Les Hôtels Baverez S.A.
EPA:ALLHB.PA
71.5 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 36.742 | 30.284 | 19.857 | 10.507 | 10.179 | 10.464 | 9.054 | 4.17 | 5.114 | 6.291 | 7.211 | 9.666 | 10.433 | 7.001 | 8.073 | 11.916 | 11.891 |
Short Term Investments
| -0.016 | 0 | 0 | 0 | 0 | 0 | 0.35 | 2.456 | 3.039 | 5.463 | 7.436 | 7.755 | 3.916 | 0 | 5.865 | 7.768 | 13.26 |
Cash and Short Term Investments
| 36.742 | 30.284 | 19.857 | 10.507 | 10.179 | 10.464 | 9.404 | 6.626 | 8.153 | 11.754 | 14.647 | 17.421 | 14.349 | 7.001 | 13.938 | 19.685 | 25.151 |
Net Receivables
| 1.223 | 1.11 | 1.012 | 1.466 | 1.714 | 2.996 | 1.061 | 0.866 | 0.897 | 0.851 | 1.129 | 0 | 2.287 | 1.585 | 3.303 | 0 | 0 |
Inventory
| 0.504 | 0.415 | 0.375 | 0.576 | 0.508 | 0.415 | 0.385 | 0.436 | 0.429 | 0.442 | 0.917 | 0.406 | 0.179 | 0.474 | 0.172 | 0.193 | 0.196 |
Other Current Assets
| 0.339 | 0.279 | 0.28 | 0.268 | 0.419 | 0.366 | 2.403 | 2.143 | 1.895 | 1.947 | 1.955 | 2.047 | -0 | 5.944 | -0 | 3.62 | 2.8 |
Total Current Assets
| 38.845 | 32.088 | 21.524 | 12.817 | 12.82 | 14.24 | 13.254 | 10.072 | 11.374 | 14.994 | 18.648 | 19.874 | 16.815 | 15.003 | 17.413 | 23.498 | 28.147 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 32.559 | 31.999 | 33.311 | 39.077 | 40.139 | 41.062 | 39.16 | 40.684 | 42.367 | 40.917 | 34.289 | 30.286 | 30.452 | 32.088 | 33.623 | 24.702 | 17.022 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.202 | 0.583 | 0.951 | 0.131 | 0.172 | 0.081 | 0.082 | 0.094 | 0.111 | 0.137 | 0.166 | 0.114 | 0.221 | 0 | 0.167 | 0.163 | 0.196 |
Goodwill and Intangible Assets
| 0.202 | 0.583 | 0.951 | 0.131 | 0.172 | 0.081 | 0.082 | 0.094 | 0.111 | 0.137 | 0.166 | 0.114 | 0.221 | 0.115 | 0.167 | 0.163 | 0.196 |
Long Term Investments
| 0.075 | 0.068 | 0.068 | 0.217 | 0.692 | 0.068 | 0.049 | 0.049 | 0.048 | 0.048 | 0.028 | -7.727 | -3.888 | 0 | -5.837 | -7.74 | -13.25 |
Tax Assets
| 0 | 0 | -0 | 0 | 0 | 41.099 | 0 | 0 | 0 | 0 | 0 | 0 | 3.916 | 0 | 5.865 | 7.768 | 13.26 |
Other Non-Current Assets
| 0 | 0.008 | 0.021 | 0.035 | 0.048 | -41.099 | -39.291 | -40.827 | -42.526 | -41.102 | -34.483 | 7.833 | 0.086 | 0.127 | 0.116 | 0.128 | 0.138 |
Total Non-Current Assets
| 32.836 | 32.657 | 34.352 | 39.46 | 41.05 | 41.211 | 39.291 | 40.827 | 42.526 | 41.102 | 34.483 | 30.506 | 30.787 | 32.329 | 33.934 | 25.021 | 17.366 |
Total Assets
| 71.681 | 64.745 | 55.875 | 52.277 | 53.87 | 55.451 | 52.88 | 50.963 | 53.931 | 56.183 | 53.195 | 50.38 | 47.603 | 47.332 | 51.348 | 48.518 | 45.513 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1.711 | 1.477 | 1.35 | 0.84 | 2.206 | 1.766 | 1.57 | 1.34 | 1.191 | 0.956 | 1.617 | 1.311 | 1.339 | 0.889 | 0.902 | 2.712 | 2.388 |
Short Term Debt
| 4.302 | 4.192 | 2.042 | 4.097 | 1.122 | 1.125 | 1.126 | 2.167 | 2.378 | 2.368 | 1.841 | 1.898 | 0.32 | 6.581 | 2.266 | 0.021 | 0.024 |
Tax Payables
| 0.617 | 1.545 | 1.956 | 2.05 | 1.367 | 3.454 | 0.163 | 0.764 | 0.597 | 1.267 | 1.285 | 1.421 | 0 | 2.112 | 0 | 0 | 0 |
Deferred Revenue
| 9.001 | 0 | 0.004 | 0 | 0.042 | 0.801 | 0.536 | 0.816 | 0.793 | -2.368 | -1.841 | 0 | 0.352 | -3.844 | 0.07 | 0.17 | 0.184 |
Other Current Liabilities
| -1.552 | 1.958 | -0.822 | -0.581 | 0.254 | -0.483 | 1.363 | -0.241 | 0.171 | 4.078 | 3.133 | 0.634 | 1.418 | 3.609 | 0.977 | -0.761 | 0.356 |
Total Current Liabilities
| 15.792 | 10.65 | 5.88 | 7.246 | 7.198 | 8.429 | 6.329 | 6.185 | 6.321 | 7.257 | 7.652 | 6.575 | 4.768 | 10.235 | 5.118 | 4.854 | 5.34 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 11.462 | 15.727 | 19.875 | 15.006 | 7.454 | 8.557 | 10.787 | 10.145 | 12.513 | 12.149 | 6.271 | 3.986 | 4.845 | 0 | 8.351 | 6.797 | 4.767 |
Deferred Revenue Non-Current
| 4.941 | 1.793 | 0.637 | 0.91 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -4.941 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.849 | 0.816 | 0.785 | 1.022 | 0.829 | 0.702 | -10.787 | -10.145 | -12.513 | -12.149 | -6.271 | 3.183 | 2.031 | 1.947 | 1.684 | 1.262 | 1.02 |
Total Non-Current Liabilities
| 12.311 | 18.335 | 21.298 | 16.938 | 8.637 | 9.259 | 10.787 | 10.145 | 12.513 | 12.149 | 6.271 | 7.169 | 6.876 | 1.947 | 10.036 | 8.059 | 5.787 |
Total Liabilities
| 28.103 | 28.985 | 27.177 | 24.184 | 15.835 | 17.689 | 17.921 | 17.565 | 20.196 | 20.777 | 16.126 | 13.745 | 11.644 | 12.182 | 15.154 | 12.913 | 11.127 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 |
Retained Earnings
| 8.482 | 8.164 | 1.708 | -8.841 | 1.897 | 4.284 | 2.662 | 0.955 | -0.569 | -0.3 | 1.916 | 1.008 | 1.094 | -0.664 | 1.11 | 2.026 | 3.046 |
Accumulated Other Comprehensive Income/Loss
| 32.08 | 24.262 | 17.2 | 16.594 | 26.537 | 26.264 | 23.461 | 22.048 | 23.909 | 24.209 | 23.656 | -25.737 | -23.127 | 0 | -18.588 | 0 | 0 |
Other Total Stockholders Equity
| -7.111 | -6.793 | -0.337 | 10.212 | -0.526 | -2.913 | -1.291 | 0.269 | 0.269 | 1.371 | 1.371 | 51.237 | 47.865 | 25.687 | 43.545 | 23.452 | 21.213 |
Total Shareholders Equity
| 43.578 | 35.76 | 28.698 | 28.093 | 38.035 | 37.762 | 34.959 | 33.399 | 33.736 | 35.407 | 37.07 | 36.635 | 35.959 | 35.15 | 36.194 | 35.605 | 34.386 |
Total Equity
| 43.578 | 35.76 | 28.698 | 28.093 | 38.035 | 37.762 | 34.959 | 33.399 | 33.736 | 35.407 | 37.07 | 36.635 | 35.959 | 35.15 | 36.194 | 35.605 | 34.386 |
Total Liabilities & Shareholders Equity
| 71.681 | 64.745 | 55.875 | 52.277 | 53.87 | 55.451 | 52.88 | 50.963 | 53.931 | 56.183 | 53.195 | 50.38 | 47.603 | 47.332 | 51.348 | 48.518 | 45.513 |