Les Hôtels Baverez S.A.
EPA:ALLHB.PA
71.5 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.652 | 4.375 | 4.107 | 5.627 | 1.435 | 0.332 | 0.273 | -5.306 | -4.637 | 0.802 | -0.007 | 2.455 | 0.727 | 1.374 | 0.186 | 0.287 | -0.434 | 0.174 | -1.845 | 0.181 | -1.583 | 0.037 | 0.777 | 0.203 | 0.252 | 0.252 | 0.252 | 0.252 | 0.273 | 0.273 | 0.273 | 0.273 | -0.166 | -0.166 | -0.166 | -0.166 | 0.278 | 0.278 | 0.278 | 0.278 | 0.507 | 0.507 | 0.507 | 0.507 |
Depreciation & Amortization
| 2.764 | 1.811 | 1.659 | 1.759 | 1.684 | 1.823 | 1.601 | 1.795 | 1.726 | 1.949 | 1.725 | 1.766 | 1.533 | 1.649 | 1.577 | 1.705 | 1.612 | 1.772 | 1.554 | 1.653 | 1.165 | 1.208 | 1.116 | 0.4 | 0.699 | 0.699 | 0.699 | 0.699 | 0.513 | 0.513 | 0.513 | 0.513 | 0.684 | 0.684 | 0.684 | 0.684 | 0.257 | 0.257 | 0.257 | 0.257 | 0.57 | 0.57 | 0.57 | 0.57 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.436 | 1.213 | 1.369 | 2.275 | 1.47 | 0.838 | 0.191 | -0.629 | -0.908 | 1.396 | -0.839 | 1.259 | -0.42 | 0.279 | -0.597 | -0.303 | 0.338 | 0.385 | 0.68 | -1.135 | 0.871 | -0.558 | -1.022 | -0.395 | 0.101 | 0.101 | 0.101 | 0.101 | 0.206 | 0.206 | 0.206 | 0.206 | 0.447 | 0.447 | 0.447 | 0.447 | 0.115 | 0.115 | 0.115 | 0.115 | -0.466 | -0.466 | -0.466 | -0.466 |
Accounts Receivables
| -1.418 | 0.183 | -0.598 | 0.344 | -0.41 | 0.124 | 0.679 | -0.226 | 0.926 | 0.77 | -0.287 | 0.756 | -0.616 | 0.155 | -0.604 | 0.067 | -0.216 | 0.414 | -0.481 | 0.249 | 0.407 | -0.846 | -0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.039 | 0.183 | -0.059 | 0.03 | -0.088 | 0.023 | -0.024 | 0.035 | 0.083 | -0.033 | -0.019 | -0.061 | 0 | 0.047 | -0.017 | -0.001 | 0.01 | 0.026 | -0.004 | 0.035 | -0.004 | 0.032 | -0.077 | -0.011 | 0.012 | 0.012 | 0.012 | 0.012 | -0.002 | -0.002 | -0.002 | -0.002 | -0.012 | -0.012 | -0.012 | -0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 |
Change In Accounts Payables
| 2.815 | 0.847 | 2.026 | 1.901 | 1.968 | 0.691 | -0.465 | 0 | 0 | 0.659 | -0.533 | 0.564 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.815 | 0.847 | 2.026 | 1.901 | 1.968 | 0.691 | -0.465 | -0.438 | -1.917 | 0.659 | -0.533 | 0.564 | 0.196 | 0.077 | 0.024 | -0.369 | 0.544 | -0.055 | 1.164 | -1.418 | 0.468 | 0.255 | -0.287 | -0.384 | 0.089 | 0.089 | 0.089 | 0.089 | 0.208 | 0.208 | 0.208 | 0.208 | 0.46 | 0.46 | 0.46 | 0.46 | 0.109 | 0.109 | 0.109 | 0.109 | -0.47 | -0.47 | -0.47 | -0.47 |
Other Non Cash Items
| -0.029 | -0.018 | 1.99 | 1.256 | 1.919 | 2.735 | -0.591 | 0.345 | -0.15 | 2.572 | 4.331 | 2.316 | 3.378 | -0.095 | -0.244 | 0.07 | -0.198 | -0.377 | 0.032 | -0.051 | 0.24 | -0.757 | 0.057 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | -0 | -0 | -0 | -0 | 0.003 | 0.003 | 0.003 | 0.003 | -0.023 | -0.023 | -0.023 | -0.023 | 0.007 | 0.007 | 0.007 | 0.007 |
Operating Cash Flow
| 4.823 | 7.38 | 7.176 | 9.674 | 4.611 | 2.92 | -1.537 | -3.796 | -3.967 | 4.217 | 0.923 | 5.524 | 1.732 | 3.207 | 0.923 | 1.759 | 1.319 | 1.954 | 0.421 | 0.648 | 0.692 | -0.071 | 0.929 | 0.214 | 1.055 | 1.055 | 1.055 | 1.055 | 0.993 | 0.993 | 0.993 | 0.993 | 0.968 | 0.968 | 0.968 | 0.968 | 0.627 | 0.627 | 0.627 | 0.627 | 0.617 | 0.617 | 0.617 | 0.617 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.146 | -1.529 | -1.63 | -0.919 | -0.757 | 0.41 | -0.41 | -0.717 | -1.909 | -1.221 | -1.486 | -2.844 | -2.558 | -0.843 | -0.882 | -0.52 | -1.171 | -1.08 | -3.904 | -2.708 | -6.743 | -4.918 | -1.484 | -1.6 | -0.486 | -0.486 | -0.486 | -0.486 | -0.195 | -0.195 | -0.195 | -0.195 | -0.245 | -0.245 | -0.245 | -0.245 | -2.511 | -2.511 | -2.511 | -2.511 | -2.231 | -2.231 | -2.231 | -2.231 |
Acquisitions Net
| 0.02 | 0 | 0 | 0 | 0 | -0.984 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.126 | -0.133 | 0.013 | -0.126 | -0.058 | 5.742 | -5.606 | 0.226 | -0.036 | -0.371 | -0.721 | 0.706 | -0.016 | -0.084 | -0.238 | -0.041 | -0.306 | -1.087 | -0.297 | 0.197 | -0.612 | 2.399 | 0.357 | 1.6 | 0.486 | 0.486 | 0.486 | 0.486 | 0.195 | 0.195 | 0.195 | 0.195 | 0.245 | 0.245 | 0.245 | 0.245 | 2.511 | 2.511 | 2.511 | 2.511 | 2.231 | 2.231 | 2.231 | 2.231 |
Investing Cash Flow
| -3.272 | -1.661 | -1.618 | -1.045 | -0.815 | 5.168 | -0.016 | -0.491 | -1.945 | -1.589 | -2.207 | -2.139 | -2.574 | -0.927 | -1.12 | -0.561 | -1.477 | -2.167 | -4.201 | -2.512 | -7.355 | -2.519 | -1.127 | -0.915 | -0.479 | -0.479 | -0.479 | -0.479 | -0.217 | -0.217 | -0.217 | -0.217 | -0.698 | -0.698 | -0.698 | -0.698 | -2.479 | -2.479 | -2.479 | -2.479 | -2.1 | -2.1 | -2.1 | -2.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.132 | -2.132 | -2.016 | -1.427 | -0.552 | 0 | -2.8 | 0 | -6.724 | -0.552 | -0.552 | -0.552 | -0.552 | 0 | -1.242 | 0 | -1.171 | 0 | -1.71 | 0 | -6.898 | -0.458 | -1.096 | -0.484 | -0.486 | -0.486 | -0.486 | -0.486 | -0.438 | -0.438 | -0.438 | -0.438 | -0.438 | -0.438 | -0.438 | -0.438 | -0.361 | -0.361 | -0.361 | -0.361 | -0.055 | -0.055 | -0.055 | -0.055 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.712 | 0 | -0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.522 | 0 | -0.38 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 | -0.261 | 0 | -0.38 | -0.095 | -0.083 | -0.083 | -0.083 | -0.083 | -0.071 | -0.071 | -0.071 | -0.071 | -0.095 | -0.095 | -0.095 | -0.095 | -0.13 | -0.13 | -0.13 | -0.13 | -0.202 | -0.202 | -0.202 | -0.202 |
Other Financing Activities
| -0.001 | -2.137 | -0.002 | -0.025 | 0.005 | 0.011 | 0.003 | 3.799 | 0.004 | -0.063 | 0.06 | -0.049 | 0.048 | -0.605 | 0.005 | -1.401 | 0.204 | -1.35 | 0.004 | -1.019 | -0.001 | 1.465 | 0 | 0.579 | 0.569 | 0.569 | 0.569 | 0.569 | 0.509 | 0.509 | 0.509 | 0.509 | 0.533 | 0.533 | 0.533 | 0.533 | 0.492 | 0.492 | 0.492 | 0.492 | 0.257 | 0.257 | 0.257 | 0.257 |
Financing Cash Flow
| -2.845 | -2.137 | -2.682 | -1.452 | -0.546 | 0.011 | 2.803 | 3.799 | 6.728 | -0.614 | -1.014 | -0.6 | -0.884 | -0.605 | 1.247 | -1.591 | -0.967 | -1.35 | 1.713 | -1.019 | 6.636 | 1.465 | -1.475 | -0.58 | -0.569 | -0.569 | -0.569 | -0.569 | -0.509 | -0.509 | -0.509 | -0.509 | -0.533 | -0.533 | -0.533 | -0.533 | -0.492 | -0.492 | -0.492 | -0.492 | -0.257 | -0.257 | -0.257 | -0.257 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 30.284 | -30.283 | 19.857 | -19.857 | 10.507 | -10.507 | 10.179 | -10.179 | 10.464 | -10.464 | 9.404 | -9.404 | 6.679 | -6.68 | 8.197 | -8.197 | 11.827 | -11.827 | 14.736 | 1.926 | 0.581 | 0.581 | 0.752 | 0.752 | 0.752 | 0.752 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0.773 | 0.773 | 0.773 | 0.773 | 0.565 | 0.565 | 0.565 | 0.565 |
Net Change In Cash
| -1.295 | 3.583 | 2.876 | 7.177 | 3.25 | 8.099 | 1.579 | -10.994 | 10.994 | 2.013 | -2.298 | 2.785 | 7.679 | -7.729 | 7.729 | -7.072 | 7.072 | -9.76 | 9.76 | -14.709 | 14.709 | -12.903 | 11.477 | -0.699 | 0.759 | 0.759 | 0.759 | 0.759 | 0.273 | 0.273 | 0.273 | 0.273 | -0.263 | -0.263 | -0.263 | -0.263 | -1.571 | -1.571 | -1.571 | -1.571 | -1.175 | -1.175 | -1.175 | -1.175 |
Cash At End Of Period
| 35.447 | 36.742 | 33.159 | 30.284 | 23.107 | 19.857 | 11.758 | 0 | 10.994 | 10.179 | 8.166 | 10.464 | 7.379 | 0 | 7.729 | 0 | 7.072 | 0 | 9.76 | 0 | 14.709 | 2.957 | 15.86 | 3.684 | 4.383 | 4.383 | 4.383 | 4.383 | 3.624 | 3.624 | 3.624 | 3.624 | 3.351 | 3.351 | 3.351 | 3.351 | 3.614 | 3.614 | 3.614 | 3.614 | 5.184 | 5.184 | 5.184 | 5.184 |