Ally Financial Inc.
NYSE:ALLY
36.58 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -488 | 294 | 157 | 76 | 296 | 329 | 319 | 278 | 299 | 482 | 655 | 652 | 712 | 900 | 796 | 687 | 476 | 241 | -319 | 378 | 381 | 582 | 374 | 290 | 374 | 349 | 250 | 181 | 282 | 252 | 214 | 248 | 209 | 360 | 250 | 263 | 268 | 182 | 576 | 177 | 423 | 323 | 227 | 104 | 91 | -927 | 1,093 | 1,400 | 384 | -898 | 310 | -206 | -210 | 113 | 146 | 79 | 269 | 565 | 162 | -4,953 | -767 | -3,903 | -675 | 7,462 | -2,523 | -2,482 | -589 | -724 | -1,596 | 293 | -305 | 1,016 | -173 | 787 | 495 | 63 | 675 | 816 | 728 | 611 | 620 | 846 | 764 | 630 | 630 | 834 | 699 | 524 | 476 |
Depreciation & Amortization
| -569 | 298 | 322 | 324 | 310 | 296 | 317 | 327 | 334 | 327 | 339 | 330 | 291 | 267 | 373 | 391 | 357 | 416 | 386 | 419 | 384 | 383 | 369 | 369 | 415 | 431 | 434 | 425 | 431 | 469 | 534 | 575 | 566 | 588 | 653 | 135 | 664 | 707 | 759 | 803 | 718 | 677 | 738 | 758 | 760 | 689 | 657 | 623 | 607 | 583 | 568 | 613 | 682 | 701 | 717 | 1,726 | 997 | 994 | 1,255 | 1,212 | 1,444 | 3,302 | 0 | 6,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,354 | 328 |
Deferred Income Tax
| 0 | 0 | 0 | -127 | 0 | 379 | -28 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,295 | -222 | 1,115 | 0 | -396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,101 | 227 |
Stock Based Compensation
| 0 | 0 | 0 | 127 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -682 | 239 | 443 | -1,100 | 472 | 458 | 204 | 12 | 556 | 915 | 389 | 42 | 398 | -786 | 210 | 16 | 481 | -348 | -181 | -257 | 269 | -168 | 197 | -191 | 193 | 202 | 159 | -75 | 311 | -23 | 197 | -122 | 243 | 116 | 56 | 111 | 54 | 273 | 267 | -296 | -253 | -371 | -153 | -1,216 | -102 | -607 | -487 | -1,307 | -1,272 | 1,443 | -127 | 200 | 1,202 | 337 | -893 | -192 | 254 | -360 | 360 | 149,658 | -1,245 | -5,920 | 7,580 | -10,239 | 439 | 1,409 | -3,070 | 1,188 | -4,403 | -2,898 | -223 | 5,292 | -653 | -3,204 | 8,849 | 43,160 | 36,834 | 7,349 | -6,434 | -7,835 | -7,883 | 2,113 | -5,011 | 725 | -3,400 | -11,951 | -96,447 | 609 | 3,921 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,259 | 0 | -92,357 | 92,357 | 4,499 | 1,009 | -119,371 | 119,433 | -42,073 | 36 | -164,952 | 165,017 | -1,928 | 97 | -181,118 | 181,254 | -2,258 | 212 | -190,411 | 190,762 | 93,132 | -26,707 | -32,300 | -34,156 | 103,650 | -32,102 | -37,861 | -33,775 | -81 | -76 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -290 | 30 | 260 | -579 | 482 | 196 | 351 | -76 | 214 | -32 | 92 | -214 | 58 | -89 | 41 | -336 | 51 | -13 | 69 | -253 | 150 | 48 | 173 | -190 | 145 | 73 | 120 | -178 | 154 | 17 | 31 | -111 | 36 | 52 | 24 | -87 | 19 | -22 | -37 | -65 | 13 | -364 | 5 | -90 | -10 | 17 | 44 | -479 | 38 | 44 | 86 | 1 | 12 | -127 | 16 | 1 | 115 | -104 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -392 | 57 | 80 | -521 | -10 | 262 | -147 | 88 | 342 | -2 | 297 | 256 | 340 | -697 | 169 | 352 | 430 | -335 | -250 | -4 | 119 | -216 | 24 | -1 | 48 | 129 | 39 | 103 | 157 | -40 | 166 | -11 | 207 | 64 | 32 | 198 | 35 | 295 | 304 | -231 | -266 | -7 | -158 | -1,126 | -92 | -624 | -531 | -828 | -1,310 | 1,399 | -213 | 199 | 1,190 | 464 | -909 | -193 | 139 | -256 | 195 | 135,399 | -1,245 | 86,437 | -84,777 | -14,738 | -570 | 120,780 | -122,503 | 43,261 | -4,439 | 162,054 | -165,240 | 7,220 | -750 | 177,914 | -172,405 | 45,418 | 36,622 | 197,760 | -197,196 | -100,967 | 18,824 | 34,413 | 29,145 | -102,925 | 28,702 | 25,910 | -62,672 | 690 | 76 |
Other Non Cash Items
| -887 | 1,050 | -53 | 683 | 582 | 109 | 592 | 556 | 413 | -317 | 258 | -65 | 60 | 71 | -209 | 41 | 128 | 39 | 928 | 377 | 255 | -34 | 141 | 338 | 353 | -70 | 254 | 175 | 279 | 197 | 230 | 277 | 149 | 170 | 229 | 767 | 1,225 | 334 | -1,355 | 261 | 57 | -48 | 120 | -1,510 | 203 | 2,004 | 991 | -512 | 186 | 1,670 | 1,391 | -895 | -256 | 170 | 3,072 | -1,546 | -1,563 | 3,011 | 5,596 | -152,483 | 461 | 9,341 | -8,559 | 262.806 | 2,045 | 10,321 | 4,720 | -4,435 | 5,008 | 4,155 | 5,400 | -8,476 | -7,229 | -76 | -11,322 | -55,428 | -44,178 | -5,662 | -1,023 | 11,249 | 8,128 | 503 | 5,358 | -3,007 | 6,015 | 9,515 | 100,477 | -2,389 | 797 |
Operating Cash Flow
| -2,626 | 1,285 | 1,341 | -17 | 1,660 | 1,588 | 1,432 | 1,173 | 1,602 | 1,831 | 1,641 | 959 | 1,461 | 452 | 1,170 | 1,135 | 1,442 | 348 | 814 | 917 | 1,289 | 763 | 1,081 | 806 | 1,335 | 912 | 1,097 | 706 | 1,303 | 895 | 1,175 | 978 | 1,167 | 1,234 | 1,188 | 1,141 | 2,211 | 1,496 | 247 | 945 | 945 | 581 | 932 | -1,864 | 952 | 1,159 | 2,254 | 204 | -95 | 2,798 | 2,142 | -288 | 1,418 | 1,321 | 3,042 | 67 | -43 | 4,210 | 7,373 | -7,861 | -329 | 3,935 | -1,654 | 3,825 | -39 | 9,248 | 1,061 | -3,971 | -991 | 1,550 | 4,872 | -2,168 | -8,055 | -2,493 | -1,978 | -12,205 | -6,669 | 2,503 | -6,729 | 4,025 | 865 | 3,462 | 1,111 | -1,652 | 3,245 | -1,602 | 4,729 | -1,003 | 1,828 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -934 | -900 | -709 | -585 | -673 | -760 | -741 | -692 | -1,041 | -853 | -946 | -889 | -1,205 | -1,757 | -1,269 | -1,094 | -1,277 | -811 | -1,138 | -1,086 | -1,168 | -977 | -792 | -718 | -884 | -1,138 | -969 | -1,208 | -879 | -1,072 | -893 | -914 | -888 | -771 | -701 | -1,262 | -1,075 | -901 | -1,447 | -2,114 | -2,588 | -2,822 | -2,360 | -1,945 | -2,465 | -2,434 | -2,352 | -1,832 | -99 | -1,088 | -4,409 | 0 | -514 | -3,074 | -4,249 | 682 | -4,055 | -3,429 | -2,384 | -267 | -163 | 38 | -340 | -763 | -1,914 | -3,284 | -4,583 | -3,963 | -1,726 | -6,958 | -4,621 | -4,652 | -4,468 | -4,546 | -4,524 | -3,124 | -3,994 | -4,706 | -3,672 | -3,534 | -3,403 | -3,965 | -3,153 | -2,009 | -2,338 | -2,720 | -3,661 | 0 | 0 |
Acquisitions Net
| -3,035 | 1,086 | 1,949 | -2,722 | -1,430 | -1,603 | 706 | 574 | 733 | 851 | 865 | -6,942 | -1,549 | 1,949 | 5,797 | -105 | 805 | 10,276 | 544 | 1,115 | 327 | 1,385 | 478 | -2,936 | -1,336 | 335 | -1,821 | -3,237 | 2,710 | -212 | 1,130 | -2,640 | -21 | -288 | 2,043 | -2,447 | -1,475 | -3,999 | 1,049 | -1,367 | 2,538 | 47 | 1,777 | 507 | 4 | 4,104 | 2,829 | 0 | 539 | -52 | 29 | 0 | 3 | 1 | 46 | 492 | -319 | 514 | -526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 93,172 | -26,707 | -32,300 | -34,156 | -2 | -136 | -2 | -4 | -32 | 0 |
Purchases Of Investments
| -389 | -369 | -334 | -167 | -264 | -227 | -199 | -140 | -882 | -1,860 | -4,427 | -4,666 | -3,332 | -4,546 | -10,651 | -5,921 | -4,393 | -3,154 | -5,282 | -4,182 | -4,533 | -3,916 | -3,580 | -2,765 | -1,847 | -2,021 | -2,889 | -2,529 | -3,565 | -3,118 | -3,048 | -5,195 | -2,449 | -4,240 | -4,988 | -2,239 | -1,846 | -4,142 | -4,023 | -1,300 | -1,706 | -1,504 | -907 | 443 | -3,442 | -4,679 | -4,626 | 2,388 | -5,096 | -5,468 | -4,640 | 975 | -5,553 | -7,337 | -7,462 | -5,809 | -4,822 | -7,905 | -5,580 | -21,148 | 0 | 0 | 0 | -4,106 | -12,096 | 0 | 0 | -16,682 | 0 | 0 | 0 | -19,165 | 0 | 0 | 0 | -19,165 | 0 | 0 | 0 | -5,181 | -2,079 | -3,685 | -1,838 | -9,968 | -1,200 | -2,721 | -1,640 | -36,392 | 0 |
Sales Maturities Of Investments
| -1,726 | 788 | 938 | 561 | 796 | 630 | 886 | 694 | 1,213 | 1,627 | 2,589 | 3,123 | 4,788 | 3,819 | 6,675 | 4,684 | 4,660 | 5,456 | 5,627 | 3,594 | 4,764 | 3,214 | 1,777 | 1,033 | 1,350 | 1,240 | 1,378 | 2,640 | 1,551 | 1,770 | 1,639 | 3,458 | 2,837 | 3,536 | 4,584 | 3,580 | 2,492 | 2,620 | 2,437 | 2,066 | 1,571 | 1,334 | 1,946 | 522 | 1,789 | 3,678 | 3,147 | 318 | 3,697 | 4,693 | 4,627 | -1,483 | 6,250 | 6,970 | 7,460 | -1,346 | 6,921 | 9,009 | 7,815 | 4,527 | 0 | 0 | 0 | 3,133 | 4,369 | 0 | 0 | 8,080 | 0 | 0 | 0 | 8,887 | 0 | 0 | 0 | 8,887 | 0 | 0 | 0 | 2,430 | 1,049 | 2,695 | 1,076 | 7,849 | 419 | 438 | 707 | 21,222 | -16,690 |
Other Investing Activites
| 3,400 | -205 | -135 | -160 | -164 | -138 | -1,034 | -3,791 | -4,496 | -142 | -2,901 | -149 | -186 | -8 | -100 | -142 | -95 | -137 | -76 | -62 | -31 | -172 | 76 | -277 | -12 | -131 | -101 | -724 | -170 | -21 | 509 | -612 | -1,001 | -147 | -287 | -360 | 77 | 425 | 2,789 | -502 | 100 | 888 | 1,691 | -6,600 | 1,978 | 4,292 | 1,707 | -11,530 | -629 | -158 | 323 | -6,794 | -238 | 280 | 591 | 2,017 | -520 | 1,072 | 606 | 25,315 | -1,347 | 3,735 | 6,778 | 9,105 | 16,350 | 2,951 | 1,756 | 19,542 | 11,573 | 6,497 | 6,711 | 26,373 | 4,660 | 6,703 | 15,531 | 12,703 | 9,377 | 9,652 | 8,198 | -96,500 | 31,204 | 31,469 | 26,034 | -5,847 | -3,440 | -7,661 | -5,818 | 4,230 | 9,182 |
Investing Cash Flow
| -2,684 | -817 | 3,501 | -3,073 | -1,735 | -2,098 | -382 | -3,355 | -4,473 | -3,750 | -5,685 | -9,523 | -1,484 | -543 | 452 | -2,578 | -300 | 11,630 | -325 | -621 | -641 | -466 | -2,041 | -5,663 | -2,729 | -1,715 | -4,402 | -5,058 | -353 | -2,653 | -663 | -5,903 | -1,522 | -1,910 | 651 | -2,728 | -1,827 | -5,997 | 805 | -3,217 | -85 | -2,057 | 2,147 | -7,073 | -2,136 | 4,961 | 705 | -8,824 | -1,588 | -2,073 | -4,070 | -7,302 | -52 | -3,160 | -3,614 | -3,964 | -2,795 | -739 | -69 | 8,427 | -1,510 | 3,773 | 6,438 | 7,369 | 6,709 | -333 | -2,827 | 6,768 | 9,847 | -461 | 2,090 | 11,441 | 192 | 2,157 | 11,007 | -701 | 5,383 | 4,946 | 4,526 | -9,613 | 64 | -5,786 | -12,037 | -9,977 | -6,695 | -12,666 | -10,416 | -10,972 | -7,508 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -542 | -1,050 | -3,873 | -287 | -63 | 383 | 1,759 | -3,693 | -946 | 4,868 | 2,787 | 1,488 | -1,344 | -2,322 | -1,284 | -4,630 | -3,651 | -7,716 | 812 | -1,437 | -3,078 | -3,654 | -6,596 | 1,347 | -1,147 | -211 | -954 | 372 | -4,576 | 390 | -7,388 | 3,509 | -3,805 | -1,039 | -6,985 | 1,645 | -3,059 | 3,350 | -953 | 845 | -1,631 | 701 | -4,665 | 11,325 | -3,650 | -5,886 | -6,674 | -753 | 1,217 | 1,543 | 179 | 3,734 | -1,986 | 2,367 | 680 | 2,291 | -1,310 | -5,935 | -9,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1 | -1 | -29 | -4 | 0 | -2 | -27 | -51 | -415 | -600 | -584 | -594 | -679 | -502 | -219 | -1 | -1 | 0 | -104 | -299 | -300 | -229 | -211 | -309 | -250 | -195 | -185 | -190 | -190 | -204 | -169 | -168 | -159 | 0 | -14 | -117 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,250 | 0 | 7,500 | 1,247 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -119 | -119 | -125 | -118 | -117 | -119 | -124 | -113 | -122 | -127 | -132 | -115 | -122 | -71 | -73 | -72 | -73 | -72 | -72 | -67 | -67 | -69 | -70 | -63 | -64 | -57 | -58 | -54 | -55 | -37 | -38 | -38 | -40 | -15 | -15 | -1,215 | -38 | -1,251 | -67 | -68 | -66 | -66 | -68 | -209 | -200 | -201 | -200 | -201 | -200 | -201 | -200 | -200 | -200 | -191 | -228 | -391 | -330 | -333 | -199 | 0 | 0 | 0 | 0 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 5,282 | 188 | 389 | 1,817 | -1,262 | 288 | 1,715 | 6,537 | 5,325 | -2,075 | 916 | 1,916 | -735 | 399 | 409 | 2,094 | 3,239 | 8,707 | 1,565 | 1,515 | 2,899 | 3,019 | 7,114 | 4,804 | 2,622 | 1,268 | 4,173 | 3,122 | 3,917 | 1,682 | 5,451 | 3,268 | 2,918 | 2,459 | 3,780 | 2,194 | 2,068 | 624 | 2,029 | 1,372 | 760 | 724 | 2,017 | -3,337 | 3,802 | -209 | 2,360 | 2,006 | 1,674 | 884 | 2,089 | 658 | 2,295 | 1,368 | 1,753 | 1,394 | 2,538 | 2,447 | 1,046 | 9 | -2,133 | -1,744 | -7,112 | 18,328 | -7,761 | -9,524 | -961 | -9,314 | 2,976 | 1,542 | -12,782 | -3,029 | -163 | 70 | -7,469 | 6,836 | 3,344 | -3,733 | -4,379 | 3,619 | 6,780 | 1,792 | 10,165 | 7,892 | 12,607 | 16,626 | 7,514 | 12,766 | 9,125 |
Financing Cash Flow
| 4,620 | -982 | -3,638 | 1,408 | -1,442 | 550 | 3,323 | 2,680 | 3,842 | 2,066 | 2,987 | 2,695 | -2,880 | -2,496 | -1,167 | -2,609 | -486 | 919 | 2,201 | -288 | -546 | -933 | 237 | 5,779 | 1,161 | 805 | 2,976 | 3,250 | -904 | 1,831 | -2,144 | 6,571 | -1,086 | 1,405 | -3,220 | 2,741 | -1,013 | 2,723 | 1,009 | 2,149 | -937 | 1,359 | -2,716 | 7,779 | -48 | -6,296 | -4,514 | 1,052 | 2,691 | 2,226 | 2,068 | 4,192 | 109 | 3,544 | 2,205 | 3,294 | 898 | -3,821 | -8,356 | 9 | -2,133 | -1,744 | -7,112 | -9,922 | -7,761 | -9,524 | -961 | -9,314 | 2,976 | 1,542 | -12,782 | -3,029 | -163 | 70 | -7,469 | 6,836 | 3,344 | -3,733 | -4,379 | 3,619 | 6,780 | 1,792 | 10,165 | 7,892 | 12,607 | 16,626 | 7,514 | 12,766 | 9,125 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 5 | -2 | -3 | 3 | -3 | 3 | 0 | 2 | -8 | -3 | 2 | 0 | -3 | 1 | 2 | 4 | 2 | 1 | -4 | 1 | -1 | 2 | 1 | -3 | 1 | -1 | -2 | 1,947 | 1 | 2 | 0 | -1 | -1 | 1 | 2 | -1 | -2 | 0 | -1 | 0 | -1 | 1 | -1 | -2 | -3 | -17 | 67 | -57 | 38 | 102 | -141 | 94 | 33 | 188 | -266 | -399 | -118 | 241 | 378 | -574 | 104 | -642 | 510 | 345 | 300 | 98 | -114 | 271 | -132 | -65 | 18 | 91 | -36 | 100 | -3 | 39 | 45 | -53 | -76 | 270 | 97 | -67 | -5 | 135 | 70 | 35 | 28 | 9 | -12 |
Net Change In Cash
| -685 | -516 | 1,201 | -1,679 | -1,520 | 43 | 4,373 | 500 | 963 | 144 | -1,055 | -5,869 | -2,906 | -2,586 | 457 | -4,048 | 658 | 12,898 | 2,686 | 9 | 101 | -634 | -722 | 919 | -232 | 1 | -331 | 845 | 47 | 75 | -1,632 | 1,645 | -1,442 | 730 | -1,379 | 1,153 | -631 | -1,778 | 2,060 | -123 | -78 | -116 | 362 | -1,018 | -1,225 | 337 | -76 | -9,644 | 1,031 | 3,047 | 44 | -3,367 | 1,501 | 1,955 | 1,276 | -919 | -1,759 | -322 | -118 | 1 | -3,868 | 5,322 | -1,818 | 2,408 | -791 | -511 | -2,841 | -6,246 | 11,700 | 2,566 | -5,802 | 6,335 | -8,062 | -166 | 1,557 | -6,031 | 2,103 | 3,663 | -6,658 | -1,699 | 7,806 | -599 | -766 | -3,602 | 9,227 | 2,393 | 1,855 | 800 | 3,433 |
Cash At End Of Period
| 7,439 | 8,124 | 8,640 | 7,439 | 9,118 | 10,638 | 10,595 | 6,222 | 5,722 | 4,759 | 4,615 | 5,670 | 11,539 | 14,445 | 17,031 | 16,574 | 20,622 | 19,964 | 7,066 | 4,380 | 4,371 | 4,270 | 4,904 | 5,626 | 4,707 | 4,939 | 4,938 | 5,269 | 4,424 | 4,377 | 4,302 | 5,934 | 4,289 | 5,731 | 5,001 | 6,380 | 5,227 | 5,858 | 7,636 | 5,576 | 5,699 | 5,777 | 5,893 | 5,531 | 6,549 | 7,774 | 7,437 | 7,513 | 17,157 | 16,126 | 13,079 | 13,035 | 16,402 | 14,901 | 12,946 | 11,670 | 12,589 | 14,348 | 14,670 | 1 | -3,868 | 5,322 | -1,818 | 1,617 | -791 | -511 | -2,841 | -6,246 | 11,700 | 2,566 | -5,802 | 6,335 | -8,062 | -166 | 1,557 | -6,031 | 2,103 | 3,663 | -6,658 | -1,699 | 7,806 | -599 | -766 | -3,602 | 9,227 | 2,393 | 1,855 | 8,103 | 7,303 |