Allsec Technologies Limited
NSE:ALLSEC.NS
1084.2 (INR) • At close September 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 640 | 645.4 | 611.5 | 437.1 | 572 | 288.3 | 635.9 | 630.1 | 345.3 | -123.3 | -536.3 | 206.3 | -104.9 | -73.536 | -99.919 | -97.35 | -196.33 |
Depreciation & Amortization
| 335.8 | 282.5 | 234.5 | 233.9 | 199 | 52.6 | 45 | 55.4 | 75.5 | 110.1 | 124.2 | 147.7 | 141.4 | 137.619 | 133.58 | 86.97 | 91.655 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -94 | -59.1 | -78.9 | -35.5 | 4.3 | -72.1 | -25 | 36.7 | -94.1 | -31 | 168.2 | -26.8 | -63.5 | 72.542 | -11.007 | -0.599 | -90.743 |
Accounts Receivables
| -168.3 | -30.1 | -155.2 | 21.7 | -27 | 73.3 | -48.2 | 175 | -291.6 | 30.5 | 224.1 | -108.3 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -131.4 | -54.1 | 50.9 | -115.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 60.9 | 131.4 | 54.1 | -50.9 | 115.3 | 0.1 | 16.1 | -110 | 176.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 13.4 | -29 | 76.3 | -57.2 | 31.3 | -145.4 | 7.1 | -17.2 | 21.2 | -23.5 | 37.3 | -21.9 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 768.2 | -156 | -129.8 | 62.7 | -154.4 | -67.1 | -128 | -50.2 | 21.4 | -15.6 | 183.6 | -55 | -77.9 | -73.408 | -92.776 | -50.913 | 40.014 |
Operating Cash Flow
| 871 | 712.8 | 637.3 | 698.2 | 620.9 | 201.7 | 527.9 | 672 | 348.1 | -59.8 | -60.3 | 272.2 | -104.9 | 63.217 | -70.122 | -61.892 | -155.404 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -174.8 | -154.5 | -135.5 | -78.5 | -31.1 | -67.5 | -70.2 | -55.1 | -38 | -28 | -117.9 | -184.6 | -120.3 | -83.097 | -187.244 | -15.545 | -58.695 |
Acquisitions Net
| 0 | 0 | 0.7 | 6.6 | -168 | 0.5 | 0.2 | 12.4 | 26.2 | 11.6 | 0 | 0 | 19.9 | -99.393 | 0 | 296.316 | -445.803 |
Purchases Of Investments
| -340 | -2.6 | -0.7 | -144 | -286.3 | -37.2 | -71.8 | -3,163.6 | -867.1 | -150.4 | -691.6 | -641.9 | -431 | -1,448.597 | -440.141 | -433.894 | -1,933.016 |
Sales Maturities Of Investments
| 278.5 | 26.4 | 66.1 | 137.4 | 454.3 | -0.5 | 0 | 2,768.4 | 693.4 | 247.8 | 677.9 | 600.5 | 576.8 | 1,403.878 | 624.085 | 429.479 | 2,345.383 |
Other Investing Activites
| -59.6 | -46.3 | -137.8 | -135.8 | 291.7 | 0.8 | 0.3 | 23.8 | -4.5 | -2.6 | 13 | 8.7 | 3.1 | 23.656 | 33.819 | -29.118 | 140.088 |
Investing Cash Flow
| -295.9 | -174.4 | -207.2 | -214.3 | 260.6 | -103.9 | -141.7 | -414.1 | -190 | 78.4 | -118.6 | -217.3 | 48.5 | -203.553 | 30.519 | 247.238 | 47.957 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -214 | -174.2 | -1.6 | -2.4 | -137.9 | -3.7 | -3.9 | -76.8 | -67.8 | -20.9 | -2.5 | -21.9 | -13.4 | -5.813 | -2.341 | -1.329 | -0.948 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -457.1 | -304.8 | -913.2 | 0 | -183.1 | -91.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.192 |
Other Financing Activities
| -38 | -36.7 | -208.6 | -190.8 | -22.5 | -3.6 | 4.9 | -2 | -11.1 | -1.1 | 104.4 | 47.9 | -2.2 | 12.922 | 20.976 | 2.524 | -10.415 |
Financing Cash Flow
| -671.1 | -515.7 | -1,123.4 | -193.2 | -343.5 | -99.1 | 1 | -78.8 | -78.9 | -22 | 101.9 | 26 | -15.6 | 7.109 | 18.635 | 1.195 | -87.555 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 12.1 | 64.5 | 21.1 | -46.5 | -25.3 | 55.7 | -12.2 | -15.8 | -0.1 | 0.1 | -0.3 | -0.4 | 0.1 | 20.755 | 0 | -2.303 | 15.418 |
Net Change In Cash
| -84 | 87.2 | -672.2 | 244.2 | 525.6 | 54.4 | 375 | 163.3 | 79.1 | -3.3 | -77.3 | 80.5 | -71.9 | -112.472 | -20.968 | 184.238 | -179.584 |
Cash At End Of Period
| 820 | 901.2 | 814 | 1,486.2 | 1,242 | 716.4 | 662 | 286.9 | 123.6 | 44.5 | 47.7 | 125 | 44.8 | 154.85 | 267.322 | 277.944 | 93.706 |