LleidaNetworks Serveis Telemàtics, S.A.
EPA:ALLLN.PA
1.16 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.088 | 4.088 | 8.734 | 4.589 | 10.138 | 5.344 | 10.533 | 5.569 | 9.68 | 5.028 | 8.295 | 4.348 | 4.459 | 4.459 | 4.082 | 4.082 | 7.606 | 4.015 | 6.055 | 3.283 | 6.081 | 3.27 | 6.279 | 3.303 | 2.826 | 2.826 | 2.539 | 2.539 | 2.386 | 2.386 | 2.1 | 2.1 | 2.014 | 2.101 | 2.101 | 2.773 | 2.101 | 2.282 | 2.282 | 2.053 | 2.282 |
Cost of Revenue
| 3.591 | 3.591 | 7.722 | 3.563 | 8.369 | 3.937 | 8.812 | 4.196 | 9.109 | 3.499 | 7.598 | 3 | 3.057 | 3.057 | 2.839 | 2.839 | 6.747 | 2.7 | 5.777 | 2.137 | 4.606 | 2.242 | 5.928 | 2.246 | 1.83 | 1.83 | 1.649 | 1.649 | 1.485 | 1.485 | 1.476 | 1.476 | 0.748 | 1.034 | 1.034 | 2.206 | 1.034 | 1.195 | 1.195 | 1.601 | 1.195 |
Gross Profit
| 0.497 | 0.497 | 1.012 | 1.026 | 1.769 | 1.408 | 1.72 | 1.373 | 0.571 | 1.529 | 0.697 | 1.348 | 1.402 | 1.402 | 1.243 | 1.243 | 0.858 | 1.314 | 0.278 | 1.146 | 1.475 | 1.027 | 0.351 | 1.058 | 0.996 | 0.996 | 0.891 | 0.891 | 0.901 | 0.901 | 0.624 | 0.624 | 1.266 | 1.067 | 1.067 | 0.567 | 1.067 | 1.087 | 1.087 | 0.452 | 1.087 |
Gross Profit Ratio
| 0.122 | 0.122 | 0.116 | 0.224 | 0.174 | 0.263 | 0.163 | 0.247 | 0.059 | 0.304 | 0.084 | 0.31 | 0.314 | 0.314 | 0.304 | 0.304 | 0.113 | 0.327 | 0.046 | 0.349 | 0.243 | 0.314 | 0.056 | 0.32 | 0.352 | 0.352 | 0.351 | 0.351 | 0.378 | 0.378 | 0.297 | 0.297 | 0.629 | 0.508 | 0.508 | 0.204 | 0.508 | 0.476 | 0.476 | 0.22 | 0.476 |
Reseach & Development Expenses
| 0.05 | 0.05 | 0.422 | 0.422 | 0.422 | 0.422 | 0.205 | 0 | 0.408 | 0.408 | 0 | 0 | 0.236 | 0.236 | 0.234 | 0.234 | 0.465 | 0.465 | 0 | 0 | 0.455 | 0.455 | 0 | 0 | 0.46 | 0.46 | 0 | 0 | 0.846 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.662 | 0.662 | 0.662 | 0 | 0.61 | 0.61 | 0.61 | 0 | 0.582 | 0.582 | 0.002 | 0.002 | 0.001 | 0.001 | 0.467 | 0.461 | 0.461 | 0.461 | 0.461 | 0.343 | 0.343 | 0.343 | 0.343 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.647 | -0.647 | -0.647 | 0 | -0.596 | -0.596 | -0.596 | 0 | -0.574 | -0.574 | -0.574 | 0 | -0.441 | -0.441 | -0.441 | -0.451 | -0.451 | -0.451 | -0.451 | -0.337 | -0.337 | -0.337 | -0.337 |
SG&A
| 1.403 | 0 | 1.772 | 0 | 1.761 | 0 | 1.823 | 0 | 0.144 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 1.251 | 0 | 0 | 0.014 | 0.014 | 0 | 0.008 | 0.008 | 0.002 | 0.002 | 0.001 | 0.001 | 0.026 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 |
Other Expenses
| 1.253 | 0 | -0.013 | 0 | -0.018 | 0 | -0.015 | 0 | -0.018 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | -0.006 | 0 | -0.045 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.303 | 1.331 | 1.785 | 1.455 | 1.78 | 1.571 | 1.837 | 1.395 | 0.162 | 1.319 | 0.039 | 0.999 | 1.047 | 1.047 | 1.047 | 1.047 | 0.023 | 0.861 | 0.006 | 1.01 | 1.296 | 0.947 | 0.001 | 0.886 | 0.847 | 0.847 | 0.944 | 0.944 | 0.845 | 0.845 | 1.304 | 1.304 | 0.026 | 0.011 | 0.011 | 0.76 | 0.011 | 0.006 | 0.006 | 0.655 | 0.006 |
Operating Income
| -0.806 | -0.806 | -0.773 | -0.425 | -0.011 | -0.006 | -0.117 | -0.058 | 0.409 | 0.238 | 0.658 | 0.329 | 0.447 | 0.447 | 0.241 | 0.241 | 0.835 | 0.423 | 0.272 | 0.138 | 0.179 | 0.089 | 0.35 | 0.176 | 0.152 | 0.152 | -0.018 | -0.018 | 0.115 | 0.115 | -0.409 | -0.409 | -0.311 | -0.084 | -0.084 | -0.195 | -0.084 | 0.082 | 0.082 | -0.199 | 0.082 |
Operating Income Ratio
| -0.197 | -0.197 | -0.088 | -0.093 | -0.001 | -0.001 | -0.011 | -0.011 | 0.042 | 0.047 | 0.079 | 0.076 | 0.1 | 0.1 | 0.059 | 0.059 | 0.11 | 0.105 | 0.045 | 0.042 | 0.03 | 0.027 | 0.056 | 0.053 | 0.054 | 0.054 | -0.007 | -0.007 | 0.048 | 0.048 | -0.195 | -0.195 | -0.154 | -0.04 | -0.04 | -0.07 | -0.04 | 0.036 | 0.036 | -0.097 | 0.036 |
Total Other Income Expenses Net
| -0.091 | -0.091 | -0.153 | -0.038 | -0.402 | -0.2 | -0.006 | -0.003 | -0.036 | -0.051 | 0.002 | 0 | -0.106 | -0.106 | -0.068 | -0.068 | 0.032 | 0.01 | -0.04 | -0.022 | -0.056 | -0.027 | -0.061 | -0.031 | -0.042 | -0.042 | -0.063 | -0.063 | -0.105 | -0.105 | -0.314 | -0.314 | -0.046 | -0.049 | -0.049 | -0.036 | -0.049 | -0.049 | -0.049 | -0.057 | -0.049 |
Income Before Tax
| -0.897 | -0.897 | -0.926 | -0.463 | -0.413 | -0.206 | -0.123 | -0.061 | 0.373 | 0.187 | 0.659 | 0.33 | 0.342 | 0.342 | 0.173 | 0.173 | 0.867 | 0.433 | 0.232 | 0.116 | 0.123 | 0.062 | 0.289 | 0.145 | 0.111 | 0.111 | -0.081 | -0.081 | 0.011 | 0.011 | -0.723 | -0.723 | -0.356 | -0.133 | -0.133 | -0.232 | -0.133 | 0.033 | 0.033 | -0.256 | 0.033 |
Income Before Tax Ratio
| -0.219 | -0.219 | -0.106 | -0.101 | -0.041 | -0.039 | -0.012 | -0.011 | 0.039 | 0.037 | 0.08 | 0.076 | 0.077 | 0.077 | 0.042 | 0.042 | 0.114 | 0.108 | 0.038 | 0.035 | 0.02 | 0.019 | 0.046 | 0.044 | 0.039 | 0.039 | -0.032 | -0.032 | 0.004 | 0.004 | -0.344 | -0.344 | -0.177 | -0.063 | -0.063 | -0.084 | -0.063 | 0.014 | 0.014 | -0.125 | 0.014 |
Income Tax Expense
| 0.001 | 0.001 | -0.066 | 0.033 | -0.083 | 0.042 | 0.062 | 0.031 | 0.148 | 0.074 | 0.009 | 0.004 | 0.02 | 0.02 | 0.015 | 0.015 | 0.006 | 0.003 | 0.006 | 0.003 | 0.123 | 0.061 | 0.018 | 0.009 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.035 | -0.035 | -0.035 | -0.035 | 0.004 | 0.004 | 0.004 | 0.004 |
Net Income
| -0.888 | -0.888 | -0.839 | -0.42 | -0.3 | -0.15 | -0.163 | -0.082 | 0.244 | 0.122 | 0.668 | 0.334 | 0.362 | 0.362 | 0.158 | 0.158 | 0.861 | 0.43 | 0.225 | 0.113 | 0.001 | 0 | 0.271 | 0.136 | 0.11 | 0.11 | -0.081 | -0.081 | 0.01 | 0.01 | -0.724 | -0.724 | -0.357 | -0.099 | -0.099 | -0.232 | -0.099 | 0.029 | 0.029 | -0.256 | 0.029 |
Net Income Ratio
| -0.217 | -0.217 | -0.096 | -0.091 | -0.03 | -0.028 | -0.016 | -0.015 | 0.025 | 0.024 | 0.08 | 0.077 | 0.081 | 0.081 | 0.039 | 0.039 | 0.113 | 0.107 | 0.037 | 0.034 | 0 | 0 | 0.043 | 0.041 | 0.039 | 0.039 | -0.032 | -0.032 | 0.004 | 0.004 | -0.345 | -0.345 | -0.177 | -0.047 | -0.047 | -0.084 | -0.047 | 0.013 | 0.013 | -0.125 | 0.013 |
EPS
| -0.057 | -0.057 | -0.054 | 0 | -0.019 | -0.01 | -0.01 | -0.005 | 0.016 | 0.008 | 0.042 | 0.021 | 0.023 | 0.023 | 0.01 | 0.01 | 0.056 | 0.028 | 0.015 | 0.007 | 0 | 0 | 0.018 | 0.009 | 0.007 | 0.007 | -0.005 | -0.005 | 0.001 | 0.001 | -0.047 | -0.047 | -0.023 | -0.006 | -0.006 | -0.015 | -0.006 | 0.003 | 0.003 | -0.022 | 0.003 |
EPS Diluted
| -0.057 | -0.057 | -0.054 | 0 | -0.019 | -0.01 | -0.01 | -0.005 | 0.016 | 0.008 | 0.042 | 0.021 | 0.023 | 0.023 | 0.01 | 0.01 | 0.056 | 0.028 | 0.015 | 0.007 | 0 | 0 | 0.018 | 0.009 | 0.007 | 0.007 | -0.005 | -0.005 | 0.001 | 0.001 | -0.047 | -0.047 | -0.023 | -0.006 | -0.006 | -0.015 | -0.006 | 0.003 | 0.003 | -0.022 | 0.003 |
EBITDA
| -0.624 | -0.624 | 0.266 | -0.245 | 1.036 | 0.288 | 0.91 | 0.455 | 1.13 | 0.269 | 1.194 | 0.598 | 0.505 | 0.505 | 0.294 | 0.294 | 1.402 | 0.466 | 0.839 | 0.422 | 0.759 | 0.145 | 0.923 | 0.462 | 0.195 | 0.195 | 0.243 | 0.243 | 0.141 | 0.141 | -0.104 | -0.104 | -0.024 | 0.193 | 0.193 | -0.177 | 0.193 | 0.306 | 0.306 | 0.022 | 0.306 |
EBITDA Ratio
| -0.153 | -0.153 | 0.03 | -0.053 | 0.102 | 0.054 | 0.086 | 0.082 | 0.117 | 0.053 | 0.144 | 0.137 | 0.113 | 0.113 | 0.072 | 0.072 | 0.184 | 0.116 | 0.139 | 0.129 | 0.125 | 0.044 | 0.147 | 0.14 | 0.069 | 0.069 | 0.096 | 0.096 | 0.059 | 0.059 | -0.05 | -0.05 | -0.012 | 0.092 | 0.092 | -0.064 | 0.092 | 0.134 | 0.134 | 0.011 | 0.134 |