KKO International SA
EPA:ALKKO.PA
0.076 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -1.774 | -1.119 | -0.061 | -0.44 | 0.484 | -0.574 | -1.058 | -1 | -1.465 | -1.714 | -1.209 | -1.403 | -2.001 | -1.402 | -3.315 | -0.977 | -2.748 | -1.199 | -2.046 | -1.199 | -1.199 | -0.092 | -0.092 | -0.092 | -0.092 | -0.457 | -0.457 | -0.457 | -0.457 | -0.261 | -0.261 | -0.261 | -0.261 |
Depreciation & Amortization
| 0.156 | 0.249 | 0.107 | 0.26 | 0.29 | 0.079 | 0.235 | 0.092 | 0.363 | 0.125 | 0.033 | 0.25 | 0.143 | 0.177 | 0.359 | 0.161 | 0.123 | 0.062 | 0.126 | 0.062 | 0.062 | 0.07 | 0.07 | 0.07 | 0.07 | 0.023 | 0.023 | 0.023 | 0.023 | 0.009 | 0.009 | 0.009 | 0.009 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.541 | -1.578 | -0.198 | -0.221 | -0.102 | -0.232 | 0.254 | 0.076 | -0.261 | -0.134 | -0.32 | 0.004 | 0.068 | 0.03 | -0.054 | 0.227 | -0.028 | 0.075 | -0.056 | 0.075 | 0.075 | -0.037 | -0.037 | -0.037 | -0.037 | 0.007 | 0.007 | 0.007 | 0.007 | 0.027 | 0.027 | 0.027 | 0.027 |
Accounts Receivables
| 0.941 | -0.382 | -1.041 | -0.242 | -0.047 | 0.138 | -0.187 | 0.285 | -0.763 | 0.254 | -0.28 | 0 | 0.014 | 0.033 | -0.065 | 0.222 | -0.033 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.868 | -0.361 | -0.241 | -0.056 | -0.257 | 0 | -0.007 | -0.12 | -0.011 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.917 | -0.363 | 1.412 | 0.243 | 0.879 | -0.293 | 0.563 | -0.132 | 0.506 | -0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.468 | -0.472 | -0.328 | -0.166 | -0.678 | -0.077 | -0.115 | 0.044 | 0.007 | -0.029 | -0.04 | 0.004 | 0.014 | -0.002 | 0.011 | 0.005 | 0.004 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.527 | 1.262 | -0.467 | 0.077 | -2.192 | 0.423 | 0.224 | 0.084 | 1.005 | 0.491 | 0.511 | 0.531 | 0.295 | 0.252 | 2.565 | 0.197 | 1.258 | 0.486 | 1.069 | 0.486 | 0.486 | -0.48 | -0.48 | -0.48 | -0.48 | -0.002 | -0.002 | -0.002 | -0.002 | 0.006 | 0.006 | 0.006 | 0.006 |
Operating Cash Flow
| 0.45 | -2.79 | -0.705 | -0.9 | -1.525 | -0.616 | -0.445 | -0.9 | -1.342 | -1.586 | -0.985 | -0.617 | -1.495 | -0.942 | -0.445 | -0.393 | -1.241 | -0.537 | -0.906 | -0.537 | -0.537 | -0.539 | -0.539 | -0.539 | -0.539 | -0.429 | -0.429 | -0.429 | -0.429 | -0.22 | -0.22 | -0.22 | -0.22 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.62 | -0.591 | -0.466 | -0.022 | -0.56 | -0.575 | -0.97 | -0.472 | -0.559 | -0.053 | -0.898 | -0.09 | 0.023 | -0.435 | -1.244 | -2.159 | -1.62 | -0.619 | -0.856 | -0.619 | -0.619 | -0.21 | -0.21 | -0.21 | -0.21 | -0.446 | -0.446 | -0.446 | -0.446 | -0.128 | -0.128 | -0.128 | -0.128 |
Acquisitions Net
| 0.013 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.417 | 0 | 0 | 0.031 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | -0.043 | 0.619 | 0.043 | 0.619 | 0.619 | 0.21 | 0.21 | 0.21 | 0.21 | 0.446 | 0.446 | 0.446 | 0.446 | 0.128 | 0.128 | 0.128 | 0.128 |
Investing Cash Flow
| -1.037 | -0.591 | -0.466 | 0.01 | -0.56 | -0.575 | -0.97 | -0.472 | -0.559 | -0.053 | -0.898 | -0.09 | 0.028 | -0.435 | -1.244 | -2.159 | -1.663 | -0.619 | -0.813 | -0.619 | -0.619 | -0.21 | -0.21 | -0.21 | -0.21 | -0.446 | -0.446 | -0.446 | -0.446 | -0.128 | -0.128 | -0.128 | -0.128 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -6.655 | -0.781 | -1.3 | -2.257 | -0.258 | 0 | -0.17 | -0.921 | -1.991 | 0 | -1 | 0 | 0 | 0 | 0 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.189 | 0 | 0 | 1.641 | 0 | 0.968 | 1.3 | 1.3 | 2.499 | 4.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 1.704 | 1.704 | 1.704 | 1.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.126 | 0.126 | 0.126 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0.281 | -0.281 | -0.281 | -0.281 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.065 | 0.627 | 1.647 | 0.822 | 2.209 | 1.226 | 1.342 | 1.414 | 1.564 | 3.484 | 1.631 | -0.128 | 1.278 | 1.535 | 1.215 | -0.5 | 7.115 | -1.423 | 2.077 | -1.423 | -1.423 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | -0.126 | -0.126 | -0.126 | -0.126 |
Financing Cash Flow
| -1.065 | 6.655 | 1.636 | 0.299 | 2.211 | 1.226 | 1.349 | 1.47 | 1.578 | 2.089 | 1.631 | 0.872 | 1.278 | 1.535 | 1.215 | -0.5 | 6.115 | 2.048 | 2.077 | 2.048 | 2.048 | 0.749 | 0.749 | 0.749 | 0.749 | 0.822 | 0.822 | 0.822 | 0.822 | 0.402 | 0.402 | 0.402 | 0.402 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.093 | -0.086 | 0.213 | -0.248 | 0.088 | -0.088 | 0.057 | -0.157 | 0.03 | 0.071 | 0.017 | -0.017 | 0.048 | -0.048 | 3.575 | 0.361 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.458 | 3.088 | -0.095 | -0.029 | 0.091 | 0.034 | -0.053 | 0.081 | -0.405 | 0.48 | -0.183 | 0.183 | -0.207 | 0.207 | -0.523 | 0.523 | -0.352 | 0.892 | 0.362 | 0.892 | 0.892 | 0.001 | 0.001 | 0.001 | 0.001 | -0.054 | -0.054 | -0.054 | -0.054 | 0.054 | 0.054 | 0.054 | 0.054 |
Cash At End Of Period
| 1.722 | 3.192 | 0.103 | 0.198 | 0.227 | 0.137 | 0.103 | 0.156 | 0.075 | 0.48 | 0 | 0.183 | 0 | 0.207 | 0 | 0.523 | 0.012 | 0.894 | 0.364 | 0.894 | 0.894 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.054 | 0.054 | 0.054 | 0.054 |