LleidaNetworks Serveis Telemàtics, S.A.

EPA:ALLLN.PA

1.08 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Operating Activities:
Net Income -1.775-0.888-0.839-0.42-0.3-0.15-0.163-0.0820.2440.1220.6680.3340.3620.3620.1580.1580.8610.430.2250.1130.00100.2710.1360.110.11-0.081-0.0810.010.01-0.724-0.724-0.357-0.099-0.099-0.232-0.0990.0290.029-0.2560.029
Depreciation & Amortization 1.0850.1821.0390.181.047-0.1451.0270.5130.721-0.4440.5360.2680.0570.0570.0530.0530.567-0.1920.5680.2840.579-0.1730.5730.287-0.187-0.1870.2610.261-0.258-0.2580.3050.3050.2870.2770.2770.0190.2770.2240.2240.2210.224
Deferred Income Tax 00000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000
Change In Working Capital 0.8760.2790.2820.172-0.551-0.063-0.165-0.04-0.804-0.6880.169-0.009-0.17-0.170.0830.083-0.396-0.408-0.021-0.1090.0210.1250.082-0.174-0.105-0.1050.060.06-0.347-0.3470.2770.2770.117-0.284-0.2840.087-0.2840.1350.1350.2210.135
Accounts Receivables 0.3270.1640.2760.1380.0630.031-0.305-0.152-1.113-0.583-0.0140.019-0.155-0.1550.10.1-0.776-0.388-0.239-0.1190.2830.142-0.368-0.184-0.1-0.10.0550.055-0.302-0.3020.2670.2670000.0350000.1850
Change In Inventory 0.0020.001-0.002-0.0010000-0-0000000000000000.0040.004-0.004-0.004-0.014-0.0140.0140.0140-0.008-0.008-0.008-0.0080000
Change In Accounts Payables 0.3180-0.0620-0.4240-0.08500.39300.187000000.42100.1980-0.22900.43000000000000000000
Other Working Capital 0.2290.1140.0710.035-0.19-0.0950.2240.112-0.083-0.105-0.003-0.028-0.015-0.015-0.016-0.016-0.04-0.020.020.01-0.033-0.0170.0210.01-0.009-0.0090.0080.008-0.03-0.03-0.004-0.0040-0.276-0.2760.051-0.276000.0360
Other Non Cash Items 1.6760.5961.7420.2472.4620.462.33-0.0981.3470.6830.9340.110.5940.5940.1640.1641.430.6561.1620.0921.2760.4341.0430.1940.440.440.1970.1970.8780.8780.2880.2880.168-0.045-0.0450.048-0.045-0.002-0.0020.186-0.002
Operating Cash Flow 0.3380.1690.3580.1790.2040.1020.5850.293-0.655-0.3281.4070.7030.8430.8430.4590.4590.9720.4860.7570.3790.7720.3860.8850.4420.2580.2580.4360.4360.2830.2830.1460.1460.214-0.151-0.151-0.078-0.1510.3850.3850.3720.385
Investing Activities:
Investments In Property Plant And Equipment -0.581-0.007-0.649-0.059-0.766-0-0.792-0.047-8.31-0.103-0.714-0.131-0.007-0.007-0.044-0.044-0.589-0.055-0.611-0.02-0.638-0.013-0.464-0.029-0.01-0.01-0.007-0.007-0.044-0.044-0.003-0.003-0.292-0.388-0.388-0.007-0.388-0.485-0.485-0.004-0.485
Acquisitions Net 0000-0.00400.00400.00300000000000000000000000000-0.092000-0.0660
Purchases Of Investments 0.0020-0.010-0.0160-0.001000000000-0.2490-0.307-0.139-0.1390-0.001-0.001-0.00100000-0.253-0.253-0.25300000000
Sales Maturities Of Investments 0.2790000000-0.0100.4560000000000.00800.3110.080.0800.0220.0220.022000000000000
Other Investing Activites -0.143-0.143-0.271-0.2710.004-0.390.032-0.3320.006-4.0520.0090.007-0.205-0.205-0.227-0.227-0.365-0.365-0.439-0.439-0.302-0.302-0.047-0.047-0.279-0.279-0.263-0.263-0.341-0.341-0.702-0.7020.545-3.778-3.778-0.425-3.7780.4850.485-0.310.485
Investing Cash Flow -0.3-0.15-0.659-0.33-0.782-0.391-0.758-0.379-8.311-4.156-0.249-0.124-0.212-0.212-0.271-0.271-0.838-0.419-0.918-0.459-0.63-0.315-0.153-0.076-0.289-0.289-0.27-0.27-0.385-0.385-0.706-0.706-0.545-4.166-4.166-0.524-4.166-0.485-0.485-0.38-0.485
Financing Activities:
Debt Repayment -0.0050-0.0470-0.4630-0.3680-5.9320-0.07300000-0.1390-0.031-0.336-0.3360-0.435-0.335-0.3350-0.277-0.277-0.2770-0.551-0.551-0.55100-0.5920-0.121-0.121-0.159-0.121
Common Stock Issued 00000000-0.12400.12400000-0.00700.2590.0630.0630000000000001.0391.0391.0391.0390000
Common Stock Repurchased -0.094-0.047-0.025-0.012-0.093-0.047-0.235-0.117-1.109-0.616000000-0.004-0.00400-0.043-0.021-0.011-0.011-0.025-0.025-0.015-0.015-0.016-0.016-0.02-0.02-0.01800000000
Dividends Paid 000000-0.243-0.122-0.0280-0.275-0.13700-0.097-0.0970000000000000000000000000
Other Financing Activities -0.243-0.119-0.071-0.012-2.093-0.815-0.077-0.2224.1945.077-0.0340.0810.0440.0440.6720.672-0.069-0.0690.1140.1140.1840.112-0.022-0.229-0.042-0.042-0.536-0.536-0.276-0.276-0.427-0.4270.569-1.039-1.039-1.039-1.0390.1210.121-0.010.121
Financing Cash Flow -0.332-0.166-0.049-0.024-1.723-0.862-0.923-0.4618.9224.461-0.112-0.0560.0440.0440.5740.574-0.146-0.0730.2280.1140.1810.091-0.458-0.229-0.067-0.067-0.551-0.551-0.292-0.292-0.447-0.447-0.5820.8340.8340.5920.834-0.121-0.121-0.17-0.121
Other Information:
Effect Of Forex Changes On Cash 00-00-0-2.811-0000000000000.30.30.300.2360.2360.2360-0-0-000.2130.2130.2134.4564.4564.4564.4560.1930.1930.1930.193
Net Change In Cash -0.294-0.147-0.35-0.175-2.301-5.113-1.095-0.547-0.045-0.0223.9180.5230.6750.6750.7620.762-0.012-0.0060.0680.0140.8450.1620.6720.1490.149-0.0970.351-0.241-0.241-0.3930.944-0.7-0.70.9730.9730.0960.973-0.028-0.0280.012-0.028
Cash At End Of Period 1.017-0.1471.311-0.1751.66-1.1513.962-0.5475.0575.0795.1024.5794.0560.6750.7620.7621.1831.1891.1950.2961.1270.9660.8040.2820.2820.6270.7250.1320.1321.6252.0180.3740.3741.0081.0080.1311.0080.0350.0350.0760.035