Les Hôtels Baverez S.A.
EPA:ALLHB.PA
71.5 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35.447 | 36.742 | 33.159 | 30.284 | 23.107 | 19.857 | 11.758 | 10.507 | 10.994 | 10.179 | 8.166 | 10.464 | 7.379 | 9.054 | 7.379 | 4.17 | 4.58 | 5.114 | 7.401 | 6.291 | 8.118 | 7.211 | 8.387 | 9.666 | 8.543 | 10.433 | 6.269 | 7.001 | 6.403 | 8.073 |
Short Term Investments
| 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.35 | 0.35 | 2.456 | 2.439 | 3.039 | 2.316 | 5.463 | 6.514 | 7.436 | 7.368 | 7.755 | 0 | 3.916 | 0 | 0 | 6.036 | 5.865 |
Cash and Short Term Investments
| 35.447 | 36.742 | 33.159 | 30.284 | 23.107 | 19.857 | 11.758 | 10.507 | 10.994 | 10.179 | 8.166 | 10.464 | 7.679 | 9.404 | 7.729 | 6.626 | 7.018 | 8.153 | 9.717 | 11.754 | 14.632 | 14.647 | 15.756 | 17.421 | 8.543 | 14.349 | 6.269 | 7.001 | 12.439 | 13.938 |
Net Receivables
| 1.283 | 1.223 | 1.585 | 1.11 | 1.235 | 1.012 | 6.81 | 0.035 | 0.055 | 1.714 | 3.013 | 2.996 | 3.333 | 1.061 | 1.223 | 0.866 | 1.088 | 0.897 | 1.082 | 0.851 | 1.093 | 3.551 | 1.964 | 0 | 2.388 | 2.287 | 2.337 | 1.585 | 2.728 | 3.303 |
Inventory
| 0.659 | 0.504 | 0.467 | 0.415 | 0.459 | 0.375 | 0.377 | 0.576 | 0.458 | 0.508 | 0.451 | 0.415 | 0.438 | 0.385 | 0.425 | 0.436 | 0.438 | 0.429 | 0.435 | 0.442 | 0.481 | 0.45 | 0.483 | 0.406 | 0.526 | 0.179 | 0.496 | 0.474 | 0.173 | 0.172 |
Other Current Assets
| 1.038 | 0.339 | 0.418 | 0.279 | 0.497 | 0.28 | 0.416 | 1.883 | 1.823 | 0.419 | 0.574 | 0.366 | 0.53 | 2.403 | 2.363 | 2.143 | 2.004 | 1.895 | 2.039 | 1.947 | 1.71 | 0 | 2.716 | 2.047 | 4.356 | -0 | 6.433 | 5.944 | 0 | -0 |
Total Current Assets
| 38.923 | 38.845 | 35.629 | 32.088 | 25.298 | 21.524 | 19.361 | 13.001 | 13.33 | 12.82 | 12.203 | 14.24 | 11.979 | 13.254 | 11.741 | 10.072 | 10.548 | 11.374 | 13.273 | 14.994 | 17.916 | 18.648 | 18.954 | 19.874 | 15.812 | 16.815 | 15.535 | 15.003 | 15.34 | 17.413 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.442 | 32.559 | 32.093 | 31.999 | 32.526 | 33.311 | 35.33 | 39.063 | 40.111 | 40.139 | 40.98 | 41.062 | 40.373 | 39.16 | 39.985 | 40.684 | 41.682 | 42.367 | 43.277 | 40.917 | 39.874 | 34.289 | 30.572 | 30.286 | 30.49 | 30.452 | 31.264 | 32.088 | 32.862 | 33.623 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.049 | 0.202 | 0.392 | 0.583 | 0.761 | 0.951 | 0.111 | 0.131 | 0.161 | 0.172 | 0.077 | 0.081 | 0.076 | 0.082 | 0.095 | 0.094 | 0.093 | 0.111 | 0.124 | 0.137 | 0.151 | 0.166 | 0.195 | 0.114 | 0 | 0.221 | 0 | 0 | 0.196 | 0.167 |
Goodwill and Intangible Assets
| 0.049 | 0.202 | 0.392 | 0.583 | 0.761 | 0.951 | 0.111 | 0.131 | 0.161 | 0.172 | 0.077 | 0.081 | 0.076 | 0.082 | 0.095 | 0.094 | 0.093 | 0.111 | 0.124 | 0.137 | 0.151 | 0.166 | 0.195 | 0.114 | 0.118 | 0.221 | 0.105 | 0.115 | 0.196 | 0.167 |
Long Term Investments
| 0.055 | 0.075 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.052 | 0.052 | 0.692 | 0.068 | 0.068 | 0.068 | 0.049 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.028 | -7.407 | -7.34 | -7.727 | 0 | -3.888 | 0 | 0 | -6.008 | -5.837 |
Tax Assets
| -0.055 | -0.075 | 32.422 | 0 | 33.301 | -0 | 35.482 | 0 | 0 | 0 | 40.834 | 41.099 | 40.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 7.447 | 0 | 0 | 3.916 | 0 | 0 | 6.036 | 5.865 |
Other Non-Current Assets
| 0.724 | 0.075 | -32.422 | 0.008 | -33.301 | 0.021 | -35.482 | -39.246 | -40.324 | 0.048 | -40.834 | -41.099 | -40.013 | -39.291 | -40.129 | -40.827 | -41.824 | -42.526 | -43.45 | -41.102 | -40.054 | -0 | 0 | 7.833 | 0.114 | 0.086 | 0.127 | 0.127 | 0.116 | 0.116 |
Total Non-Current Assets
| 33.215 | 32.836 | 32.553 | 32.657 | 33.356 | 34.352 | 35.51 | 39.246 | 40.324 | 41.05 | 41.125 | 41.211 | 40.517 | 39.291 | 40.129 | 40.827 | 41.824 | 42.526 | 43.45 | 41.102 | 40.054 | 34.548 | 30.873 | 30.506 | 30.721 | 30.787 | 31.497 | 32.329 | 33.202 | 33.934 |
Total Assets
| 72.138 | 71.681 | 68.182 | 64.745 | 58.653 | 55.875 | 54.871 | 52.277 | 53.915 | 53.87 | 53.328 | 55.451 | 52.496 | 52.88 | 51.991 | 50.963 | 52.426 | 53.931 | 56.818 | 56.183 | 58.316 | 53.195 | 49.827 | 50.38 | 46.533 | 47.603 | 47.032 | 47.332 | 48.543 | 51.348 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2.082 | 1.711 | 2.039 | 1.477 | 1.545 | 1.35 | 0.739 | 0.84 | 0.777 | 2.206 | 1.405 | 1.766 | 1.476 | 1.57 | 1.205 | 1.34 | 1.166 | 1.191 | 1.137 | 0.956 | 1.597 | 1.617 | 1.383 | 1.311 | 1.081 | 1.339 | 1.013 | 0.889 | 1.245 | 0.902 |
Short Term Debt
| 4.301 | 4.302 | 4.306 | 4.192 | 3.395 | 2.042 | 0.88 | 4.097 | 7.85 | 1.122 | 1.185 | 1.125 | 1.174 | 1.126 | 1.18 | 2.167 | 2.422 | 2.378 | 2.476 | 2.368 | 2.583 | 1.841 | 1.645 | 1.898 | 0 | 0.32 | 5.704 | 6.581 | 0.356 | 2.266 |
Tax Payables
| 0 | 0.617 | 4.037 | 1.545 | 0.055 | 0.391 | 1.518 | 0.813 | 2.497 | 1.367 | 3.367 | 3.454 | 3.11 | 1.249 | 1.361 | 1.192 | 1.193 | 1.391 | 1.357 | 1.267 | 1.264 | 1.285 | 1.28 | 1.421 | 2.602 | 0 | 2.488 | 2.112 | 0 | 0 |
Deferred Revenue
| 0.008 | 9.001 | 0 | 0 | 0.003 | 0.004 | 0.024 | -4.097 | -7.85 | 0.042 | 0.717 | 0.801 | 0.874 | -1.126 | -1.18 | -2.167 | -2.422 | -2.378 | -2.476 | -2.368 | -2.583 | 0 | 0 | 0 | 0 | 0.352 | -2.388 | -3.844 | 0.137 | 0.07 |
Other Current Liabilities
| 6.212 | 0.777 | 4.447 | 4.981 | 3.764 | 2.484 | 1.921 | 3.079 | 11.172 | 3.828 | 4.109 | 4.737 | 3.902 | 4.758 | 5.989 | 4.846 | 7.482 | 5.13 | 8.892 | 6.301 | 8.443 | 3.168 | 3.169 | 3.366 | 3.359 | 2.757 | 5.745 | 6.61 | 2.187 | 1.879 |
Total Current Liabilities
| 12.603 | 15.792 | 10.793 | 10.65 | 8.707 | 5.88 | 3.564 | 3.919 | 11.948 | 7.198 | 7.415 | 8.429 | 7.426 | 6.329 | 7.194 | 6.185 | 8.648 | 6.321 | 10.03 | 7.257 | 10.04 | 6.626 | 6.198 | 6.575 | 4.44 | 4.768 | 10.074 | 10.235 | 3.924 | 5.118 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 9.33 | 11.462 | 13.595 | 15.727 | 17.976 | 19.875 | 21.026 | 19.102 | 7.454 | 7.454 | 8.006 | 8.557 | 9.109 | 10.787 | 10.212 | 10.145 | 9.123 | 12.513 | 11.387 | 12.149 | 10.585 | 4.414 | 3.144 | 3.986 | 3.958 | 4.845 | 0 | 0 | 7.857 | 8.351 |
Deferred Revenue Non-Current
| 6.655 | 4.941 | 3.745 | 1.793 | 1.021 | 0.637 | 1.068 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -6.655 | -4.941 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.687 | 0.849 | 0.847 | 0.816 | 0.815 | 0.785 | 0.848 | -19.102 | -7.454 | 0.829 | 0.674 | 0.702 | 0.655 | -10.787 | -10.212 | -10.145 | -9.123 | -12.513 | -11.387 | -12.149 | -10.585 | 5.086 | 3.453 | 3.183 | 2.283 | 2.031 | 1.784 | 1.947 | 1.625 | 1.684 |
Total Non-Current Liabilities
| 16.017 | 12.311 | 18.186 | 18.335 | 19.812 | 21.298 | 22.941 | 19.102 | 7.454 | 8.637 | 8.68 | 9.259 | 9.764 | 10.787 | 10.212 | 10.145 | 9.123 | 12.513 | 11.387 | 12.149 | 10.585 | 9.5 | 6.597 | 7.169 | 6.241 | 6.876 | 1.784 | 1.947 | 9.482 | 10.036 |
Total Liabilities
| 28.619 | 28.103 | 28.979 | 28.985 | 28.519 | 27.177 | 26.505 | 24.184 | 20.516 | 15.835 | 16.094 | 17.689 | 17.19 | 17.921 | 18.406 | 17.565 | 19.314 | 20.196 | 23.257 | 20.777 | 23.09 | 16.126 | 12.794 | 13.745 | 10.681 | 11.644 | 11.858 | 12.182 | 13.406 | 15.154 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 | 10.127 |
Retained Earnings
| 1.754 | 8.482 | 5.209 | 8.164 | 2.537 | 1.708 | 1.375 | -8.841 | -3.535 | 1.897 | 1.095 | 4.284 | 1.829 | 2.662 | 1.288 | 0.955 | 0.668 | -0.569 | -0.743 | -0.3 | -0.481 | 0.814 | 0.777 | 1.008 | 0.225 | 1.094 | 0.308 | -0.664 | -0.678 | 1.11 |
Accumulated Other Comprehensive Income/Loss
| 30.266 | 32.08 | 27.705 | 24.262 | 18.636 | 17.2 | 16.868 | 25.435 | 25.435 | 26.537 | 25.735 | 26.264 | 23.809 | 20.799 | 20.799 | 20.946 | 20.946 | 22.807 | 22.807 | 24.209 | 24.209 | -27.789 | -26.817 | -25.737 | -24.849 | -23.127 | 0 | 0 | 0 | -18.588 |
Other Total Stockholders Equity
| 1.371 | -7.111 | -3.838 | -6.793 | -1.166 | -0.337 | -0.004 | 1.371 | 1.371 | -0.526 | 0.276 | -2.913 | -0.458 | 1.371 | 1.371 | 1.371 | 1.371 | 1.371 | 1.371 | 1.371 | 1.371 | 53.917 | 52.945 | 51.237 | 50.349 | 47.865 | 24.738 | 25.687 | 25.687 | 43.545 |
Total Shareholders Equity
| 43.518 | 43.578 | 39.203 | 35.76 | 30.134 | 28.698 | 28.366 | 28.093 | 33.399 | 38.035 | 37.233 | 37.762 | 35.307 | 34.959 | 33.585 | 33.399 | 33.112 | 33.736 | 33.562 | 35.407 | 35.226 | 37.07 | 37.033 | 36.635 | 35.852 | 35.959 | 35.173 | 35.15 | 35.136 | 36.194 |
Total Equity
| 43.518 | 43.578 | 39.203 | 35.76 | 30.134 | 28.698 | 28.366 | 28.093 | 33.399 | 38.035 | 37.233 | 37.762 | 35.307 | 34.959 | 33.585 | 33.399 | 33.112 | 33.736 | 33.562 | 35.407 | 35.226 | 37.07 | 37.033 | 36.635 | 35.852 | 35.959 | 35.173 | 35.15 | 35.136 | 36.194 |
Total Liabilities & Shareholders Equity
| 72.138 | 71.681 | 68.182 | 64.745 | 58.653 | 55.875 | 54.871 | 52.277 | 53.915 | 53.87 | 53.328 | 55.451 | 52.496 | 52.88 | 51.991 | 50.963 | 52.426 | 53.931 | 56.818 | 56.183 | 58.316 | 53.195 | 49.827 | 50.38 | 46.533 | 47.603 | 47.032 | 47.332 | 48.543 | 51.348 |