Allsec Technologies Limited
NSE:ALLSEC.NS
1084.2 (INR) • At close September 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 820 | 901.2 | 807.8 | 1,485.7 | 1,242 | 716.4 | 662 | 290.1 | 150.5 | 66.9 | 88.9 | 163.1 | 74.1 | 155.314 | 267.227 | 288.516 | 436.641 |
Short Term Investments
| 562.8 | 759 | 469.4 | 497.1 | 333.9 | 823.9 | 729.7 | 611.5 | 191.1 | 17.5 | 107.2 | 88.8 | 51 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,382.8 | 1,660.2 | 1,277.2 | 1,982.8 | 1,575.9 | 1,540.3 | 1,391.7 | 901.6 | 341.6 | 84.4 | 196.1 | 251.9 | 125.1 | 155.314 | 267.227 | 288.516 | 436.641 |
Net Receivables
| 657.3 | 873.7 | 716.1 | 571.8 | 565.9 | 458.1 | 463.2 | 421.3 | 620.4 | 325.7 | 329.8 | 565 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -562.8 | -467.8 | -469.4 | -497.1 | -333.9 | -823.9 | -729.7 | -613.3 | -11 | -11.4 | 22.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 470 | 94.2 | 4.2 | 8 | 15.6 | 3.6 | 0.7 | 38.2 | 34.9 | 33.7 | 5.6 | 9.6 | 2.2 | 10.946 | 13.895 | 15.469 | 10.245 |
Total Current Assets
| 2,510.1 | 2,346.8 | 2,063.1 | 2,612.8 | 2,222.4 | 2,031.7 | 1,876.8 | 1,389.4 | 985.9 | 432.4 | 554.1 | 906.3 | 602.3 | 755.196 | 890.709 | 826.757 | 879.07 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 631.5 | 546.1 | 519.6 | 274.1 | 310.7 | 102.3 | 96.4 | 75.1 | 80.1 | 117.9 | 226.2 | 337.8 | 292 | 355.501 | 374.359 | 332.468 | 327.906 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 124.9 | 124.9 | 124.9 | 124.9 | 124.9 | 100.6 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 150.7 | 171.6 | 117.9 | 60 | 33.3 | 29.8 | 21.1 | 148.2 | 146.3 | 25.5 | 42.8 | 59.1 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 150.7 | 171.6 | 117.9 | 60 | 33.3 | 29.8 | 146 | 148.2 | 146.3 | 150.4 | 167.7 | 159.7 | 172.8 | 162.756 | 62.487 | 49.558 | 38.943 |
Long Term Investments
| 146.7 | -681.5 | -555 | 0.1 | 0.3 | 276.2 | -727.8 | -610.9 | 143.7 | 216 | 65.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 80.3 | 69.7 | 66.3 | 96.6 | 124.4 | 144.1 | 163.3 | 21.7 | 8.6 | 16.1 | 166.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 156.9 | 883 | 730.4 | 150.8 | 200.8 | -132.1 | 860.6 | 777.4 | 0.7 | 28.8 | 7.1 | 208.9 | 315.7 | 187.506 | 133.153 | 315.374 | 310.959 |
Total Non-Current Assets
| 1,166.1 | 988.9 | 879.2 | 581.6 | 669.5 | 420.3 | 538.5 | 411.5 | 379.4 | 529.2 | 633.1 | 706.4 | 780.5 | 705.763 | 569.999 | 697.4 | 677.808 |
Total Assets
| 3,676.2 | 3,335.7 | 2,942.3 | 3,194.4 | 2,891.9 | 2,452 | 2,415.3 | 1,800.9 | 1,365.3 | 961.6 | 1,187.2 | 1,612.7 | 1,382.8 | 1,460.959 | 1,460.708 | 1,524.157 | 1,556.878 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 418.7 | 380.9 | 249.5 | 195.4 | 246.3 | 80 | 79.9 | 92.4 | 208.4 | 104.3 | 105 | 120.8 | 210.9 | 177.394 | 125.194 | 93.426 | 49.538 |
Short Term Debt
| 182.4 | 188.7 | 158.8 | 153.2 | 103.5 | 2.9 | 3.3 | 3.2 | 52.8 | 119.5 | 119.1 | 0 | 15.6 | 0 | 0 | 0 | 0 |
Tax Payables
| 12.7 | 18.6 | 9.1 | 6.4 | 14.3 | 13.1 | 85.6 | 28.4 | 25.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.7 | 91.7 | 44.8 | 36.6 | -103.5 | 107.6 | 178.4 | 94.9 | 47.9 | 35.9 | 25.5 | 0 | 11.6 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 251 | 49.7 | 51.2 | 31.1 | 187.1 | 44.9 | 40.8 | 97.9 | 110.6 | 74.1 | 111.9 | 334.7 | 104.8 | 82.312 | 67.482 | 77.247 | 67.517 |
Total Current Liabilities
| 864.8 | 711 | 504.3 | 416.3 | 433.4 | 235.4 | 302.4 | 288.4 | 419.7 | 333.8 | 361.5 | 455.5 | 342.9 | 259.706 | 192.676 | 170.673 | 117.055 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 264.1 | 250.7 | 271 | 64.8 | 132.9 | 4.5 | 6.5 | 2.5 | 25.6 | 8.2 | 26 | 32.5 | 2.3 | 33.637 | 25.604 | 5.917 | 3.669 |
Deferred Revenue Non-Current
| -7.9 | -8.8 | -4.1 | -4.6 | -5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.9 | 8.8 | 4.1 | 4.6 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 92.7 | 77.2 | 72.6 | 62.1 | 44.8 | 34.1 | 31.1 | 9.3 | 5.3 | 5.1 | 4.3 | 7.9 | 20.7 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 356.8 | 327.9 | 343.6 | 126.9 | 177.7 | 38.6 | 37.6 | 11.8 | 30.9 | 13.3 | 30.3 | 40.4 | 23 | 33.637 | 25.604 | 5.917 | 3.669 |
Total Liabilities
| 1,221.6 | 1,038.9 | 847.9 | 543.2 | 611.1 | 274 | 340 | 300.2 | 450.6 | 347.1 | 391.8 | 495.9 | 365.9 | 293.343 | 218.28 | 176.59 | 120.724 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 438 | 2,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.4 | 152.383 | 152.383 | 152.383 | 152.383 |
Retained Earnings
| 1,065.3 | 891.3 | 704.5 | 1,264.4 | 916.6 | 675.8 | 611.1 | -12.5 | -627 | -936.4 | -756.3 | -506 | -525.5 | -355.704 | -279.924 | -178.877 | -81.527 |
Accumulated Other Comprehensive Income/Loss
| 2,302.2 | 51.2 | 35.7 | 32.5 | -296.7 | -117 | -76.9 | -816.6 | -903.6 | -880.9 | -805.6 | -757 | -759.4 | -656.787 | -556.588 | -454.749 | -354.818 |
Other Total Stockholders Equity
| -1,065.3 | 1,201.9 | 1,201.8 | 1,201.9 | 1,070.5 | -954.2 | 1,388.7 | 2,177.4 | 2,292.9 | 2,279.4 | 2,204.9 | 2,125 | 2,124 | 2,025.513 | 1,926.557 | 1,828.81 | 1,720.116 |
Total Shareholders Equity
| 2,454.6 | 2,296.8 | 2,094.4 | 2,651.2 | 2,280.8 | 2,178 | 2,075.3 | 1,500.7 | 914.7 | 614.5 | 795.4 | 1,014.4 | 991.5 | 1,165.405 | 1,242.428 | 1,347.567 | 1,436.154 |
Total Equity
| 2,454.6 | 2,296.8 | 2,094.4 | 2,651.2 | 2,280.8 | 2,178 | 2,075.3 | 1,500.7 | 914.7 | 614.5 | 795.4 | 1,116.8 | 1,016.9 | 1,167.616 | 1,242.428 | 1,347.567 | 1,436.154 |
Total Liabilities & Shareholders Equity
| 3,676.2 | 3,335.7 | 2,942.3 | 3,194.4 | 2,891.9 | 2,452 | 2,415.3 | 1,800.9 | 1,365.3 | 961.6 | 1,187.2 | 1,612.7 | 1,382.8 | 1,460.959 | 1,460.708 | 1,524.157 | 1,556.878 |