.781 | 13.852 | 4.964 | 6.763 | 10.747 | 19.339 | 19.992 | 19.991 | 7.152 | 20.578 | 6.302 | 6.484 | 6.475 | 6,651.473 | 6,197.895 |
Total Shareholders Equity
| 126.904 | 119.486 | 112.538 | 107.048 | 103.092 | 88.857 | 77.174 | 69.829 | 62.21 | 53.91 | 34.282 | 29.457 | 25.363 | 21.968 | 18.899 | 19,173.913 | 16,176.928 |
Total Equity
| 126.904 | 119.486 | 112.538 | 107.048 | 103.092 | 88.859 | 77.175 | 69.83 | 62.225 | 53.911 | 34.283 | 29.458 | 25.364 | 21.969 | 18.899 | 19,173.913 | 16,176.928 |
Total Liabilities & Shareholders Equity
| 147.465 | 140.595 | 137.889 | 137.902 | 130.973 | 116.453 | 101.933 | 95.329 | 81.982 | 67.506 | 44.071 | 36.49 | 30.877 | 27.525 | 23.343 | 22,975.267 | 19,411.272 |