LleidaNetworks Serveis Telemàtics, S.A.

EPA:ALLLN.PA

1.08 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q12014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1.0171.0171.3111.3111.661.663.9623.9625.0575.0575.102-5.3314.0564.0562.7072.7071.1831.1831.1951.1951.1271.1270.8040.8040.530.530.7250.7251.4941.4942.0182.0180.131-0.254
Short Term Investments 0.3620.3620.8140.8140.8120.8120.8120.8120.8120.8120.81210.6621.2751.2751.2621.2621.2621.2621.0121.0120.7030.7030.7030.7031.0121.0121.1031.1031.2531.2531.051.1070.4110.508
Cash and Short Term Investments 1.381.382.1252.1252.4732.4734.7744.7745.8695.8695.9145.3315.3315.3313.9693.9692.4452.4452.2072.2071.831.831.5071.5071.5421.5421.8281.8282.7472.7473.0683.1250.5420.254
Net Receivables 5.4323.9525.6554.1095.8934.4665.9684.8015.5914.4433.76903.4163.4163.0463.0463.8213.2392.9092.5252.6792.2782.9052.5862.2112.2112.0932.0932.2312.2311.8481.8481.9290
Inventory -1.47900.0020.002-1.42800000-3.769000-3.0460-3.8210-2.90900000-2.211000-2.23100.233000
Other Current Assets 1.4791.47901.5461.4281.428-0.271.167-01.1473.76903.8180.4013.5170.4713.8210.5822.9090.3842.6790.4010.0010.3192.5140.3032.3580.2652.5030.2710.0220.1970.5720
Total Current Assets 6.8116.8117.7817.7818.3668.36610.47210.74211.4611.469.6825.3319.1499.1497.4867.4866.2666.2665.1165.1164.5094.5094.4124.4124.0574.0574.1864.1865.255.255.175.173.0430.254
Non-Current Assets:
Property, Plant & Equipment, Net 0.5350.4770.5970.5390.5550.4980.6250.5680.6270.5690.51400.3360.3360.3970.3970.3810.2760.3240.3240.3440.3440.3850.3850.3880.3880.4260.4260.4630.4630.3960.3960.4050
Goodwill 3.5013.5013.7283.7283.9513.9514.3764.3764.614.61000000000000000000000000
Intangible Assets 6.0352.9486.2343.1156.4253.2866.3853.3966.4213.5573.57403.5830.6493.7780.6383.8470.593.9050.5863.8420.5653.7420.313.8480.3647.3920.2783.6420.1723.8430.1390.0830
Goodwill and Intangible Assets 9.5376.4499.9616.84310.3767.23710.7617.77211.0328.1673.57403.5830.6493.7780.6383.8470.593.9050.5863.8420.5653.7420.313.8480.3647.3920.2783.6420.1723.8430.1390.0830
Long Term Investments -0.3520.091-0.8040.092-0.8020.083-0.8020.067-0.8020.066-0.8020-1.2650.042-1.1080.186-1.1080.186-0.8250.187-0.5490.189-0.5320.171-0.8060.171-0.8970.171-1.1890.0250.6371.7151.6460
Tax Assets 0.59600.52900.47400.32500.29200.20100.1600.00100.00100.00200.00300.13800.13800.1400.13800.138000
Other Non-Current Assets 0.4433.740.8953.7050.8853.6710.8693.3710.8683.2140.858-5.3311.3073.0941.2943.1421.2943.3631.0123.320.7383.2790.7373.6041.0123.657-2.5933.5921.2533.6461.1073.8723.991-0.254
Total Non-Current Assets 10.75910.75911.17911.17911.48911.48911.77911.77912.01612.0164.345-5.3314.1214.1214.3634.3634.4164.4164.4174.4174.3774.3774.4694.4694.584.584.4674.4674.3064.3066.1216.1216.125-0.254
Total Assets 17.5717.5718.9618.9619.85519.85522.52122.52123.47623.47614.028013.2713.2711.84911.84910.68310.6829.5339.5338.8868.8868.8828.8828.6378.6378.6538.6539.5569.55611.29111.2919.1680
Liabilities & Equity:
Current Liabilities:
Account Payables 1.9871.9871.8091.8091.9691.9691.1811.1811.2221.2221.77901.9851.9851.6691.6691.8761.8761.3761.3761.4471.4471.5621.5621.1261.1260.8270.8271.1981.1980.7470.7472.1070
Short Term Debt 4.4894.3393.6663.6663.1883.1882.3912.3911.941.940.92600.8360.8271.1641.1451.7811.7611.5141.4942.2732.2532.4292.412.7522.7332.6022.5833.1323.1323.0253.0252.2820
Tax Payables 0.47100.19300.37200.45400.46500.26200.18800.16600.15700.03800.09700.0800.0560000.04900.07000
Deferred Revenue 2.28802.14800.1590004.83801.41501.00900.78500.89100.79800.66800.72300.701.08300.44400.495000
Other Current Liabilities 0.1422.5790.152.2992.0532.2125.0675.0670.1344.9720.08400.0741.0920.0690.8730.0680.9790.2491.0670.0560.7440.0480.7910.0440.7640.0881.1910.0420.4860.0380.5330.1130
Total Current Liabilities 8.9068.9067.7747.7747.3697.3698.6388.6388.1358.1354.20303.9043.9043.6873.6874.6164.6163.9373.9374.4444.4444.7634.7634.6224.6224.6014.6014.8164.8154.3054.3054.5020
Non-Current Liabilities:
Long Term Debt 4.4924.4925.3095.3095.7425.7426.0766.0766.8946.8941.97501.9941.9942.3952.3951.5041.5041.8451.8451.1561.1560.9590.9591.0721.0721.2871.2871.8011.8012.4312.4312.8070
Deferred Revenue Non-Current 0000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.025000000000000000000000000000000000
Other Non-Current Liabilities 1.191.2151.0771.0771.0721.0721.8121.6321.7161.7160.07800.1060.1060.140.140.1740.1740.2070.2070.2180.2180.0450.0450.0710.0710.0980.0980.1230.1230.1620.16200
Total Non-Current Liabilities 5.7065.7066.3876.3876.8146.8147.8877.7078.618.612.05402.12.12.5352.5351.6781.6782.0532.0531.3741.3741.0041.0041.1431.1431.3851.3851.9241.9242.5932.5932.8070
Total Liabilities 14.61214.61214.16114.16114.18214.18216.52616.34616.74516.7456.25706.0046.0046.2226.2226.2946.2945.995.995.8175.8175.7675.7675.7655.7655.9865.9866.7396.7396.8986.8987.3090
Equity:
Preferred Stock 1.033000000000000000000000000000000000
Common Stock 0.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.32100.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.3210.2360
Retained Earnings -2.614-1.097-0.8390.986-0.4631.92-0.1632.4380.9112.8460.66801.042.3480.3160.3571.086-0.4770.225-1.330.272-1.6170.271-1.6130.059-1.864-0.161-2.043-1.429-1.882-1.814-0.3051.2940
Accumulated Other Comprehensive Income/Loss -1.0330.0642.8920.0233.2220.0113.5080.0863.3220.0373.4157.252-0.8930.098-0.8160.038-0.7460.053-0.6950.062-0.6350.074-0.570.086-0.5070.105-0.4470.071-0.3990.03-0.349-001.975
Other Total Stockholders Equity 5.3773.7962.5393.5832.6863.5132.3953.3962.2113.563.3860.0146.7864.4855.8054.913.7264.4913.6914.4913.114.293.0924.322.9974.3092.9544.3174.3224.3466.2364.3780.3290
Total Shareholders Equity 3.0843.0844.9134.9135.7655.7656.0616.2416.7656.7657.7897.2667.2547.2525.6265.6264.3884.3883.5433.5433.0683.0683.1143.1142.8712.8712.6672.6672.8162.8164.3934.3931.8591.975
Total Equity 2.9582.9584.7994.7995.6735.6735.9966.1766.7326.7327.777.2667.2667.2665.6275.6274.3884.3883.5443.5443.0693.0693.1153.1152.8712.8712.6672.6672.8172.8174.3934.3931.8591.975
Total Liabilities & Shareholders Equity 17.5717.5718.9618.9619.85519.85522.52122.52123.47623.47614.0287.26613.2713.2711.84911.84910.68310.6829.5339.5338.8868.8868.8828.8828.6378.6378.6538.6539.5569.55611.29111.2919.1681.975