LleidaNetworks Serveis Telemàtics, S.A.
EPA:ALLLN.PA
1.16 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.888 | -0.888 | -0.839 | -0.42 | -0.3 | -0.15 | -0.163 | -0.082 | 0.244 | 0.122 | 0.668 | 0.334 | 0.362 | 0.362 | 0.158 | 0.158 | 0.861 | 0.43 | 0.225 | 0.113 | 0.001 | 0 | 0.271 | 0.136 | 0.11 | 0.11 | -0.081 | -0.081 | 0.01 | 0.01 | -0.724 | -0.724 | -0.357 | -0.099 | -0.099 | -0.232 | -0.099 | 0.029 | 0.029 | -0.256 | 0.029 |
Depreciation & Amortization
| 0.543 | 0.182 | 1.039 | 0.18 | 1.047 | -0.145 | 1.027 | 0.513 | 0.721 | -0.444 | 0.536 | 0.268 | 0.057 | 0.057 | 0.053 | 0.053 | 0.567 | -0.192 | 0.568 | 0.284 | 0.579 | -0.173 | 0.573 | 0.287 | -0.187 | -0.187 | 0.261 | 0.261 | -0.258 | -0.258 | 0.305 | 0.305 | 0.287 | 0.277 | 0.277 | 0.019 | 0.277 | 0.224 | 0.224 | 0.221 | 0.224 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.279 | 0.279 | 0.282 | 0.172 | -0.551 | -0.063 | -0.165 | -0.04 | -0.804 | -0.688 | 0.169 | -0.009 | -0.17 | -0.17 | 0.083 | 0.083 | -0.396 | -0.408 | -0.021 | -0.109 | 0.021 | 0.125 | 0.082 | -0.174 | -0.105 | -0.105 | 0.06 | 0.06 | -0.347 | -0.347 | 0.277 | 0.277 | 0.117 | -0.284 | -0.284 | 0.087 | -0.284 | 0.135 | 0.135 | 0.221 | 0.135 |
Accounts Receivables
| 0.164 | 0.164 | 0.276 | 0.138 | 0.063 | 0.031 | -0.305 | -0.152 | -1.113 | -0.583 | -0.014 | 0.019 | -0.155 | -0.155 | 0.1 | 0.1 | -0.776 | -0.388 | -0.239 | -0.119 | 0.283 | 0.142 | -0.368 | -0.184 | -0.1 | -0.1 | 0.055 | 0.055 | -0.302 | -0.302 | 0.267 | 0.267 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.185 | 0 |
Change In Inventory
| 0.001 | 0.001 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | -0.004 | -0.004 | -0.014 | -0.014 | 0.014 | 0.014 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.318 | 0 | -0.062 | 0 | -0.424 | 0 | -0.085 | 0 | 0.393 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0.421 | 0 | 0.198 | 0 | -0.229 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.114 | 0.114 | 0.071 | 0.035 | -0.19 | -0.095 | 0.224 | 0.112 | -0.083 | -0.105 | -0.003 | -0.028 | -0.015 | -0.015 | -0.016 | -0.016 | -0.04 | -0.02 | 0.02 | 0.01 | -0.033 | -0.017 | 0.021 | 0.01 | -0.009 | -0.009 | 0.008 | 0.008 | -0.03 | -0.03 | -0.004 | -0.004 | 0 | -0.276 | -0.276 | 0.051 | -0.276 | 0 | 0 | 0.036 | 0 |
Other Non Cash Items
| 0.235 | 0.596 | 1.742 | 0.247 | 2.462 | 0.46 | 2.33 | -0.098 | 1.347 | 0.683 | 0.934 | 0.11 | 0.594 | 0.594 | 0.164 | 0.164 | 1.43 | 0.656 | 1.162 | 0.092 | 1.276 | 0.434 | 1.043 | 0.194 | 0.44 | 0.44 | 0.197 | 0.197 | 0.878 | 0.878 | 0.288 | 0.288 | 0.168 | -0.045 | -0.045 | 0.048 | -0.045 | -0.002 | -0.002 | 0.186 | -0.002 |
Operating Cash Flow
| 0.169 | 0.169 | 0.358 | 0.179 | 0.204 | 0.102 | 0.585 | 0.293 | -0.655 | -0.328 | 1.407 | 0.703 | 0.843 | 0.843 | 0.459 | 0.459 | 0.972 | 0.486 | 0.757 | 0.379 | 0.772 | 0.386 | 0.885 | 0.442 | 0.258 | 0.258 | 0.436 | 0.436 | 0.283 | 0.283 | 0.146 | 0.146 | 0.214 | -0.151 | -0.151 | -0.078 | -0.151 | 0.385 | 0.385 | 0.372 | 0.385 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.007 | -0.007 | -0.649 | -0.059 | -0.766 | -0 | -0.792 | -0.047 | -8.31 | -0.103 | -0.714 | -0.131 | -0.007 | -0.007 | -0.044 | -0.044 | -0.589 | -0.055 | -0.611 | -0.02 | -0.638 | -0.013 | -0.464 | -0.029 | -0.01 | -0.01 | -0.007 | -0.007 | -0.044 | -0.044 | -0.003 | -0.003 | -0.292 | -0.388 | -0.388 | -0.007 | -0.388 | -0.485 | -0.485 | -0.004 | -0.485 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -0.004 | 0 | 0.004 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | -0.066 | 0 |
Purchases Of Investments
| 0.002 | 0 | -0.01 | 0 | -0.016 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.249 | 0 | -0.307 | -0.139 | -0.139 | 0 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.253 | -0.253 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.311 | 0.08 | 0.08 | 0 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.143 | -0.143 | -0.271 | -0.271 | 0.004 | -0.39 | 0.032 | -0.332 | 0.006 | -4.052 | 0.009 | 0.007 | -0.205 | -0.205 | -0.227 | -0.227 | -0.365 | -0.365 | -0.439 | -0.439 | -0.302 | -0.302 | -0.047 | -0.047 | -0.279 | -0.279 | -0.263 | -0.263 | -0.341 | -0.341 | -0.702 | -0.702 | 0.545 | -3.778 | -3.778 | -0.425 | -3.778 | 0.485 | 0.485 | -0.31 | 0.485 |
Investing Cash Flow
| -0.15 | -0.15 | -0.659 | -0.33 | -0.782 | -0.391 | -0.758 | -0.379 | -8.311 | -4.156 | -0.249 | -0.124 | -0.212 | -0.212 | -0.271 | -0.271 | -0.838 | -0.419 | -0.918 | -0.459 | -0.63 | -0.315 | -0.153 | -0.076 | -0.289 | -0.289 | -0.27 | -0.27 | -0.385 | -0.385 | -0.706 | -0.706 | -0.545 | -4.166 | -4.166 | -0.524 | -4.166 | -0.485 | -0.485 | -0.38 | -0.485 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.005 | 0 | -0.047 | 0 | -0.463 | 0 | -0.368 | 0 | -5.932 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | -0.139 | 0 | -0.031 | -0.336 | -0.336 | 0 | -0.435 | -0.335 | -0.335 | 0 | -0.277 | -0.277 | -0.277 | 0 | -0.551 | -0.551 | -0.551 | 0 | 0 | -0.592 | 0 | -0.121 | -0.121 | -0.159 | -0.121 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0.259 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.039 | 1.039 | 1.039 | 1.039 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.047 | -0.047 | -0.025 | -0.012 | -0.093 | -0.047 | -0.235 | -0.117 | -1.109 | -0.616 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | -0.043 | -0.021 | -0.011 | -0.011 | -0.025 | -0.025 | -0.015 | -0.015 | -0.016 | -0.016 | -0.02 | -0.02 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.243 | -0.122 | -0.028 | 0 | -0.275 | -0.137 | 0 | 0 | -0.097 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.119 | -0.119 | -0.071 | -0.012 | -2.093 | -0.815 | -0.077 | -0.222 | 4.194 | 5.077 | -0.034 | 0.081 | 0.044 | 0.044 | 0.672 | 0.672 | -0.069 | -0.069 | 0.114 | 0.114 | 0.184 | 0.112 | -0.022 | -0.229 | -0.042 | -0.042 | -0.536 | -0.536 | -0.276 | -0.276 | -0.427 | -0.427 | 0.569 | -1.039 | -1.039 | -1.039 | -1.039 | 0.121 | 0.121 | -0.01 | 0.121 |
Financing Cash Flow
| -0.166 | -0.166 | -0.049 | -0.024 | -1.723 | -0.862 | -0.923 | -0.461 | 8.922 | 4.461 | -0.112 | -0.056 | 0.044 | 0.044 | 0.574 | 0.574 | -0.146 | -0.073 | 0.228 | 0.114 | 0.181 | 0.091 | -0.458 | -0.229 | -0.067 | -0.067 | -0.551 | -0.551 | -0.292 | -0.292 | -0.447 | -0.447 | -0.582 | 0.834 | 0.834 | 0.592 | 0.834 | -0.121 | -0.121 | -0.17 | -0.121 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | -2.811 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0.236 | 0.236 | 0.236 | 0 | -0 | -0 | -0 | 0 | 0.213 | 0.213 | 0.213 | 4.456 | 4.456 | 4.456 | 4.456 | 0.193 | 0.193 | 0.193 | 0.193 |
Net Change In Cash
| -0.294 | -0.147 | -0.35 | -0.175 | -2.301 | -5.113 | -1.095 | -0.547 | -0.045 | -0.022 | 3.918 | 0.523 | 0.675 | 0.675 | 0.762 | 0.762 | -0.012 | -0.006 | 0.068 | 0.014 | 0.845 | 0.162 | 0.672 | 0.149 | 0.149 | -0.097 | 0.351 | -0.241 | -0.241 | -0.393 | 0.944 | -0.7 | -0.7 | 0.973 | 0.973 | 0.096 | 0.973 | -0.028 | -0.028 | 0.012 | -0.028 |
Cash At End Of Period
| 1.017 | -0.147 | 1.311 | -0.175 | 1.66 | -1.151 | 3.962 | -0.547 | 5.057 | 5.079 | 5.102 | 4.579 | 4.056 | 0.675 | 0.762 | 0.762 | 1.183 | 1.189 | 1.195 | 0.296 | 1.127 | 0.966 | 0.804 | 0.282 | 0.282 | 0.627 | 0.725 | 0.132 | 0.132 | 1.625 | 2.018 | 0.374 | 0.374 | 1.008 | 1.008 | 0.131 | 1.008 | 0.035 | 0.035 | 0.076 | 0.035 |