LleidaNetworks Serveis Telemàtics, S.A.
EPA:ALLLN.PA
1.16 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 1.017 | 1.66 | 5.057 | 4.056 | 1.183 | 1.127 | 0.53 | 1.494 | 4.033 | 0.142 | 0.254 | 0.05 |
Short Term Investments
| 0.362 | 0.812 | 0.812 | 1.275 | 1.262 | 0.703 | 1.012 | 1.253 | 0.25 | 0.4 | 0 | 0 |
Cash and Short Term Investments
| 1.38 | 2.473 | 5.869 | 5.331 | 2.445 | 1.83 | 1.542 | 2.747 | 4.283 | 0.542 | 0.254 | 0.05 |
Net Receivables
| 5.432 | 5.893 | 5.591 | 3.818 | 3.821 | 2.679 | 2.514 | 2.503 | 2.225 | 2.185 | 1.739 | 1.655 |
Inventory
| -1.479 | -1.428 | 0 | 0 | -0.582 | 0 | -2.514 | -2.503 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.479 | 1.428 | -0 | 0.401 | 0.582 | 2.679 | 2.514 | 2.503 | 0.069 | 0.275 | 0.492 | 0.271 |
Total Current Assets
| 6.811 | 8.366 | 11.46 | 9.149 | 6.266 | 4.509 | 4.057 | 5.25 | 6.697 | 3.133 | 2.484 | 1.976 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 0.535 | 0.555 | 0.627 | 0.336 | 0.381 | 0.344 | 0.388 | 0.463 | 0.424 | 0.441 | 0.449 | 0.431 |
Goodwill
| 3.501 | 3.951 | 4.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.035 | 6.425 | 6.421 | 3.583 | 3.847 | 3.842 | 3.848 | 3.642 | 4.292 | 3.855 | 0.086 | 0.037 |
Goodwill and Intangible Assets
| 9.537 | 10.376 | 11.032 | 3.583 | 3.847 | 3.842 | 3.848 | 3.642 | 4.292 | 3.855 | 0.086 | 0.037 |
Long Term Investments
| -0.352 | -0.802 | -0.802 | -1.265 | -1.108 | -0.549 | -0.806 | -1.189 | 1.594 | 1.178 | 1.149 | 0.728 |
Tax Assets
| 0.596 | 0.474 | 0.292 | 0.16 | 0.001 | 0.003 | 0.138 | 0.138 | 0.138 | -0 | 0 | 0 |
Other Non-Current Assets
| 0.443 | 0.885 | 0.868 | 1.307 | 1.294 | 0.738 | 1.012 | 1.253 | 0.285 | 0.4 | 2.739 | -1.196 |
Total Non-Current Assets
| 10.759 | 11.489 | 12.016 | 4.121 | 4.416 | 4.377 | 4.58 | 4.306 | 6.733 | 5.874 | 4.423 | 1.196 |
Total Assets
| 17.57 | 19.855 | 23.476 | 13.27 | 10.683 | 8.886 | 8.637 | 9.556 | 13.43 | 9.007 | 6.907 | 5.574 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 1.987 | 1.969 | 1.222 | 1.985 | 1.876 | 1.447 | 1.126 | 1.198 | 0.713 | 2.152 | 1.024 | 0.948 |
Short Term Debt
| 4.489 | 3.188 | 1.94 | 0.836 | 1.781 | 2.273 | 2.752 | 3.132 | 3.77 | 2.034 | 1.526 | 0 |
Tax Payables
| 0.471 | 0.372 | 0.465 | 0.188 | 0.157 | 0.097 | 0.056 | 0.049 | 0.06 | 0.055 | 0 | 0 |
Deferred Revenue
| 2.288 | 0.159 | 4.838 | 1.009 | 0.891 | 0.668 | 0.7 | 0.444 | 0.365 | 0.232 | 0 | 0 |
Other Current Liabilities
| 0.142 | 2.053 | 0.134 | 0.074 | 0.068 | 0.056 | 0.044 | 0.042 | 0.037 | 0.034 | 0.103 | 1.637 |
Total Current Liabilities
| 8.906 | 7.369 | 8.135 | 3.904 | 4.616 | 4.444 | 4.622 | 4.816 | 4.885 | 4.452 | 2.653 | 2.585 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 4.492 | 5.742 | 6.894 | 1.994 | 1.504 | 1.156 | 1.072 | 1.801 | 2.516 | 2.464 | 2.279 | 1.173 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.19 | 1.072 | 1.716 | 0.106 | 0.174 | 0.218 | 0.071 | 0.123 | 0.176 | 0 | 0 | -1.173 |
Total Non-Current Liabilities
| 5.706 | 6.814 | 8.61 | 2.1 | 1.678 | 1.374 | 1.143 | 1.924 | 2.692 | 2.464 | 2.279 | 1.173 |
Total Liabilities
| 14.612 | 14.182 | 16.745 | 6.004 | 6.294 | 5.817 | 5.765 | 6.739 | 7.577 | 6.916 | 4.932 | 3.758 |
Equity: | ||||||||||||
Preferred Stock
| 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.236 | 0.236 | 0.236 |
Retained Earnings
| -2.614 | -0.463 | 0.911 | 1.04 | 1.086 | 0.272 | 0.059 | -1.429 | -0.394 | 0.116 | 1.409 | 1.251 |
Accumulated Other Comprehensive Income/Loss
| -1.033 | 3.222 | 3.322 | 3.305 | 1.546 | -0.635 | -0.507 | -0.399 | -0.314 | -0.252 | 0 | 0 |
Other Total Stockholders Equity
| 5.377 | 2.686 | 2.211 | 2.588 | 1.435 | 3.11 | 2.997 | 4.322 | 6.24 | 1.991 | 0.329 | 0.329 |
Total Shareholders Equity
| 3.084 | 5.765 | 6.765 | 7.254 | 4.388 | 3.068 | 2.871 | 2.816 | 5.853 | 2.091 | 1.975 | 1.816 |
Total Equity
| 2.958 | 5.673 | 6.732 | 7.266 | 4.388 | 3.069 | 2.871 | 2.817 | 5.853 | 2.091 | 1.975 | 1.816 |
Total Liabilities & Shareholders Equity
| 17.57 | 19.855 | 23.476 | 13.27 | 10.683 | 8.886 | 8.637 | 9.556 | 13.43 | 9.007 | 6.907 | 0 |